LPKF Laser & Electronics AG

FSX:LPK.DE

8.7 (EUR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operating Activities:
Net Income 1.7541.659-0.1145.34213.1498.0411.15-8.822-3.4818.51615.74914.32710.38712.5454.7372.31803.97301.1580.8080.69
Depreciation & Amortization 9.1149.7828.7237.3067.6978.0547.6778.0567.1527.8967.7687.1784.7574.0492.8922.5962.2131.6351.5071.7232.2112.269
Deferred Income Tax 0.6133.59-0.904-0.417-0.273000-1.8420000000000000
Stock Based Compensation 0.2110.0310.0280.4170.27300-0.006-0.071-0.0370.03700000000000
Change In Working Capital -16.004-7.7821.26-9.98523.234-3.18-3.012-1.1286.482-13.2277.032-4.024-9.66-4.70.935-3.388001.8450.547-0.5770.25
Accounts Receivables -9.335-10.336-3.604-1.46819.1900000000000000000
Inventory -5.014-0.325-9.438-2.00326.806-12.43-4.149-5.88513.332-15.1387.279-9.004-13.035-9.202-1.3610.13600-4.383-0.4080.4622.677
Accounts Payables 2.2910.28-0.4652.013-19.1900000000000000000
Other Working Capital -3.9462.59914.767-8.527-3.5729.251.1374.757-6.851.911-0.2474.983.3754.5022.296-3.524006.2280.955-1.039-2.427
Other Non Cash Items 30.8221.224-1.0721.3033.961-1.4083.7597.563-0.045-1.43.624-0.354-2.2291.592.8674.9142.507-0.0230.078-0.26-0.8112.818
Operating Cash Flow -3.9878.5047.9213.96648.04111.5079.5745.66910.1081.78534.17317.1273.25513.48411.4316.444.725.5853.433.1681.6316.027
Investing Activities:
Investments In Property Plant And Equipment -7.703-8.298-8.685-9.525-5.797-5.726-6.552-7.471-13.728-14.991-21.346-12.807-14.949-8.106-4.013-3.34600-1.864-0.95-1.075-1.854
Acquisitions Net 0.0060.0560.0620.013-0.810.0510.2920.0210.0240000-2.79-2.369-1.644000-0.1260-0.24
Purchases Of Investments 0000000000000-0.029-0.021-0.178000000
Sales Maturities Of Investments 0000000000.2690.0060.0190.0050.0010.0010.011000000
Other Investing Activites -0.0450.0560.0620.0130.8160.0510.2920.0210.0240.0640.0890.5080.8163.1442.7511.646-4.192-7.40.5860.0540.1260.321
Investing Cash Flow -7.742-8.242-8.623-9.512-5.791-5.675-6.26-7.45-13.704-14.658-21.251-12.28-14.128-7.78-3.651-3.511-4.192-7.4-1.278-1.022-0.949-1.773
Financing Activities:
Debt Repayment -10.288-1.909-1.817-1.966-13.235-13.595-9.841-2.916-13.392-5.979-7.842-9.157-1.5690-3.804-1.36000000
Common Stock Issued 0000016.201000000.0470.257000000000
Common Stock Repurchased 000000000009.39612.212000000000
Dividends Paid 00-2.45-2.4490000-2.672-5.567-5.567-4.44-4.402-2.1710-1.30300-0.522-0.3200
Other Financing Activities 19.624-1.183-0.977-0.989-1.29415.346-0.9459.16812.89517.63110.564-3.533-3.263-0.830.4332.564-0.3780.418-0.322-0.6070.1910.008
Financing Cash Flow 9.336-3.092-5.244-5.404-14.5291.751-10.7866.252-3.1696.085-2.845-7.6873.235-3.001-3.371-0.099-0.3780.418-0.844-0.9270.1910.008
Other Information:
Effect Of Forex Changes On Cash 0.2860.4481.039-0.317-0.0870.136-0.1210.027-0.1340.25-0.052-0.2510.1870.071-0.1350.125-0.023-0.0610.131-0.093-0.239-0.239
Net Change In Cash -2.107-2.382-4.907-11.26727.6347.719-7.5934.498-6.899-6.53810.025-3.091-7.4512.7744.2742.955-2.122-3.4081.4391.1260.6344.023
Cash At End Of Period 10.67812.78515.16720.07431.3413.707-4.0123.581-0.9175.98212.522.4955.58613.03710.2635.9894.4555.7818.5647.1255.9995.365