LPKF Laser & Electronics AG
FSX:LPK.DE
8.7 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 27.295 | 29.781 | 25.397 | 43.451 | 32.974 | 27.678 | 20.235 | 36.901 | 31.254 | 29.75 | 25.794 | 33.332 | 23.876 | 20.105 | 16.256 | 21.028 | 25.206 | 30.495 | 19.505 | 32.525 | 34.837 | 36.273 | 36.399 | 32.234 | 29.33 | 38.675 | 19.721 | 30.708 | 26.548 | 20.271 | 24.54 | 30.077 | 21.218 | 24.991 | 14.838 | 25.694 | 19.178 | 20.939 | 21.443 | 40.383 | 33.721 | 24.051 | 21.594 | 30.125 | 29.61 | 36.943 | 32.985 | 32.605 | 32.153 | 29.789 | 20.535 | 30.358 | 23.094 | 23.354 | 14.307 | 19.969 | 23.59 | 18.925 | 17.604 | 16.145 | 12.698 | 12.389 | 10.085 |
Cost of Revenue
| 7.185 | 24.85 | 24.895 | 28.8 | 10.704 | 7.316 | 5.412 | 13.785 | 10.479 | 9.773 | 5.113 | 11.175 | 6.16 | 3.944 | 3.899 | 6.157 | 7.22 | 9.623 | 4.976 | 11.579 | 11.334 | 15.665 | 13.377 | 13.823 | 9.916 | 15.35 | 5 | 12.918 | 8.041 | 5.431 | 6.625 | 13.562 | 9.611 | 5.862 | 1.477 | 8.96 | 3.27 | 4.949 | 3.75 | 15.098 | 9.621 | 6.054 | 2.782 | 10.247 | 6.154 | 9.068 | 7.771 | 9.962 | 8.398 | 7.776 | 4.501 | 7.739 | 5.959 | 7.163 | 1.522 | 12.161 | 3.965 | 4.231 | 4.71 | 7.142 | 3.299 | 3.107 | 3.333 |
Gross Profit
| 20.11 | 4.931 | 0.502 | 14.651 | 22.27 | 20.362 | 14.823 | 23.116 | 20.775 | 19.977 | 20.681 | 22.157 | 17.716 | 16.161 | 12.357 | 14.871 | 17.986 | 20.872 | 14.529 | 20.946 | 23.503 | 20.608 | 23.022 | 18.411 | 19.414 | 23.325 | 14.721 | 17.79 | 18.507 | 14.84 | 17.915 | 16.515 | 11.607 | 19.129 | 13.361 | 16.734 | 15.908 | 15.99 | 17.693 | 25.285 | 24.1 | 17.997 | 18.812 | 19.878 | 23.456 | 27.875 | 25.214 | 22.643 | 23.755 | 22.013 | 16.034 | 22.619 | 17.135 | 16.191 | 12.785 | 7.808 | 19.625 | 14.694 | 12.894 | 9.003 | 9.399 | 9.282 | 6.752 |
Gross Profit Ratio
| 0.737 | 0.166 | 0.02 | 0.337 | 0.675 | 0.736 | 0.733 | 0.626 | 0.665 | 0.671 | 0.802 | 0.665 | 0.742 | 0.804 | 0.76 | 0.707 | 0.714 | 0.684 | 0.745 | 0.644 | 0.675 | 0.568 | 0.632 | 0.571 | 0.662 | 0.603 | 0.746 | 0.579 | 0.697 | 0.732 | 0.73 | 0.549 | 0.547 | 0.765 | 0.9 | 0.651 | 0.829 | 0.764 | 0.825 | 0.626 | 0.715 | 0.748 | 0.871 | 0.66 | 0.792 | 0.755 | 0.764 | 0.694 | 0.739 | 0.739 | 0.781 | 0.745 | 0.742 | 0.693 | 0.894 | 0.391 | 0.832 | 0.776 | 0.732 | 0.558 | 0.74 | 0.749 | 0.67 |
Reseach & Development Expenses
| 0 | 0 | 0 | 16.667 | 0 | 0 | 0 | 16.531 | 0 | 0 | 0 | 13.312 | 0 | 0 | 0 | 11.005 | 0 | 0 | 0 | 12.574 | 0 | 0 | 0 | 15.333 | 0 | 0 | 0 | 14.197 | 0 | 0 | 0 | 15.186 | 0 | 0 | 0 | 11.526 | 0 | 0 | 0 | 5.637 | 2.4 | 2.9 | 2.8 | 7.194 | 2.9 | 3.7 | 2.6 | 7.108 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6.394 | 6.647 | 5.962 | 8.389 | 5.835 | 5.728 | 6.51 | 8.595 | 6.489 | 5.888 | 5.331 | 6.365 | 5.492 | 5.15 | 4.148 | 11.002 | 9.113 | 10.273 | 11.056 | 11.802 | 11.075 | 11.028 | 10.9 | 10.318 | 9.787 | 11.103 | 10.801 | 10.822 | 9.593 | 11.085 | 10.547 | 10.812 | 10.449 | 11.687 | 11.458 | 11.935 | 10.325 | 11.29 | 11.436 | 12.625 | 10.628 | 10.334 | 10.445 | 10.91 | 9.295 | 10.743 | 9.991 | 9.709 | 8.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 21.312 | 0.607 | 1.018 | 1.605 | 0.836 | 0.983 | 21.407 | 18.833 | 19.928 | 19.377 | 19.553 | 16.594 | 17.051 | 17.802 | 16.482 | 13.701 | 0.009 | -0.101 | -0.114 | 0.038 | -0.01 | 0.044 | -0.048 | 16.022 | 16.692 | 18.758 | 17.032 | 15.437 | 1.588 | 17.723 | 17.771 | 14.611 | 18.155 | 18.4 | 17.832 | 17.65 | 18.08 | 19.358 | 17.483 | 19.949 | 18.079 | 17.503 | 17.728 | 15.47 | 18.939 | 19.562 | 18.501 | 16.068 | 16.416 | 16.809 | 13.795 | 16.55 | 13.198 | 12.91 | 10.828 | 11.96 | 13.099 | 10.624 | 9.39 | 8.826 | 7.216 | 7.728 | 6.835 |
Operating Expenses
| 21.312 | 6.04 | 4.944 | 6.784 | 19.465 | 20.696 | 21.407 | 18.833 | 19.928 | 19.377 | 19.553 | 16.594 | 17.051 | 17.802 | 16.482 | 13.701 | 13.998 | 15.558 | 16.782 | 16.686 | 18.3 | 16.654 | 16.898 | 16.022 | 16.692 | 18.758 | 17.032 | 15.437 | 15.703 | 17.723 | 17.771 | 14.611 | 18.155 | 18.4 | 17.832 | 17.65 | 18.08 | 19.358 | 17.483 | 19.949 | 18.079 | 17.503 | 17.728 | 15.47 | 18.939 | 19.562 | 18.501 | 16.068 | 16.416 | 16.809 | 13.795 | 16.55 | 13.198 | 12.91 | 10.828 | 11.96 | 13.099 | 10.624 | 9.39 | 8.826 | 7.216 | 7.728 | 6.835 |
Operating Income
| -1.202 | -1.109 | -4.442 | 7.867 | 2.673 | -0.434 | -6.584 | 4.254 | 0.827 | 0.675 | 1.024 | 5.257 | 0.695 | -1.747 | -4.145 | 0.694 | 3.997 | 5.214 | -2.367 | 3.98 | 5.193 | 3.998 | 6.076 | 1.846 | 2.722 | 4.567 | -2.311 | 3.888 | 2.804 | -2.883 | 0.144 | 3.54 | -6.548 | 0.729 | -4.471 | 1.612 | -2.172 | -3.368 | 0.21 | 5.074 | 6.021 | 0.494 | 1.084 | 3.698 | 4.517 | 8.313 | 6.713 | 5.581 | 7.339 | 5.204 | 2.239 | 6.069 | 3.937 | 3.281 | 1.957 | -4.152 | 6.526 | 4.07 | 3.504 | 0.177 | 2.183 | 1.554 | -0.083 |
Operating Income Ratio
| -0.044 | -0.037 | -0.175 | 0.181 | 0.081 | -0.016 | -0.325 | 0.115 | 0.026 | 0.023 | 0.04 | 0.158 | 0.029 | -0.087 | -0.255 | 0.033 | 0.159 | 0.171 | -0.121 | 0.122 | 0.149 | 0.11 | 0.167 | 0.057 | 0.093 | 0.118 | -0.117 | 0.127 | 0.106 | -0.142 | 0.006 | 0.118 | -0.309 | 0.029 | -0.301 | 0.063 | -0.113 | -0.161 | 0.01 | 0.126 | 0.179 | 0.021 | 0.05 | 0.123 | 0.153 | 0.225 | 0.204 | 0.171 | 0.228 | 0.175 | 0.109 | 0.2 | 0.17 | 0.14 | 0.137 | -0.208 | 0.277 | 0.215 | 0.199 | 0.011 | 0.172 | 0.125 | -0.008 |
Total Other Income Expenses Net
| -0.188 | -0.286 | -0.231 | -0.174 | -0.144 | -0.089 | -0.029 | -0.149 | -0.088 | -0.078 | -0.053 | -0.072 | -0.029 | -0.087 | -0.153 | -0.531 | -0.056 | -0.168 | -0.159 | -0.411 | -0.095 | -0.142 | -0.142 | -0.745 | -0.218 | -0.244 | -0.188 | 1.251 | -0.229 | -0.24 | -0.186 | 1.356 | -0.227 | -0.178 | -0.141 | 2.329 | -0.175 | -0.157 | -0.149 | -0.497 | -0.195 | -0.174 | -0.146 | -0.917 | -0.196 | -0.134 | -0.169 | -1.228 | -0.203 | -0.142 | -0.21 | -0.296 | -0.158 | -0.038 | -0.002 | 6.793 | -0.026 | -0.024 | 0.781 | 1.803 | -0.036 | -0.052 | 1.249 |
Income Before Tax
| -1.39 | -1.395 | -4.673 | 7.693 | 2.529 | -0.523 | -6.613 | 4.105 | 0.739 | 0.597 | 0.971 | 5.2 | 0.636 | -1.728 | -4.278 | 0.639 | 3.932 | 5.146 | -2.412 | 3.849 | 5.108 | 3.812 | 5.982 | 1.644 | 2.504 | 4.323 | -2.499 | 3.604 | 2.575 | -3.123 | -0.042 | 3.26 | -6.775 | 0.551 | -4.612 | 1.413 | -2.347 | -3.525 | 0.061 | 4.839 | 5.826 | 0.32 | 0.938 | 3.491 | 4.321 | 8.179 | 6.544 | 5.347 | 7.136 | 5.062 | 2.029 | 5.773 | 3.779 | 3.243 | 1.955 | 2.641 | 6.5 | 4.046 | 4.285 | 1.98 | 2.147 | 1.502 | 1.166 |
Income Before Tax Ratio
| -0.051 | -0.047 | -0.184 | 0.177 | 0.077 | -0.019 | -0.327 | 0.111 | 0.024 | 0.02 | 0.038 | 0.156 | 0.027 | -0.086 | -0.263 | 0.03 | 0.156 | 0.169 | -0.124 | 0.118 | 0.147 | 0.105 | 0.164 | 0.051 | 0.085 | 0.112 | -0.127 | 0.117 | 0.097 | -0.154 | -0.002 | 0.108 | -0.319 | 0.022 | -0.311 | 0.055 | -0.122 | -0.168 | 0.003 | 0.12 | 0.173 | 0.013 | 0.043 | 0.116 | 0.146 | 0.221 | 0.198 | 0.164 | 0.222 | 0.17 | 0.099 | 0.19 | 0.164 | 0.139 | 0.137 | 0.132 | 0.276 | 0.214 | 0.243 | 0.123 | 0.169 | 0.121 | 0.116 |
Income Tax Expense
| 0.198 | 0.446 | 0.442 | 0.869 | 0.196 | 0.273 | -0.006 | 4.074 | 0.219 | 0.198 | 0.263 | 1.512 | 0.186 | -0.503 | -1.252 | 0.15 | 1.069 | 1.385 | -0.642 | 1.626 | 1.409 | 0.975 | 1.591 | -2.574 | 0.293 | 0.506 | -0.292 | 2.006 | 0.64 | -0.775 | -0.01 | 4.477 | -2.171 | 0.188 | -1.249 | 0.331 | -0.673 | -0.564 | -0.01 | 0.976 | 2.052 | 0.105 | 0.274 | 0.946 | 1.329 | 2.315 | 2.196 | 0.775 | 2.405 | 1.415 | 0.652 | 1.861 | 1.099 | 0.826 | 0.577 | 0.688 | 1.832 | 1.163 | 1.244 | -3.585 | 0.7 | 0.405 | 0.422 |
Net Income
| -1.588 | -1.841 | -5.115 | 6.824 | 2.333 | -0.796 | -6.607 | 0.031 | 0.52 | 0.399 | 0.708 | 3.688 | 0.45 | -1.225 | -3.026 | 0.489 | 2.862 | 3.761 | -1.77 | 2.223 | 3.699 | 2.837 | 4.391 | 4.218 | 2.211 | 3.817 | -2.207 | 1.598 | 1.935 | -2.348 | -0.032 | -1.217 | -4.604 | 0.363 | -3.363 | 1.082 | -1.674 | -2.961 | 0.071 | 3.863 | 3.774 | 0.215 | 0.664 | 2.313 | 2.879 | 5.708 | 4.168 | 4.375 | 4.453 | 3.647 | 1.377 | 3.912 | 2.68 | 2.417 | 1.378 | 1.953 | 4.668 | 2.883 | 3.041 | 1.449 | 1.447 | 1.097 | 0.744 |
Net Income Ratio
| -0.058 | -0.062 | -0.201 | 0.157 | 0.071 | -0.029 | -0.327 | 0.001 | 0.017 | 0.013 | 0.027 | 0.111 | 0.019 | -0.061 | -0.186 | 0.023 | 0.114 | 0.123 | -0.091 | 0.068 | 0.106 | 0.078 | 0.121 | 0.131 | 0.075 | 0.099 | -0.112 | 0.052 | 0.073 | -0.116 | -0.001 | -0.04 | -0.217 | 0.015 | -0.227 | 0.042 | -0.087 | -0.141 | 0.003 | 0.096 | 0.112 | 0.009 | 0.031 | 0.077 | 0.097 | 0.155 | 0.126 | 0.134 | 0.138 | 0.122 | 0.067 | 0.129 | 0.116 | 0.103 | 0.096 | 0.098 | 0.198 | 0.152 | 0.173 | 0.09 | 0.114 | 0.089 | 0.074 |
EPS
| -0.07 | -0.075 | -0.21 | 0.28 | 0.095 | -0.033 | -0.27 | 0.001 | 0.02 | 0.02 | 0.03 | 0.15 | 0.02 | -0.05 | -0.12 | 0.02 | 0.12 | 0.15 | -0.07 | 0.091 | 0.15 | 0.12 | 0.18 | 0.17 | 0.09 | 0.17 | -0.1 | 0.065 | 0.09 | -0.11 | -0.001 | -0.05 | -0.21 | 0.02 | -0.15 | 0.044 | -0.075 | -0.13 | 0.003 | 0.16 | 0.17 | 0.01 | 0.03 | 0.094 | 0.13 | 0.26 | 0.19 | 0.18 | 0.2 | 0.15 | 0.12 | 0.16 | 0.23 | 0.2 | 0.12 | 0.08 | 0.39 | 0.27 | 0.29 | 0.059 | 0.14 | 0.1 | 0.05 |
EPS Diluted
| -0.07 | -0.075 | -0.21 | 0.28 | 0.095 | -0.033 | -0.27 | 0.001 | 0.02 | 0.02 | 0.03 | 0.15 | 0.02 | -0.05 | -0.12 | 0.02 | 0.12 | 0.15 | -0.07 | 0.091 | 0.15 | 0.12 | 0.18 | 0.17 | 0.09 | 0.17 | -0.099 | 0.065 | 0.09 | -0.11 | -0.001 | -0.05 | -0.21 | 0.02 | -0.15 | 0.044 | -0.075 | -0.13 | 0.003 | 0.16 | 0.17 | 0.01 | 0.03 | 0.094 | 0.13 | 0.26 | 0.19 | 0.18 | 0.2 | 0.15 | 0.12 | 0.16 | 0.23 | 0.2 | 0.12 | 0.08 | 0.38 | 0.27 | 0.29 | 0.059 | 0.14 | 0.1 | 0.05 |
EBITDA
| 0.97 | 0.882 | -2.452 | 10.333 | 4.965 | 1.956 | -4.375 | 6.141 | 3.099 | 2.704 | 3.082 | 8.296 | 2.549 | 0.366 | -2.026 | 2.547 | 5.802 | 7.053 | -0.501 | 6.058 | 7.035 | 5.848 | 8.025 | 3.81 | 4.696 | 6.773 | -0.396 | 5.947 | 4.815 | -1.133 | 2.006 | 5.294 | -3.909 | 2.647 | -2.719 | 3.707 | -0.41 | -1.696 | 1.859 | 7.131 | 7.796 | 2.564 | 3.097 | 6.086 | 6.335 | 10.265 | 8.352 | 7.948 | 8.991 | 6.916 | 3.742 | 7.499 | 5.221 | 4.468 | 2.923 | 3.726 | 7.796 | 5.049 | 5.139 | 2.889 | 2.925 | 2.289 | 1.897 |
EBITDA Ratio
| 0.036 | 0.03 | -0.097 | 0.238 | 0.151 | 0.071 | -0.216 | 0.166 | 0.099 | 0.091 | 0.119 | 0.249 | 0.107 | 0.018 | -0.125 | 0.121 | 0.23 | 0.231 | -0.026 | 0.186 | 0.202 | 0.161 | 0.22 | 0.118 | 0.16 | 0.175 | -0.02 | 0.194 | 0.181 | -0.056 | 0.082 | 0.176 | -0.184 | 0.106 | -0.183 | 0.144 | -0.021 | -0.081 | 0.087 | 0.177 | 0.231 | 0.107 | 0.143 | 0.202 | 0.214 | 0.278 | 0.253 | 0.244 | 0.28 | 0.232 | 0.182 | 0.247 | 0.226 | 0.191 | 0.204 | 0.187 | 0.33 | 0.267 | 0.292 | 0.179 | 0.23 | 0.185 | 0.188 |