Light & Wonder, Inc.
NASDAQ:LNW
94.36 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,902 | 2,512 | 2,153 | 2,724 | 3,400 | 3,363.2 | 3,083.6 | 2,883.4 | 2,758.8 | 1,786.4 | 1,090.9 | 940.602 | 878.722 | 882.499 | 927.749 | 1,118.829 | 1,046.704 | 897.23 | 781.683 | 725.495 | 560.911 | 455.253 | 440.241 | 233.348 | 211.1 | 159.3 | 157.3 | 176.2 | 153.2 | 149.1 | 79.5 | 42.8 | 43.5 | 69.2 | 30.8 | 22 | 18.1 | 9.6 | 8 |
Cost of Revenue
| 1,256 | 738 | 609 | 1,160 | 1,284 | 1,255.3 | 1,164.6 | 1,106.3 | 1,104.1 | 849.4 | 591.7 | 528.709 | 491.279 | 514.866 | 549.468 | 680.641 | 611.78 | 509.947 | 452.051 | 411.22 | 323.812 | 268.45 | 278.443 | 155.9 | 143.4 | 104.7 | 94.9 | 111.6 | 94.2 | 103.7 | 45.6 | 22.8 | 23.4 | 41.7 | 20.8 | 13.3 | 10.6 | 4.1 | 4.3 |
Gross Profit
| 1,646 | 1,774 | 1,544 | 1,564 | 2,116 | 2,107.9 | 1,919 | 1,777.1 | 1,654.7 | 937 | 499.2 | 411.893 | 387.443 | 367.633 | 378.281 | 438.188 | 434.924 | 387.283 | 329.632 | 314.275 | 237.099 | 186.803 | 161.798 | 77.448 | 67.7 | 54.6 | 62.4 | 64.6 | 59 | 45.4 | 33.9 | 20 | 20.1 | 27.5 | 10 | 8.7 | 7.5 | 5.5 | 3.7 |
Gross Profit Ratio
| 0.567 | 0.706 | 0.717 | 0.574 | 0.622 | 0.627 | 0.622 | 0.616 | 0.6 | 0.525 | 0.458 | 0.438 | 0.441 | 0.417 | 0.408 | 0.392 | 0.416 | 0.432 | 0.422 | 0.433 | 0.423 | 0.41 | 0.368 | 0.332 | 0.321 | 0.343 | 0.397 | 0.367 | 0.385 | 0.304 | 0.426 | 0.467 | 0.462 | 0.397 | 0.325 | 0.395 | 0.414 | 0.573 | 0.463 |
Reseach & Development Expenses
| 228 | 218 | 190 | 166 | 188 | 202.3 | 184.1 | 204.8 | 183.9 | 117 | 26 | 6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 808 | 717 | 679 | 701 | 707 | 696.9 | 613.1 | 577 | 567.7 | 507.7 | 266.4 | 188.813 | 185.019 | 159.102 | 172.168 | 184.213 | 168.722 | 155.727 | 131.844 | 105.274 | 80.074 | 63.132 | 56.695 | 35.664 | 27.2 | 26.2 | 29.5 | 32.9 | 43.2 | 30 | 9.7 | 4.9 | 6.2 | 8.3 | 2.6 | 2.3 | 2.1 | 1.4 | 0.9 |
Other Expenses
| -4 | 420 | 398 | 554 | 647 | -32.6 | 0.2 | 13.9 | -21.6 | 4 | -1.1 | 1.185 | 118.603 | 141.766 | 151.784 | 218.643 | 160.366 | 106.006 | 66.794 | 55.478 | 42.373 | 37.905 | 55.209 | 27.826 | 22.2 | 29.5 | 36.7 | 40.9 | 35.5 | 25.4 | 11 | 7 | 10.3 | 13.3 | 4.1 | 3.1 | 2.5 | 1.7 | 1.2 |
Operating Expenses
| 1,036 | 1,355 | 1,267 | 1,421 | 1,542 | 1,588.9 | 1,480 | 1,520.5 | 1,654.8 | 1,079 | 494.8 | 362.183 | 303.622 | 300.868 | 323.952 | 416.551 | 329.088 | 261.733 | 198.638 | 160.752 | 122.447 | 101.037 | 111.904 | 63.49 | 49.4 | 55.7 | 66.2 | 73.8 | 78.7 | 55.4 | 20.7 | 11.9 | 16.5 | 21.6 | 6.7 | 5.4 | 4.6 | 3.1 | 2.1 |
Operating Income
| 610 | 273 | 351 | 80 | 546 | 265.6 | 393.1 | 130.6 | -1,024.6 | -172.7 | -18.3 | 38.208 | 113.212 | 115.855 | 113.549 | 80.207 | 103.786 | 124.783 | 129.772 | 169.643 | 116.129 | 86.402 | 49.931 | 13.502 | 20.2 | -2.3 | -5.5 | -1.3 | -8.5 | -7.2 | 12.9 | 4.6 | 87.3 | 5.7 | 2.8 | 2.7 | 2.4 | 1.9 | 1 |
Operating Income Ratio
| 0.21 | 0.109 | 0.163 | 0.029 | 0.161 | 0.079 | 0.127 | 0.045 | -0.371 | -0.097 | -0.017 | 0.041 | 0.129 | 0.131 | 0.122 | 0.072 | 0.099 | 0.139 | 0.166 | 0.234 | 0.207 | 0.19 | 0.113 | 0.058 | 0.096 | -0.014 | -0.035 | -0.007 | -0.055 | -0.048 | 0.162 | 0.107 | 2.007 | 0.082 | 0.091 | 0.123 | 0.133 | 0.198 | 0.125 |
Total Other Income Expenses Net
| -405 | -436 | -645 | -624 | -654 | -261.1 | -57.1 | -73.9 | -1,029.2 | -45.7 | -28.2 | 2.292 | 24.295 | 29.535 | 6.837 | 60.301 | 43.302 | 8.667 | -0.842 | -22.18 | -1.477 | -0.636 | -0.037 | 0.456 | -1.9 | 1.2 | 1.7 | -7.9 | -11.2 | -2.8 | 0.3 | 3.5 | -83.7 | 0.2 | 0.5 | 0.6 | 0.5 | 0.5 | 0.6 |
Income Before Tax
| 205 | -163 | -294 | -544 | -108 | -339.3 | -227.8 | -478.7 | -1,694.2 | -494.9 | -143.3 | -48.006 | 3.413 | -5.313 | -26.332 | 16.912 | 90.588 | 90.824 | 103.604 | 94.592 | 81.466 | 35.358 | -0.506 | -16.817 | 0.6 | -15.6 | -16.4 | -31.8 | -47.2 | -19.4 | 10 | 5.9 | -89 | -3.5 | 2.9 | 2.5 | 2.2 | 1.7 | 1.8 |
Income Before Tax Ratio
| 0.071 | -0.065 | -0.137 | -0.2 | -0.032 | -0.101 | -0.074 | -0.166 | -0.614 | -0.277 | -0.131 | -0.051 | 0.004 | -0.006 | -0.028 | 0.015 | 0.087 | 0.101 | 0.133 | 0.13 | 0.145 | 0.078 | -0.001 | -0.072 | 0.003 | -0.098 | -0.104 | -0.18 | -0.308 | -0.13 | 0.126 | 0.138 | -2.046 | -0.051 | 0.094 | 0.114 | 0.122 | 0.177 | 0.225 |
Income Tax Expense
| 25 | 13 | -318 | 4 | 10 | 13.1 | 14.5 | -125 | -299.9 | -260.6 | -117.7 | 14.621 | 15.983 | 143.888 | 13.547 | 8.424 | 25.221 | 24.063 | 28.285 | 28.85 | 29.319 | -30.193 | 0.078 | 1.603 | 0.2 | 0.3 | 0.9 | 2.4 | 2.7 | -1.5 | 1 | 0.8 | -12.2 | -0.8 | 1.1 | 0.9 | 0.9 | 0.6 | 0.7 |
Net Income
| 163 | -176 | 24 | -548 | -118 | -352.4 | -242.3 | -353.7 | -1,394.3 | -234.3 | -30.2 | -62.627 | -12.57 | -149.201 | -39.879 | 8.488 | 65.367 | 66.761 | 75.319 | 65.742 | 52.147 | 52.05 | -0.584 | -5.853 | 0.4 | -15.9 | -17.7 | -34.2 | -49.9 | -22.1 | 9 | 5.1 | -76.8 | -2.7 | 1.8 | 1.6 | 1.3 | 1.1 | 1.1 |
Net Income Ratio
| 0.056 | -0.07 | 0.011 | -0.201 | -0.035 | -0.105 | -0.079 | -0.123 | -0.505 | -0.131 | -0.028 | -0.067 | -0.014 | -0.169 | -0.043 | 0.008 | 0.062 | 0.074 | 0.096 | 0.091 | 0.093 | 0.114 | -0.001 | -0.025 | 0.002 | -0.1 | -0.113 | -0.194 | -0.326 | -0.148 | 0.113 | 0.119 | -1.766 | -0.039 | 0.058 | 0.073 | 0.072 | 0.115 | 0.138 |
EPS
| 1.79 | -1.86 | 0.25 | -5.79 | -1.27 | -3.87 | -2.72 | -4.05 | -16.23 | -2.77 | -0.36 | -0.7 | -0.14 | -1.61 | -0.43 | -0.05 | 0.57 | 0.73 | 0.84 | 0.84 | 0.74 | 0.64 | -0.015 | -0.16 | 0.01 | -0.45 | -0.51 | -1.09 | -1.72 | -0.79 | 0.33 | 0.34 | -4.51 | -0.19 | 0.19 | 0.21 | 0.19 | 0.15 | 0.15 |
EPS Diluted
| 1.75 | -1.85 | 0.24 | -5.77 | -1.27 | -3.87 | -2.72 | -4.05 | -16.23 | -2.77 | -0.36 | -0.7 | -0.14 | -1.61 | -0.43 | -0.05 | 0.55 | 0.7 | 0.81 | 0.72 | 0.59 | 0.5 | -0.015 | -0.16 | 0.01 | -0.45 | -0.51 | -1.09 | -1.72 | -0.79 | 0.33 | 0.33 | -4.51 | -0.19 | 0.19 | 0.21 | 0.19 | 0.15 | 0.15 |
EBITDA
| 994 | 730 | 749 | 634 | 1,156 | 1,201 | 1,148.7 | 1,022.2 | 898.4 | 323.2 | 207.2 | 252.338 | 231.815 | 257.621 | 265.333 | 298.85 | 264.152 | 230.789 | 196.566 | 230.92 | 163.814 | 129.237 | 105.14 | 41.328 | 42.4 | 27.2 | 31.2 | 39.6 | 27 | 18.2 | 23.9 | 11.6 | 97.6 | 19 | 6.9 | 5.8 | 4.9 | 3.6 | 2.2 |
EBITDA Ratio
| 0.343 | 0.291 | 0.348 | 0.233 | 0.34 | 0.357 | 0.373 | 0.355 | 0.326 | 0.181 | 0.19 | 0.268 | 0.264 | 0.292 | 0.286 | 0.267 | 0.252 | 0.257 | 0.251 | 0.318 | 0.292 | 0.284 | 0.239 | 0.177 | 0.201 | 0.171 | 0.198 | 0.225 | 0.176 | 0.122 | 0.301 | 0.271 | 2.244 | 0.275 | 0.224 | 0.264 | 0.271 | 0.375 | 0.275 |