Light & Wonder, Inc.
NASDAQ:LNW
102.89 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 515 | 914 | 585 | 1,016 | 313 | 168.2 | 788.8 | 115.1 | 128.7 | 171.8 | 153.7 | 109.015 | 104.402 | 124.281 | 260.131 | 140.639 | 29.403 | 27.791 | 38.942 | 66.12 | 79.373 | 34.929 | 12.649 | 15.308 | 5.1 | 6.8 | 18.2 | 6 | 5 | 6.7 | 10.4 | 1.1 | 2.9 | 1.8 | 5.8 | 4.7 | 4 | 3.7 | 1.6 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.525 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 515 | 914 | 585 | 1,016 | 313 | 168.2 | 788.8 | 115.1 | 128.7 | 171.8 | 153.7 | 109.015 | 104.402 | 124.281 | 260.131 | 140.639 | 29.403 | 27.791 | 38.942 | 118.645 | 79.373 | 34.929 | 12.649 | 15.308 | 5.9 | 6.8 | 18.2 | 6 | 5 | 6.7 | 10.4 | 1.1 | 2.9 | 1.8 | 5.8 | 4.7 | 4 | 3.7 | 1.6 |
Net Receivables
| 530 | 455 | 423 | 616 | 755 | 713.1 | 684.4 | 620.4 | 654.8 | 657.1 | 504.7 | 220.443 | 182.467 | 178.179 | 177.967 | 212.487 | 203.074 | 178.445 | 129.25 | 105.789 | 99.639 | 53.26 | 50.41 | 54.263 | 25.8 | 21.8 | 13.6 | 18.3 | 25.9 | 35.1 | 17.2 | 4.3 | 2.7 | 5.1 | 2.2 | 2 | 1.3 | 1.1 | 0.6 |
Inventory
| 177 | 161 | 98 | 191 | 244 | 215.6 | 243.1 | 242.3 | 248.5 | 265.6 | 137.8 | 71.255 | 81.711 | 68.744 | 73.94 | 75.371 | 92.565 | 59.464 | 40.148 | 28.062 | 26.896 | 20.535 | 19.547 | 24.678 | 14.6 | 11.3 | 6.7 | 5.8 | 12.5 | 10.3 | 13.6 | 14.3 | 4.7 | 8.1 | 1.7 | 1.4 | 0.7 | 0.6 | 0.3 |
Other Current Assets
| 89 | 117 | 626 | 358 | 303 | 232.7 | 131.1 | 114.1 | 123.3 | 213.8 | 807.8 | 375.878 | 40.502 | 42.461 | 321.495 | 83.281 | 72.835 | 79.002 | 46.213 | 41.799 | 31.457 | 22.654 | 15.537 | 18.178 | 2.2 | 2.5 | 2.7 | 10.6 | 4.4 | 4.7 | 2.7 | 0.4 | 0.1 | 0.3 | 0.4 | 0.3 | 0.2 | 0.5 | 0.3 |
Total Current Assets
| 1,311 | 1,694 | 1,732 | 2,181 | 1,615 | 1,368.3 | 1,876.4 | 1,116.6 | 1,175.5 | 1,408.3 | 961.5 | 484.893 | 409.082 | 413.665 | 581.626 | 511.778 | 397.877 | 344.702 | 254.553 | 294.295 | 237.365 | 131.378 | 98.143 | 112.427 | 48.5 | 42.4 | 41.2 | 40.7 | 47.8 | 56.8 | 43.9 | 20.1 | 10.4 | 15.3 | 10.1 | 8.4 | 6.2 | 5.9 | 2.8 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 288 | 253 | 264 | 509 | 605 | 547 | 568.2 | 612.2 | 794 | 1,012.8 | 772.6 | 376.877 | 426.488 | 450.581 | 468.439 | 575.479 | 561.624 | 450.66 | 366.219 | 271.426 | 228.73 | 200.866 | 196.788 | 186.654 | 76.7 | 78.4 | 76.4 | 95.9 | 118.3 | 121.4 | 70.8 | 25.9 | 26.7 | 52.5 | 22.9 | 20.6 | 16 | 9.5 | 6.1 |
Goodwill
| 2,945 | 2,919 | 2,892 | 3,292 | 3,280 | 3,279.9 | 2,956.1 | 2,888.4 | 3,013.7 | 4,108.3 | 1,186.9 | 801.098 | 766.349 | 763.915 | 772.732 | 657.211 | 716.856 | 633.73 | 339.169 | 311.931 | 102.232 | 199.926 | 195.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 763 | 942 | 1,063 | 1,526 | 1,774 | 2,094.4 | 1,944 | 2,177.4 | 2,405.9 | 2,844.3 | 754.6 | 84.291 | 86.859 | 70.613 | 79.822 | 120.946 | 201.332 | 157.251 | 412.438 | 406.133 | 399.803 | 257.748 | 60.154 | 289.276 | 5.2 | 18.4 | 21.8 | 21 | 27 | 23.1 | 28.5 | 1.9 | 2.1 | 82.1 | 1 | 0.4 | 0.4 | 0.5 | 0 |
Goodwill and Intangible Assets
| 3,708 | 3,861 | 3,955 | 4,818 | 5,054 | 5,374.3 | 4,900.1 | 5,065.8 | 5,419.6 | 6,952.6 | 1,941.5 | 885.389 | 853.208 | 834.528 | 852.554 | 778.157 | 918.188 | 790.981 | 412.438 | 406.133 | 399.803 | 257.748 | 255.409 | 289.276 | 5.2 | 18.4 | 21.8 | 21 | 27 | 23.1 | 28.5 | 1.9 | 2.1 | 82.1 | 1 | 0.4 | 0.4 | 0.5 | 0 |
Long Term Investments
| 63 | 50 | 17 | 262 | 273 | 298.4 | 253.9 | 179.9 | 228.5 | 288.2 | 367.2 | 316.234 | 340.494 | 452.764 | 298.071 | 317.818 | 290.652 | 173.267 | 125.283 | 120.169 | 0 | 83.986 | 1.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 142 | 114 | 349 | 20 | 53 | 107.6 | 73.1 | 70.2 | 20.7 | 72.8 | 22.6 | 6.281 | 4.697 | 2.448 | 22.557 | 14.36 | 85.152 | 8.96 | 14.242 | -120.169 | 0 | 25.207 | -1.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 40 | 37 | 1,566 | 194 | 209 | 22.2 | 53.6 | 42.7 | 93.9 | 260.5 | 176.5 | 117.234 | 127.932 | -2.448 | 68.545 | -14.36 | -153.454 | -8.96 | -0.222 | 120.169 | 97.091 | -25.207 | 51.612 | 58.858 | 35.2 | 17.3 | 14.1 | 39.2 | 47.9 | 44.6 | 40.1 | 12.1 | 3.3 | 4.2 | 3.1 | 1.3 | 1.4 | 1.7 | 1.8 |
Total Non-Current Assets
| 4,241 | 4,315 | 6,151 | 5,803 | 6,194 | 6,349.5 | 5,848.9 | 5,970.8 | 6,556.7 | 8,586.9 | 3,280.4 | 1,702.015 | 1,752.819 | 1,737.873 | 1,710.166 | 1,671.454 | 1,702.162 | 1,414.908 | 917.96 | 797.728 | 725.624 | 542.6 | 503.809 | 534.788 | 117.1 | 114.1 | 112.3 | 156.1 | 193.2 | 189.1 | 139.4 | 39.9 | 32.1 | 138.8 | 27 | 22.3 | 17.8 | 11.7 | 7.9 |
Total Assets
| 5,552 | 6,009 | 7,883 | 7,984 | 7,809 | 7,717.8 | 7,725.3 | 7,087.4 | 7,732.2 | 9,995.2 | 4,241.9 | 2,186.908 | 2,161.901 | 2,151.538 | 2,291.792 | 2,183.232 | 2,100.039 | 1,759.61 | 1,172.513 | 1,092.023 | 962.989 | 673.978 | 601.952 | 647.215 | 165.6 | 156.5 | 153.5 | 196.8 | 241 | 245.9 | 183.3 | 60 | 42.5 | 154.1 | 37.1 | 30.7 | 24 | 17.6 | 10.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 241 | 154 | 204 | 203 | 226 | 225.1 | 190.4 | 188.9 | 159.8 | 155.8 | 140.9 | 80.872 | 66.221 | 50.642 | 57.309 | 64.635 | 64.108 | 60.566 | 54.223 | 40.923 | 34.603 | 23.888 | 26.632 | 29.746 | 20.1 | 13.6 | 8.7 | 14.2 | 16.4 | 19.2 | 12.3 | 7.4 | 2.7 | 3.9 | 1.5 | 0 | 0 | 0 | 0 |
Short Term Debt
| 41 | 24 | 44 | 44 | 45 | 45 | 40.3 | 49.3 | 50.3 | 50.6 | 30.4 | 16.458 | 26.191 | 8.431 | 24.808 | 43.384 | 4.942 | 3.148 | 6.055 | 4.37 | 6.327 | 3.865 | 9.437 | 5.823 | 4.3 | 3 | 2.6 | 9.2 | 10.8 | 1 | 1.2 | 4.3 | 2.4 | 49 | 1.6 | 1.6 | 2.5 | 1.9 | 0.9 |
Tax Payables
| 29 | 64 | 17 | 42 | 36 | 26.7 | 27.7 | 25.2 | 28 | 40.2 | 19.1 | 11.015 | 9.749 | 6.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 25 | 32 | 31 | 151 | 129 | 115.9 | 97.7 | 58.8 | 63.8 | 55.9 | 39.1 | 28.057 | 18.916 | 143.907 | -57.309 | 0 | 0 | 17.471 | 8.873 | 96.999 | 113.261 | 53.513 | 51.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 389 | 412 | 695 | 435 | 366 | 361.3 | 411.4 | 395.4 | 380 | 398 | 246.7 | 130.96 | 125.755 | -6.982 | 180.298 | 152.665 | 148.464 | 112.838 | 72.211 | 0.879 | 4.232 | 3.597 | 8.381 | 71.001 | 31.9 | 28.7 | 24.4 | 20.5 | 25.7 | 20.8 | 12.9 | 9 | 9.8 | 7.3 | 1.9 | 2.4 | 1 | 0.6 | 0.1 |
Total Current Liabilities
| 696 | 622 | 974 | 833 | 766 | 747.3 | 739.8 | 692.4 | 653.9 | 660.3 | 457.1 | 256.347 | 237.083 | 195.998 | 205.106 | 260.684 | 217.514 | 194.023 | 141.362 | 143.171 | 158.423 | 84.863 | 95.568 | 106.57 | 56.3 | 45.3 | 35.7 | 43.9 | 52.9 | 41 | 26.4 | 20.7 | 14.9 | 60.2 | 5 | 4 | 3.5 | 2.5 | 1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,852 | 3,907 | 8,686 | 9,336 | 8,768 | 8,991.9 | 8,736.3 | 8,024.9 | 8,156.7 | 8,465.4 | 3,162.2 | 1,451.708 | 1,364.476 | 1,388.259 | 1,342.255 | 1,216.264 | 1,072.625 | 913.253 | 574.68 | 606.508 | 525.836 | 356.664 | 430.298 | 438.011 | 152.9 | 155.9 | 147.2 | 159.8 | 166.5 | 143.2 | 75.5 | 51.7 | 50.2 | 24.5 | 11 | 14.3 | 10.2 | 6.9 | 2 |
Deferred Revenue Non-Current
| 39 | 87 | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -138 | -62.265 | 0 | 0 | -37.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 20 | 87 | 35 | 79 | 91 | 107.6 | 73.1 | 70.2 | 228.2 | 628.8 | 138 | 62.265 | 56.264 | 60.858 | 37.418 | 33.809 | 51.661 | 43.143 | 9.759 | 0 | 4.595 | 25.207 | 28.568 | 60.834 | 1.7 | 1.8 | 2.6 | 7.7 | 5.8 | 3.7 | 4.4 | 5.1 | 4.6 | 16.8 | 1.9 | 1.7 | 1.7 | 1 | 0.8 |
Other Non-Current Liabilities
| 180 | 145 | 170 | 260 | 292 | 334.2 | 203.1 | 235.6 | 188.9 | 236.8 | 247.6 | 114.062 | 60.364 | 53.765 | 124.673 | 96.048 | 97.024 | 81.113 | 59.879 | 41.78 | 36.983 | 22.318 | 23.44 | 7.481 | 2.9 | 2.1 | 1.2 | 5.6 | 3.9 | 2.3 | 1.8 | 4 | 1.4 | 1.5 | 0.6 | 0.4 | 0.1 | 0 | 0 |
Total Non-Current Liabilities
| 4,091 | 4,226 | 9,015 | 9,675 | 9,151 | 9,433.7 | 9,012.5 | 8,330.7 | 8,573.8 | 9,331 | 3,409.8 | 1,565.77 | 1,481.104 | 1,502.882 | 1,466.928 | 1,346.121 | 1,221.31 | 1,037.509 | 644.318 | 648.288 | 567.414 | 404.189 | 482.306 | 506.326 | 157.5 | 159.8 | 151 | 173.1 | 176.2 | 149.2 | 81.7 | 60.8 | 56.2 | 42.8 | 13.5 | 16.4 | 12 | 7.9 | 2.8 |
Total Liabilities
| 4,787 | 4,848 | 9,989 | 10,508 | 9,917 | 10,181 | 9,752.3 | 9,023.1 | 9,227.7 | 9,991.3 | 3,866.9 | 1,822.117 | 1,718.187 | 1,698.88 | 1,672.034 | 1,606.805 | 1,438.824 | 1,231.532 | 785.68 | 791.459 | 725.837 | 489.052 | 577.874 | 612.896 | 213.8 | 205.1 | 186.7 | 217 | 229.1 | 190.2 | 108.1 | 81.5 | 71.1 | 103 | 18.5 | 20.4 | 15.5 | 10.4 | 3.8 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.326 | 1.249 | 1.22 | 1.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1 | 1 | 1 | 1 | 1 | 1.1 | 1.1 | 1 | 1 | 1 | 1 | 0.993 | 0.982 | 0.975 | 0.939 | 0.926 | 0.934 | 0.916 | 0.899 | 0.884 | 0.615 | 0.594 | 0.412 | 0.371 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 680 | 517 | -3,158 | -3,529 | -2,954 | -2,824.3 | -2,461 | -2,218.7 | -1,865 | -470.7 | -236.4 | -206.218 | -143.591 | -131.021 | 18.18 | 105.811 | 97.323 | 33.452 | -33.309 | -108.628 | -169.649 | -197.979 | -242.545 | -228.853 | -196.9 | -197.2 | -181.4 | -163.7 | -129.5 | -79.6 | -58.3 | -67.3 | -72.4 | 4.6 | 7.5 | 5.7 | 3.9 | 2.5 | 2.3 |
Accumulated Other Comprehensive Income/Loss
| -283 | -318 | -261 | -218 | -292 | -299.5 | -199.7 | -333.6 | -222.2 | -94.4 | 18.3 | -2.977 | -32.817 | -17.527 | -2.584 | -48.926 | 60.498 | 35.891 | 3.049 | 11.956 | 5.646 | -0.326 | -10.384 | -3.216 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 367 | 961 | 1,312 | 1,222 | 1,137 | 659.5 | 632.6 | 615.6 | 590.7 | 568 | 592.1 | 572.993 | 619.14 | 600.231 | 603.223 | 518.616 | 502.46 | 457.819 | 416.194 | 396.352 | 399.214 | 381.388 | 275.375 | 264.885 | 149.6 | 148.6 | 148.2 | 143.5 | 141.4 | 135.3 | 133.5 | 45.8 | 43.8 | 46.5 | 11.1 | 4.6 | 4.6 | 4.7 | 4.6 |
Total Shareholders Equity
| 765 | 1,161 | -2,106 | -2,524 | -2,108 | -2,463.2 | -2,027 | -1,935.7 | -1,495.5 | 3.9 | 375 | 364.791 | 443.714 | 452.658 | 619.758 | 576.427 | 661.215 | 528.078 | 386.833 | 300.564 | 237.152 | 184.926 | 24.078 | 34.319 | -48.2 | -48.6 | -33.2 | -20.2 | 11.9 | 55.7 | 75.2 | -21.5 | -28.6 | 51.1 | 18.6 | 10.3 | 8.5 | 7.2 | 6.9 |
Total Equity
| 765 | 1,332 | -1,956 | -2,395 | -2,004 | -2,463.2 | -2,027 | -1,935.7 | -1,495.5 | 3.9 | 375 | 364.791 | 443.714 | 452.658 | 619.758 | 576.427 | 661.215 | 528.078 | 386.833 | 300.564 | 237.152 | 184.926 | 24.078 | 34.319 | -48.2 | -48.6 | -33.2 | -20.2 | 11.9 | 55.7 | 75.2 | -21.5 | -28.6 | 51.1 | 18.6 | 10.3 | 8.5 | 7.2 | 6.9 |
Total Liabilities & Shareholders Equity
| 5,552 | 6,009 | 7,883 | 7,984 | 7,809 | 7,717.8 | 7,725.3 | 7,087.4 | 7,732.2 | 9,995.2 | 4,241.9 | 2,186.908 | 2,161.901 | 2,151.538 | 2,291.792 | 2,183.232 | 2,100.039 | 1,759.61 | 1,172.513 | 1,092.023 | 962.989 | 673.978 | 601.952 | 647.215 | 165.6 | 156.5 | 153.5 | 196.8 | 241 | 245.9 | 183.3 | 60 | 42.5 | 154.1 | 37.1 | 30.7 | 24 | 17.6 | 10.7 |