Light & Wonder, Inc.

NASDAQ:LNW

112.48 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31988 Q31987 Q31986 Q31985 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 4165475158919099319141,2779284965857829329671,0161,0457903343133633691,213168.2113.5118.6109.9788.8196.4198.2131.9115.1120.9101.4145.7128.7102.1129.1151.2171.8132.589.2169.1153.773.46178.08490.019109.015135.954112.431100.403104.40286.879127.256118.591124.281249.57151.453260.913260.131213.078234.833108.703140.639161.77177.8331.92429.40341.07227.81133.23127.79137.81734.15537.20538.94250.43152.64672.88666.1296.629100.80692.57379.37337.62541.12229.4934.9298.8216.8285.01612.6496.6148.17710.35415.3083.1812.59935.114.54.956.817.311.618.418.212.43.65.164.24.1759.37.67.96.74.47.47.610.42.412.511.10.40.10.52.95.72.92.21.81.70.11.35.84.743.71.6
Short Term Investments 0000000000000000000000000000000000000000.40.60000000140.772000000000000000000000000005.058.6517.0552.52500000000000000000000.800000000000000000000000000000000000000000000
Cash and Short Term Investments 4165475158919099319141,2779284965857829329671,0161,0457903343133633691,213168.2113.5118.6109.9788.8196.4198.2131.9115.1120.9101.4145.7128.7102.1129.1151.2171.8132.589.2169.1153.773.46178.08490.019109.015135.954112.431100.403104.40286.879127.256118.591124.281249.57151.453260.913260.131213.078234.833108.703140.639161.77177.8331.92429.40341.07227.81133.23127.79137.81734.15537.20538.94255.48161.29689.936118.64596.629100.80692.57379.37337.62541.12229.4934.9298.8216.8285.01612.6496.6148.17710.35415.3083.1812.59935.914.54.956.817.311.618.418.212.43.65.164.24.1759.37.67.96.74.47.47.610.42.412.511.10.40.10.52.95.72.92.21.81.70.11.35.84.743.71.6
Net Receivables 601528530477499458455426415431423415636621616662612624755759736725713.1651.1685.8686.3684.4611602.6594.5620.4594.3641.3633.9654.8633.7655631.9657.1425.4461.5461.7504.7200.352200.219192.876220.443191.107166.882177.398182.467187.236166.771158.996178.179167.265157.131158.912177.967212.41183.536193.596212.487241.237225.785198.936203.074215.288203.411193.512178.445162.003158.739141.06129.25118.879119.771104.8105.789100.53487.14192.3199.63972.3560.10948.63853.2655.62253.09452.55450.4147.74453.05852.15454.26323.64525.94923.225.816.618.420.121.813.811.513.113.613.213.620.318.325.827.928.125.924.232.131.635.133.325.62017.213.38.154.347.64.52.755.36.15.16.36.45.52.221.31.10.6
Inventory 18617517718318317216113712911398105184191191223233248244257238229215.6238.4231.9231.2243.1255.2252.7253.5242.3270.1249259.9248.5243.8250.4261.8265.6170.9170.3163.2137.879.25667.36270.7871.25587.79283.58479.82581.71179.39669.22967.75468.74474.85766.85269.91173.9475.75879.93972.33175.37191.68689.5393.92692.56590.44582.59164.23859.46463.87750.99343.240.14836.63634.76832.79328.06232.39130.90525.85126.89624.52126.38921.69820.53529.78528.6619.4519.54723.96521.47125.26224.6788.45211.12516.814.610.512.512.111.312.57.76.26.775.16.65.87.26.78.912.512.51916.210.31914.913.813.620.413.812.414.37.66.65.24.76.57.48.48.19.29.89.51.71.40.70.60.3
Other Current Assets 8690891199610811720812671688105214241241256234235252226198238232.7269.7248.8249.7131.1135.8117.6113.2114.1126120.9124.7123.3199.5213.7187.7213.872.9111.3112.3807.8331.6846.942345.29375.878326.138293.4341.77140.50254.774288.62352.26642.461303.509283.26391.091160.6981.87470.979.75183.28188.0281.11379.00372.83564.82967.41769.47479.00267.82871.85553.37246.21351.95743.44447.58341.79931.13531.05936.18731.45719.10819.67318.5322.65412.84214.21417.49215.53716.23917.8216.64618.1783.9333.3613.92.23.13.63.52.53.62.44.32.73.24.37.310.665.43.84.43.34.54.94.75.63.82.82.72.90.50.30.40.10.20.10.10.20.20.30.31.60.20.30.40.30.20.50.3
Total Current Assets 1,2891,3401,3111,7201,7351,7621,6942,0481,7481,7561,7321,9212,0172,1082,1812,2711,9321,4961,6151,6511,5852,4461,368.31,309.81,318.41,311.21,876.41,225.41,197.11,120.21,116.61,135.61,137.11,185.41,175.51,269.51,348.41,333.21,408.3850879.2953.3961.5405.141427.373435.309484.893462.092405.861399.397409.082408.285415.879397.607413.665553.079434.716651.478672.728583.12569.208454.381511.778582.713574.258403.789397.877411.634381.23360.455344.702331.525315.742274.837254.553262.953259.279275.112294.295260.689249.911246.921237.365153.604147.293118.356131.378107.07102.79694.51298.14394.562100.526104.416112.42739.21143.03446.948.544.739.440.742.447.233.24241.235.826.639.340.743.244.147.847.849.363.260.656.862.351.744.243.93934.918.720.112.114.510.310.417.415.81715.318.816.516.610.18.46.25.92.8
Non-Current Assets:
Property, Plant & Equipment, Net 314294288272257261253253256247264264483501509530543572605623645635547542.4520.2505.3568.2567.2574.8584.7612.2663.8695.5734.8794868.4902.2967.71,012.8739.6766.8765.6772.6375.069374.108380.684376.877396.4402.536419.516426.488438.299436.684444.817450.581466.705460.284462.679468.439565.188574.758560.175575.479629.97618.195596.094561.624548.027523.648451.591450.66432.417427.693388.618366.219323.249290.91283.343271.426244.232234.452237.386228.73198.121194.023194.167200.866196.953200.244194.721196.788189.814188.943183.757186.65491.36788.33279.576.777.376.47678.479.779.67576.481.584.790.895.9104.7108.9112.8118.3128.3131.4131.2121.4105.986.778.370.849.14136.725.926.325.72626.750.650.250.552.552.951.747.922.920.6169.56.1
Goodwill 2,9252,9252,9452,9032,9302,9222,9192,8652,9322,9782,8922,7553,3563,2873,2923,2343,2113,1623,2803,2513,2793,3013,279.93,308.23,312.83,372.52,956.12,961.32,930.72,906.12,888.42,9912,992.53,0123,013.73,485.24,048.74,0314,108.31,168.71,197.81,190.41,186.9800.372781.418782.762801.098797.624777.738779.567766.349766.288780.927777.704763.915766.356736.704752.22772.732777.54773.891729.129657.211702.032726.893724.892716.856725.957708.522642633.73574.782570.663414.872339.169000311.931000102.23200210.5410199.616182.7340195.2550000000000000000000000000000000000000000000000000000
Intangible Assets 6917287637898358849428979589981,0631,0971,4321,4631,5261,5761,6371,6771,7741,8491,9252,0222,094.42,026.92,113.22,230.81,9442,024.52,0892,157.42,177.42,272.12,335.12,415.92,405.92,467.82,647.82,7652,844.3807.1831.4841.8754.692.1194.94199.37584.29187.23687.02585.35186.85988.79278.65981.67370.61372.34373.84476.03479.822113.76117.267116.796120.946116.198125.161129.103201.332137.716152.58153.497157.251138.359142.028106.219412.438426.534428.757410.274406.133390.579393.18400.569399.803271.793270.061284.876257.74858.133257.51255.23760.154259.645280.29272.198289.2763.9924.0534.55.216.817.43.218.419.65.15.321.86.67.319.62123.224.525.52725.626.227.223.128.328.528.428.511.71.81.91.92.222.12.161.160.661.882.161.962.462.510.40.40.50
Goodwill and Intangible Assets 3,6163,6533,7083,6923,7653,8063,8613,7623,8903,9763,9553,8524,7884,7504,8184,8104,8484,8395,0545,1005,2045,3235,374.35,335.15,4265,603.34,900.14,985.85,019.75,063.55,065.85,263.15,327.65,427.95,419.65,9536,696.56,7966,952.61,975.82,029.22,032.21,941.5892.482876.359882.137885.389884.86864.763864.918853.208855.08859.586859.377834.528838.699810.548828.254852.554891.3891.158845.925778.157818.23852.054853.995918.188863.673861.102795.497790.981713.141712.691521.091412.438426.534428.757410.274406.133390.579393.18400.569399.803271.793270.061284.876257.748257.749257.51255.237255.409259.645280.29272.198289.2763.9924.0534.55.216.817.43.218.419.65.15.321.86.67.319.62123.224.525.52725.626.227.223.128.328.528.428.511.71.81.91.92.222.12.161.160.661.882.161.962.462.510.40.40.50
Long Term Investments 949163111241505517217-23252265262260258263273266273296298.4206209.2179.4253.9168.4157.1187179.9206.5199.8231.7228.5227230267.8288.2298.7329.7319367.2353.683298.917312.069316.234321.005309.418492.312340.494494.677502.542504.06452.764440.271405.876306.749298.071297.057294.337293.051317.818326.028323.837312.654290.652232.874216.994198.11500000000120.16900000087.71046.3151.112000000000000000000000000000000000000000000000000000000
Tax Assets 1801661421121121121149293344349418880209391875310610810940.2140137.5143.352.880.978.275.648.1129.9173.9214.820.773.273.573.187.536.235.135.222.66.3966.1786.6436.2814.6134.8624.79911.2172.3392.5282.492.44815.83815.79218.86922.55714.68414.66314.26314.3615.84916.16116.17285.15211.45210.8529.99200000000-120.16900000025.226023.52523.573000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 45444080814037364931,5571,5661,7951341521941381722012091611172889.6-4.41.6-5.373.934.739.142.264.8-22.3-68.8-103.993.9224235.9265.6245.8138.6143.5154.8176.5123.457120.368117.384117.234129.065135.91-4.799121.412-2.339-2.528-2.49-2.44869.82573.481-18.869-22.557-14.684-14.663-14.263-14.36-15.849-16.161-16.172-153.454-11.452-10.852-9.992173.267152.14140.442143.279139.303136.52121.825118.213120.169103.59194.8687.89897.09182.56284.431-25.22683.986-23.525-23.57352.65851.61248.67357.94469.6658.85840.13437.01935.435.219.318.533.317.316.131.829.814.131.429.236.839.241.9454747.944.552.952.144.639.241.340.840.138.213.912.912.14.63.93.23.322.322.523.24.224.425.225.63.11.31.41.71.8
Total Non-Current Assets 4,2494,2484,2414,1674,2274,2604,3154,1984,7336,1966,1515,9295,7455,7485,8035,8315,9125,9626,1946,2566,3476,3916,349.56,219.16,294.56,4265,848.95,8375,868.95,9535,970.86,2416,3286,505.36,556.77,345.68,138.18,370.28,586.93,188.93,304.33,306.83,280.41,751.0871,675.931,698.9171,702.0151,735.9431,717.4891,776.7461,752.8191,788.0561,798.8121,808.2541,737.8731,831.3381,765.9811,597.6821,619.0641,753.5451,760.2531,699.1511,671.4541,774.2281,794.0861,762.7431,702.1621,644.5741,601.7441,445.2031,414.9081,297.6981,280.8261,052.988917.96886.303841.492811.83797.728738.402722.492725.853725.624552.476548.515566.753542.6501.012508.866502.616503.809498.132527.177525.615534.788135.493129.404119.4117.1113.4112.3112.5114.1115.4116.5110.1112.3119.5121.2147.2156.1169.8178.4185.3193.2198.4210.5210.5189.1173.4156.5147.5139.49956.751.539.933.131.631.332.1134133.3135.5138.8139.2139.31362722.317.811.77.9
Total Assets 5,5385,5885,5525,8875,9626,0226,0096,2466,4817,9527,8837,8507,7627,8567,9848,1027,8447,4587,8097,9077,9328,8377,717.87,528.97,612.97,737.27,725.37,062.47,0667,073.27,087.47,376.67,465.17,690.77,732.28,615.19,486.59,703.49,995.24,038.94,183.54,260.14,241.92,156.2282,103.3032,134.2262,186.9082,198.0352,123.352,176.1432,161.9012,196.3412,214.6912,205.8612,151.5382,384.4172,200.6972,249.162,291.7922,336.6652,329.4612,153.5322,183.2322,356.9412,368.3442,166.5322,100.0392,056.2081,982.9741,805.6581,759.611,629.2231,596.5681,327.8251,172.5131,149.2561,100.7711,086.9421,092.023999.091972.403972.774962.989706.08695.808685.109673.978608.082611.662597.128601.952592.694627.703630.031647.215174.704172.438166.3165.6158.1151.7153.2156.5162.6149.7152.1153.5155.3147.8186.5196.8213222.5233.1241247.7273.7271.1245.9235.7208.2191.7183.313891.670.26045.246.141.642.5151.4149.1152.5154.1158155.8152.637.130.72417.610.7
Liabilities & Equity:
Current Liabilities:
Account Payables 277211241162171189154176164198204167178280203230179215226253201200225.1215.4184186190.4178.4213182.9188.9173.6178.6168.5159.8120.4136.4133.8155.894.383.9108.5140.961.762.44776.24880.87255.63257.83252.05566.22164.6455.87249.5750.64245.20637.90845.34257.30955.56150.44352.00664.63565.99161.49956.65764.10856.84259.15646.76760.56647.77654.10745.98254.22349.23337.8538.47740.92329.12532.55237.02134.60323.98426.39724.82223.88822.52927.67523.7626.63226.08925.56826.07429.74613.45614.25315.320.113.515.611.513.612.712.59.78.78.88.914.214.215.713.416.516.417.728.723.919.210.413.114.412.37.66.38.97.41.92.632.73.63.42.73.93.553.91.50000
Short Term Debt 404141222323242424444444444444443844545288451,0464546.848.750.440.339.939.539.349.349.649.75050.350.450.650.450.630.936.232.930.411.08510.26916.89516.45814.97814.78333.81926.1919.3919.47910.4278.4318.4018.87315.40224.808138.767178.6243.15243.38453.48854.25913.7774.9426.1714.9775.0493.1483.2562.8185.7986.0556.2895.4684.6494.377.017.6027.2616.3273.7553.7953.7743.86512.20112.25810.1749.4378.7097.9377.2385.8230.8771.37734.32.62.72.934.31.82.52.61.831.110.29.225.125.611.210.8136.1128.6126.111.20.50.41.21.20.14.64.32.62.32.12.451.150.751.74952.650.146.91.61.62.51.90.9
Tax Payables 35632932126864250681017000420003600026.700027.700025.20002800040.200019.100011.0150009.7490006.9820007.275000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 3563253212032921,04003138200151000129000115.900097.700058.800063.800055.900039.1-61.70-76.24828.057-55.632-57.832018.9160-55.8720143.907-45.206-37.908126.846122.9890000000000017.47112.70313.004122.1488.87385.18976.836096.9995.5500113.26169.96461.26853.14753.51349.39445.6245.99328.56852.80355.75758.0530000000000000000000000000000000000000000000000000
Other Current Liabilities 34436238940337143041251026685695251558544435573522475366504487540361.3810.2454.8519.9411.4452.3434.4463.3395.4495.3417.1450.6380443.6420.2462.1398266.9280.1301.7246.7209.489140.508218.02130.96211.926192.576138.902125.755160.241190.132153.484-6.982174.503150.9617.93920.097162.552144.788235.309152.665153.379154.715146.494148.464168.004152.806143.528112.838110.998112.0524.4372.2114.4281.16190.4610.87987.77585.153102.524.2321.4763.4961.423.5972.0688.5163.82330.9313.7168.4516.40371.00128.35826.77930.831.93224.73128.73026.527.924.423.222.420.420.522.323.824.925.729.62320.620.810.411.611.212.910.57.6698.28.27.49.89.77.67.87.35.64.94.51.92.410.60.1
Total Current Liabilities 6966776966195776426228021,2549279748447808688338471,0857357661,0457331,786747.31,072.4687.5756.3739.8670.6686.9685.5692.4718.5645.4669.1653.9614.4607.2646.3660.3392.1400.2443.1457.1220.574213.224234.915256.347226.904207.359224.776237.083234.272199.611213.481195.998182.904159.833205.529225.203356.88373.851330.467260.684272.858270.473216.928217.514231.017216.939195.344194.023174.733181.981178.358141.362145.139121.315133.587143.171129.46125.307146.802158.42399.17994.95683.16384.86386.19294.06983.7595.56891.31797.71397.768106.5742.69142.40949.156.348.14345.445.34740.840.135.733.862.444.843.963.162.852.652.9183.4180.3170.6412225.22626.419.31419.520.712.713.112.514.964.461.762.260.261.76055.3543.52.51
Non-Current Liabilities:
Long Term Debt 3,8493,8523,8523,8853,8943,9023,9073,9133,9188,8298,6868,8389,0489,2009,3369,4138,8498,7018,7688,5738,8979,0358,991.98,7358,845.28,7948,736.38,048.98,062.78,068.48,024.98,033.88,067.68,137.18,156.78,359.88,4328,447.88,465.43,178.43,187.53,168.33,162.21,448.0511,449.1221,450.8471,451.7081,454.0881,354.921,353.5661,364.4761,382.3931,381.3351,382.0771,388.2591,468.8751,368.9211,338.3551,342.2551,189.4491,190.4581,153.9311,216.2641,217.5941,218.1251,111.921,072.6251,061.6411,028.295919.021913.253878.515855.229640.387574.68575.866583.478583.986606.508523.621523.29524.541525.836352.674353.46355.736356.664334.583420.622431.633430.298430.479435.514438.801438.011169.882169.87160.4152.9153.9154.5155.2155.9155.3146147147.2147.6110.6157.4159.8149.9151.3165.7166.544.644.443.6143.2118.996.981.275.540.60.353.151.750.453.151.950.223.72424.324.525.824.725.31114.310.26.92
Deferred Revenue Non-Current 313439000871434203514800000000000000000000000000628.8000138-65.10-62.31562.265-62.677-57.663000-63.37600-36.603-34.826000000000000043.1430009.75900000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 1920204351718714314342354188807993918791106108109107.6140137.5143.373.180.978.275.670.2129.9173.9214.8228.2400.5482.7560.6628.8146.6146.1145.313865.163.25462.31562.26562.67757.66357.24856.26461.38263.37662.74460.85836.60334.82636.32837.41834.57634.35232.32533.80952.63254.01553.27251.66146.92545.74443.68443.1438.24910.5079.3449.75900003.9933.4654.4244.59524.72225.0525.22625.20725.16725.44325.59828.56827.80358.2958.64760.8341.6421.6151.71.71.81.81.81.82.22.22.32.62.82.87.37.776.75.75.84.144.53.74.54.64.44.45.15.25.25.14.64.64.64.615.314.91616.817.418.218.21.91.71.710.8
Other Non-Current Liabilities 15717018019421022314513158291259170216229260290298293292308312330334.2200.1211.1239.7203.1238.5236.3238.9235.6244.4245.1253.6188.9221.2224.7238.1-392216.1223.8217.5-28.4132.96468.066132.314-10.468116.906120.01862.96960.36457.517124.7263.44453.765116.388116.58666.0267.15887.99190.99890.06196.04889.3296.01795.6897.02481.88680.2778.92637.9768.2971.0674.38250.1252.95246.24644.75841.7838.69840.70535.68436.98322.01429.01724.85422.31824.10225.9622.40423.4418.59212.2312.6967.4813.7023.7143.12.92.831.92.12.311.31.21.21.42.15.66.37.710.23.92.332.92.32.21.92.61.81.53.74.141.31.31.51.41.21.41.61.50.20.30.50.60.40.100
Total Non-Current Liabilities 4,0564,0764,0914,1224,1554,1964,2264,2124,2619,1629,0159,1979,3529,5099,6759,7969,2389,0819,1518,9879,3179,4749,433.79,075.19,193.89,1779,012.58,368.38,377.28,382.98,330.78,408.18,486.68,605.58,573.88,981.59,139.49,246.59,3313,541.13,557.43,531.13,409.81,581.0151,580.4421,583.1611,565.771,570.9941,474.9381,473.7831,481.1041,501.2921,506.0551,508.2651,502.8821,585.2631,485.5071,440.7031,446.8311,312.0161,315.8081,276.3171,346.1211,359.5461,368.1571,260.8721,221.311,190.4521,154.3091,041.6311,037.509955.054936.796724.113644.318628.818629.724628.744648.288566.312567.46564.649567.414399.41407.527405.816404.189383.852472.025479.635482.306476.874506.034510.144506.326175.226175.199165.2157.5158.5159.3158.9159.8159.8149.2150.6151151.6114.8166.8173.1163.2165.7181.6176.25151.451149.2125.6103.488.281.747.29.262.460.856.3595856.240.240.341.942.843.443.24413.516.4127.92.8
Total Liabilities 4,7524,7534,7874,7414,7324,8384,8485,0145,51510,0899,98910,04110,13210,37710,50810,64310,3239,8169,91710,03210,05011,26010,18110,147.59,881.39,933.39,752.39,038.99,064.19,068.49,023.19,126.69,1329,274.69,227.79,595.99,746.69,892.89,991.33,933.23,957.63,974.23,866.91,801.5891,793.6661,818.0761,822.1171,797.8981,682.2971,698.5591,718.1871,735.5641,705.6661,721.7461,698.881,768.1671,645.341,646.2321,672.0341,668.8961,689.6591,606.7841,606.8051,632.4041,638.631,477.81,438.8241,421.4691,371.2481,236.9751,231.5321,129.7871,118.777902.471785.68773.957751.039762.331791.459695.772692.767711.451725.837498.589502.483488.979489.052470.044566.094563.385577.874568.191603.747607.912612.896217.917217.608214.3213.8206.6202.3204.3205.1206.8190190.7186.7185.4177.2211.6217226.3228.5234.2229.1234.4231.7221.6190.2147.6128.6114.2108.166.523.281.981.56972.170.571.1104.6102104.1103105.1103.299.318.520.415.510.43.8
Equity:
Preferred Stock 000187000000150000129000104094000000000000000000000000000000000000000000000000000000000001.3261.3261.3261.3061.2871.2681.2491.2761.2561.2371.221.2011.1831.1661.1320000000000000000000000000000000000000000001.800000
Common Stock 11111111111111111111111.11.11.11.11.11.11111111111111111.0031.0021.0010.9930.9890.9860.9850.9820.9790.9790.9780.9750.9760.9730.9410.9390.9280.9260.9230.9260.9290.9280.9260.9340.9280.9270.9250.9160.9140.9130.9110.8990.8980.8950.8910.8840.8770.6330.6260.6150.6020.5990.5960.5940.5750.4310.430.4120.3760.3750.3740.3710.370.3690.40.40.40000000000000000000000000000000000000000000
Retained Earnings 844762680613538539517487159-3,132-3,158-3,253-3,435-3,544-3,529-3,439-3,322-3,119-2,954-2,911-2,925-2,848-2,824.3-3,031.1-2,679.5-2,673.7-2,461-2,417.9-2,358.6-2,319.5-2,218.7-2,107.9-2,009-1,957.3-1,865-1,337.5-659.3-557.1-470.7-423.6-353.8-281.4-236.4-232.797-232.346-219.371-206.218-181.494-154.361-141.772-143.591-135.058-130.934-137.953-131.02127.42818.72423.06718.1868.32153.21532.869105.811171.636146.226117.2397.32380.94483.82256.71533.45225.56514.038-10.939-33.309-43.664-62.849-87.613-108.628-112.98-133.684-151.21-169.649-182.691-193.986-3.539-197.979-238.096-230.638-237.143-242.545-239.118-238.85-239.046-228.853-192.421-194.052-196.4-196.9-197.2-199.1-199.7-197.2-193-188.6-186.5-181.4-177.9-175.8-171.1-163.7-157-149.2-143.3-129.5-123.7-94.5-85.5-79.6-46.5-54.2-56.4-58.3-62-65.4-66.7-67.3-68.4-69.8-72.7-72.40.20.51.84.66.36.16.87.55.73.92.52.3
Accumulated Other Comprehensive Income/Loss -307-306-283-331-265-312-318-415-346-298-261-226-199-210-218-295-327-389-292-335-300-249-299.5-236.2-231-147.6-199.7-193-265.8-297.5-333.6-249.6-254.8-224.6-222.2-230.5-181.5-204.7-94.4-33.12217.818.3-1.028-40.285-41.088-2.977-8.234-35.254-7.395-32.817-20.54531.34717.543-17.527-8.925-65.545-31.482-2.584-3.125-9.816-78.151-48.92638.13778.94575.24760.49867.148.27537.72535.89125.30821.2543.0143.0495.2934.9498.55511.9568.7838.2478.1495.646-1.172-0.948-1.011-0.326-4.43-5.896-9.171-10.384-11.057-9.28-8.985-3.216-2.349-2.427-1.9-1.3-1.10000000000000000000000000000000000000000000
Other Total Stockholders Equity 2483783676767749569619989971,1401,1621,1431,1241,0971,0931,0711,0551,0411,0331,0221,012673659.5647.6641624.1632.6633.3625.3620.8615.6606.5595.9597590.7586.2579.7571.4568561.4556.7548.5592.1587.461581.266575.608572.993588.876629.682625.766619.14615.401607.633603.547600.231596.771601.205610.402603.223601.645595.477591.107518.616513.835503.615495.329502.46485.767478.702473.318457.819447.649441.586432.368416.194412.772406.737402.778396.352406.639403.114402.432399.214389.446386.373198.816381.388378.713280.415278.39275.375273.101270.528268.61264.885151.187150.94149.9149.6149.4148.5148.6148.6148.8148.3147.9148.2147.8146.4146143.5143.7143.2142.2141.4137136.5135135.3134.6133.8133.9133.5133.5133.85545.844.643.843.843.846.646.646.646.546.646.544.711.14.64.64.74.6
Total Shareholders Equity 7868357651,1461,0481,1841,1611,071811-2,289-2,106-2,335-2,509-2,656-2,524-2,662-2,593-2,466-2,108-2,223-2,118-2,423-2,463.2-2,618.6-2,268.4-2,196.1-2,027-1,976.5-1,998.1-1,995.2-1,935.7-1,750-1,666.9-1,583.9-1,495.5-980.8-260.1-189.43.9105.7225.9285.9375354.639309.637316.15364.791400.137441.053477.584443.714460.777509.025484.115452.658616.25555.357602.928619.758667.769639.802546.748576.427724.537729.714688.732661.215634.739611.726568.683528.078499.436477.791425.354386.833375.299349.732324.611300.564303.319279.636261.323237.152207.491193.325196.13184.926138.03845.56833.74324.07824.50323.95622.11934.319-43.213-45.17-48-48.2-48.5-50.6-51.1-48.6-44.2-40.3-38.6-33.2-30.1-29.4-25.1-20.2-13.3-6-1.111.913.34249.555.788.179.677.575.271.568.4-11.7-21.5-23.8-26-28.9-28.646.847.148.451.152.952.653.318.610.38.57.26.9
Total Equity 7868357651,3331,2301,3601,3321,232966-2,137-1,956-2,191-2,370-2,521-2,395-2,541-2,479-2,358-2,004-2,125-2,024-2,423-2,463.2-2,618.6-2,268.4-2,196.1-2,027-1,976.5-1,998.1-1,995.2-1,935.7-1,750-1,666.9-1,583.9-1,495.5-980.8-260.1-189.43.9105.7225.9285.9375354.639309.637316.15364.791400.137441.053477.584443.714460.777509.025484.115452.658616.25555.357602.928619.758667.769639.802546.748576.427724.537729.714688.732661.215634.739611.726568.683528.078499.436477.791425.354386.833375.299349.732324.611300.564303.319279.636261.323237.152207.491193.325196.13184.926138.03845.56833.74324.07824.50323.95622.11934.319-43.213-45.17-48-48.2-48.5-50.6-51.1-48.6-44.2-40.3-38.6-33.2-30.1-29.4-25.1-20.2-13.3-6-1.111.913.34249.555.788.179.677.575.271.568.4-11.7-21.5-23.8-26-28.9-28.646.847.148.451.152.952.653.318.610.38.57.26.9
Total Liabilities & Shareholders Equity 5,5385,5885,5525,8875,9626,0226,0096,2466,4817,9527,8837,8507,7627,8567,9848,1027,8447,4587,8097,9077,9328,8377,717.87,528.97,612.97,737.27,725.37,062.47,0667,073.27,087.47,376.67,465.17,690.77,732.28,615.19,486.59,703.49,995.24,038.94,183.54,260.14,241.92,156.2282,103.3032,134.2262,186.9082,198.0352,123.352,176.1432,161.9012,196.3412,214.6912,205.8612,151.5382,384.4172,200.6972,249.162,291.7922,336.6652,329.4612,153.5322,183.2322,356.9412,368.3442,166.5322,100.0392,056.2081,982.9741,805.6581,759.611,629.2231,596.5681,327.8251,172.5131,149.2561,100.7711,086.9421,092.023999.091972.403972.774962.989706.08695.808685.109673.978608.082611.662597.128601.952592.694627.703630.031647.215174.704172.438166.3165.6158.1151.7153.2156.5162.6149.7152.1153.5155.3147.8186.5196.8213222.5233.1241247.7273.7271.1245.9235.7208.2191.7183.313891.670.26045.246.141.642.5151.4149.1152.5154.1158155.8152.637.130.72417.610.7