Light & Wonder, Inc.

NASDAQ:LNW

103.67 (USD) • At close March 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31988 Q31987 Q31986 Q31985 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 1963473215475158919099319141,2779284965857829329671,0161,0457903343133633691,213168.2113.5118.6109.9788.8196.4198.2131.9115.1120.9101.4145.7128.7102.1129.1151.2171.8132.589.2169.1153.773.46178.08490.019109.015135.954112.431100.403104.40286.879127.256118.591124.281249.57151.453260.913260.131213.078234.833108.703140.639161.77177.8331.92429.40341.07227.81133.23127.79137.81734.15537.20538.94250.43152.64672.88666.1296.629100.80692.57379.37337.62541.12229.4934.9298.8216.8285.01612.6496.6148.17710.35415.3083.1812.59935.114.54.956.817.311.618.418.212.43.65.164.24.1759.37.67.96.74.47.47.610.42.412.511.10.40.10.52.95.72.92.21.81.70.11.35.84.743.71.6
Short Term Investments 000000000000000000000000000000000000000000.40.60000000140.772000000000000000000000000005.058.6517.0552.52500000000000000000000.800000000000000000000000000000000000000000000
Cash and Short Term Investments 1963473215475158919099319141,2779284965857829329671,0161,0457903343133633691,213168.2113.5118.6109.9788.8196.4198.2131.9115.1120.9101.4145.7128.7102.1129.1151.2171.8132.589.2169.1153.773.46178.08490.019109.015135.954112.431100.403104.40286.879127.256118.591124.281249.57151.453260.913260.131213.078234.833108.703140.639161.77177.8331.92429.40341.07227.81133.23127.79137.81734.15537.20538.94255.48161.29689.936118.64596.629100.80692.57379.37337.62541.12229.4934.9298.8216.8285.01612.6496.6148.17710.35415.3083.1812.59935.914.54.956.817.311.618.418.212.43.65.164.24.1759.37.67.96.74.47.47.610.42.412.511.10.40.10.52.95.72.92.21.81.70.11.35.84.743.71.6
Net Receivables 585580601504530477499458455426415431423415636621438662612624755759736725713651.1685.8686.3684.4611602.6594.5620.4594.3641.3633.9654.8633.7655631.9657.1425.4461.5461.7504.7200.352200.219192.876220.2191.107166.882177.398182.467187.236166.771158.996178.179167.265157.131158.912177.967212.41183.536193.596212.487241.237225.785198.936203.074215.288203.411193.512178.445162.003158.739141.06129.25118.879119.771104.8105.789100.53487.14192.3199.63972.3560.10948.63853.2655.62253.09452.55450.4147.74453.05852.15454.26323.64525.94923.225.816.618.420.121.813.811.513.113.613.213.620.318.325.827.928.125.924.232.131.635.133.325.62017.213.38.154.347.64.52.755.36.15.16.36.45.52.221.31.10.6
Inventory 15818318617517718318317216113712911398105184191191223233248244257238229215.6238.4231.9231.2243.1255.2252.7253.5242.3270.1249259.9248.5243.8250.4261.8265.6170.9170.3163.2137.879.25667.36270.7871.25587.79283.58479.82581.71179.39669.22967.75468.74474.85766.85269.91173.9475.75879.93972.33175.37191.68689.5393.92692.56590.44582.59164.23859.46463.87750.99343.240.14836.63634.76832.79328.06232.39130.90525.85126.89624.52126.38921.69820.53529.78528.6619.4519.54723.96521.47125.26224.6788.45211.12516.814.610.512.512.111.312.57.76.26.775.16.65.87.26.78.912.512.51916.210.31914.913.813.620.413.812.414.37.66.65.24.76.57.48.48.19.29.89.51.71.40.70.60.3
Other Current Assets 244169181211179169144201164374276826626619265329696341297290303272242279391306.8282.1283.8160.1162.8143.6140.3138.8150.3145.4145.9143.5289.9313.9288.3210.7121.2158.2159.3161.252.07281.70881.63484.147.23942.96441.77138.94554.77452.62352.26642.461150.025148.553161.742160.6981.87470.979.75183.28188.0281.11379.00372.83564.82967.41769.47479.00267.82871.85553.37246.21351.95743.44447.58341.79931.13531.05936.18731.45719.10819.67318.5322.65412.84214.21417.49215.53716.23917.8216.64618.1783.9333.3613.92.23.13.63.52.53.62.44.32.73.24.37.310.665.43.84.43.34.54.94.75.63.82.82.72.90.50.30.40.10.20.10.10.20.20.30.31.60.20.30.40.30.20.50.3
Total Current Assets 1,1831,2791,2891,3401,3111,7201,7351,7621,6942,0481,7481,7561,7321,9212,0172,1082,1812,2711,9321,4961,6151,6511,5852,4461,368.31,309.81,318.41,311.21,876.41,225.41,197.11,120.21,116.61,135.61,137.11,185.41,175.51,269.51,348.41,333.21,408.3850879.2953.3961.5405.141427.373435.309484.893462.092405.861399.397409.082408.285415.879397.607413.665553.079434.716651.478672.728583.12569.208454.381511.778582.713574.258403.789397.877411.634381.23360.455344.702331.525315.742274.837254.553262.953259.279275.112294.295260.689249.911246.921237.365153.604147.293118.356131.378107.07102.79694.51298.14394.562100.526104.416112.42739.21143.03446.948.544.739.440.742.447.233.24241.235.826.639.340.743.244.147.847.849.363.260.656.862.351.744.243.93934.918.720.112.114.510.310.417.415.81715.318.816.516.610.18.46.25.92.8
Non-Current Assets:
Property, Plant & Equipment, Net 330328314294288272257261253253256247264264483501509530543572605623645635547542.4520.2505.3568.2567.2574.8584.7612.2663.8695.5734.8794868.4902.2967.71,012.8739.6766.8765.6772.6375.069374.108380.684376.877396.4402.536419.516426.488438.299436.684444.817450.581466.705460.284462.679468.439565.188574.758560.175575.479629.97618.195596.094561.624548.027523.648451.591450.66432.417427.693388.618366.219323.249290.91283.343271.426244.232234.452237.386228.73198.121194.023194.167200.866196.953200.244194.721196.788189.814188.943183.757186.65491.36788.33279.576.777.376.47678.479.779.67576.481.584.790.895.9104.7108.9112.8118.3128.3131.4131.2121.4105.986.778.370.849.14136.725.926.325.72626.750.650.250.552.552.951.747.922.920.6169.56.1
Goodwill 2,8902,9542,9252,9252,9452,9032,9302,9222,9192,8652,9322,9782,8922,7553,3563,2873,2923,2343,2113,1623,2803,2513,2793,3013,279.93,308.23,312.83,372.52,956.12,961.32,930.72,906.12,888.42,9912,992.53,0123,013.73,485.24,048.74,0314,108.31,168.71,197.81,190.41,186.9800.372781.418782.762801.098797.624777.738779.567766.349766.288780.927777.704763.915766.356736.704752.22772.732777.54773.891729.129657.211702.032726.893724.892716.856725.957708.522642633.73574.782570.663414.872339.169000311.931000102.23200210.5410199.616182.7340195.2550000000000000000000000000000000000000000000000000000
Intangible Assets 4544946917287637898358849428979589981,0631,0971,4321,4631,5261,5761,6371,6771,7741,8491,9252,0222,094.42,026.92,113.22,230.81,9442,024.52,0892,157.42,177.42,272.12,335.12,415.92,405.92,467.82,647.82,7652,844.3807.1831.4841.8754.692.1194.94199.37584.29187.23687.02585.35186.85988.79278.65981.67370.61372.34373.84476.03479.822113.76117.267116.796120.946116.198125.161129.103201.332137.716152.58153.497157.251138.359142.028106.219412.438426.534428.757410.274406.133390.579393.18400.569399.803271.793270.061284.876257.74858.133257.51255.23760.154259.645280.29272.198289.2763.9924.0534.55.216.817.43.218.419.65.15.321.86.67.319.62123.224.525.52725.626.227.223.128.328.528.428.511.71.81.91.92.222.12.161.160.661.882.161.962.462.510.40.40.50
Goodwill and Intangible Assets 3,3443,4483,6163,6533,7083,6923,7653,8063,8613,7623,8903,9763,9553,8524,7884,7504,8184,8104,8484,8395,0545,1005,2045,3235,374.35,335.15,4265,603.34,900.14,985.85,019.75,063.55,065.85,263.15,327.65,427.95,419.65,9536,696.56,7966,952.61,975.82,029.22,032.21,941.5892.482876.359882.137885.389884.86864.763864.918853.208855.08859.586859.377834.528838.699810.548828.254852.554891.3891.158845.925778.157818.23852.054853.995918.188863.673861.102795.497790.981713.141712.691521.091412.438426.534428.757410.274406.133390.579393.18400.569399.803271.793270.061284.876257.748257.749257.51255.237255.409259.645280.29272.198289.2763.9924.0534.55.216.817.43.218.419.65.15.321.86.67.319.62123.224.525.52725.626.227.223.128.328.528.428.511.71.81.91.92.222.12.161.160.661.882.161.962.462.510.40.40.50
Long Term Investments 00949163111241505517217-23252265262260258263273266273296298.4206209.2179.4253.9168.4157.1187179.9206.5199.8231.7228.5227230267.8288.2298.7329.7319367.2353.683298.917312.069316.234321.005309.418492.312340.494494.677502.542504.06452.764440.271405.876306.749298.071297.057294.337293.051317.818326.028323.837312.654290.652232.874216.994198.11500000000120.16900000087.71046.3151.112000000000000000000000000000000000000000000000000000000
Tax Assets 2292151801661421121121121149293344349418880209391875310610810940.2140137.5143.352.880.978.275.648.1129.9173.9214.820.773.273.573.187.536.235.135.222.66.3966.1786.6436.2814.6134.8624.79911.2172.3392.5282.492.44815.83815.79218.86922.55714.68414.66314.26314.3615.84916.16116.17285.15211.45210.8529.99200000000-120.16900000025.226023.52523.573000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 33532645444080814037364931,5571,5661,7951341521941381722012091611172889.6-4.41.6-5.373.934.739.142.264.8-22.3-68.8-103.993.9224235.9265.6245.8138.6143.5154.8176.5123.457120.368117.384117.234129.065135.91-4.799121.412-2.339-2.528-2.49-2.44869.82573.481-18.869-22.557-14.684-14.663-14.263-14.36-15.849-16.161-16.172-153.454-11.452-10.852-9.992173.267152.14140.442143.279139.303136.52121.825118.213120.169103.59194.8687.89897.09182.56284.431-25.22683.986-23.525-23.57352.65851.61248.67357.94469.6658.85840.13437.01935.435.219.318.533.317.316.131.829.814.131.429.236.839.241.9454747.944.552.952.144.639.241.340.840.138.213.912.912.14.63.93.23.322.322.523.24.224.425.225.63.11.31.41.71.8
Total Non-Current Assets 4,2384,3174,2494,2484,2414,1674,2274,2604,3154,1984,7336,1966,1515,9295,7455,7485,8035,8315,9125,9626,1946,2566,3476,3916,349.56,219.16,294.56,4265,848.95,8375,868.95,9535,970.86,2416,3286,505.36,556.77,345.68,138.18,370.28,586.93,188.93,304.33,306.83,280.41,751.0871,675.931,698.9171,702.0151,735.9431,717.4891,776.7461,752.8191,788.0561,798.8121,808.2541,737.8731,831.3381,765.9811,597.6821,619.0641,753.5451,760.2531,699.1511,671.4541,774.2281,794.0861,762.7431,702.1621,644.5741,601.7441,445.2031,414.9081,297.6981,280.8261,052.988917.96886.303841.492811.83797.728738.402722.492725.853725.624552.476548.515566.753542.6501.012508.866502.616503.809498.132527.177525.615534.788135.493129.404119.4117.1113.4112.3112.5114.1115.4116.5110.1112.3119.5121.2147.2156.1169.8178.4185.3193.2198.4210.5210.5189.1173.4156.5147.5139.49956.751.539.933.131.631.332.1134133.3135.5138.8139.2139.31362722.317.811.77.9
Total Assets 5,4215,5965,5385,5885,5525,8875,9626,0226,0096,2466,4817,9527,8837,8507,7627,8567,9848,1027,8447,4587,8097,9077,9328,8377,717.87,528.97,612.97,737.27,725.37,062.47,0667,073.27,087.47,376.67,465.17,690.77,732.28,615.19,486.59,703.49,995.24,038.94,183.54,260.14,241.92,156.2282,103.3032,134.2262,186.9082,198.0352,123.352,176.1432,161.9012,196.3412,214.6912,205.8612,151.5382,384.4172,200.6972,249.162,291.7922,336.6652,329.4612,153.5322,183.2322,356.9412,368.3442,166.5322,100.0392,056.2081,982.9741,805.6581,759.611,629.2231,596.5681,327.8251,172.5131,149.2561,100.7711,086.9421,092.023999.091972.403972.774962.989706.08695.808685.109673.978608.082611.662597.128601.952592.694627.703630.031647.215174.704172.438166.3165.6158.1151.7153.2156.5162.6149.7152.1153.5155.3147.8186.5196.8213222.5233.1241247.7273.7271.1245.9235.7208.2191.7183.313891.670.26045.246.141.642.5151.4149.1152.5154.1158155.8152.637.130.72417.610.7
Liabilities & Equity:
Current Liabilities:
Account Payables 216200277211241162171189154176164198204167178280150230179215226253201200225.1215.4184186190.4178.4213182.9188.9173.6178.6168.5159.8120.4136.4133.8155.894.383.9108.5140.961.762.44776.24880.855.63257.83252.05566.22164.6455.87249.5750.64245.20637.90845.34257.30955.56150.44352.00664.63565.99161.49956.65764.10856.84259.15646.76760.56647.77654.10745.98254.22349.23337.8538.47740.92329.12532.55237.02134.60323.98426.39724.82223.88822.52927.67523.7626.63226.08925.56826.07429.74613.45614.25315.320.113.515.611.513.612.712.59.78.78.88.914.214.215.713.416.516.417.728.723.919.210.413.114.412.37.66.38.97.41.92.632.73.63.42.73.93.553.91.50000
Short Term Debt 1623222241222323412424447644444460443844571288451,04618.146.848.750.440.339.939.539.349.349.649.75050.350.450.650.455.130.936.232.935.911.08510.26916.89516.54714.97814.78333.81926.1919.3919.47910.4278.4318.4018.87315.40224.808138.767178.6243.15243.38453.48854.25913.7774.9426.1714.9775.0493.1483.2562.8185.7986.0556.2895.4684.6494.377.017.6027.2616.3273.7553.7953.7743.86512.20112.25810.1749.4378.7097.9377.2385.8230.8771.37734.32.62.72.934.31.82.52.61.831.110.29.225.125.611.210.8136.1128.6126.111.20.50.41.21.20.14.64.32.62.32.12.451.150.751.74952.650.146.91.61.62.51.90.9
Tax Payables 492835632932126864250681017000420003600026.700027.700025.20002800040.200019.100011.0150009.7490006.9820007.275000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 00063253212032921,04003138200151000129000115.900097.700058.800063.800055.900039.1-61.70-76.24828.057-55.632-57.832018.9160-55.8720143.907-45.206-37.908126.846122.9890000000000017.47112.70313.004122.1488.87385.18976.836096.9995.5500113.26169.96461.26853.14753.51349.39445.6245.99328.56852.80355.75758.0530000000000000000000000000000000000000000000000000
Other Current Liabilities 454429362381360403371362331352385685659633558544553573522475352504487540334.6810.2454.8519.9383.7452.3434.4463.3370.2495.3417.1450.6368.3443.6420.2462.1353.3266.9280.1301.7222.1147.789140.508141.772119.885156.294134.744138.902114.929160.241134.26153.484129.943129.297113.052144.785135.811162.552144.788235.309152.665153.379154.715146.494148.464168.004152.806143.528112.838110.998112.052126.57872.21189.61777.99790.46197.87887.77585.153102.52117.49371.4464.76454.56757.1151.46254.13649.81659.49956.51964.20864.45671.00128.35826.77930.831.93224.73128.73026.527.924.423.222.420.420.522.323.824.925.729.62320.620.810.411.611.212.910.57.6698.28.27.49.89.77.67.87.35.64.94.51.92.410.60.1
Total Current Liabilities 7356806966776966195776426228021,2549279748447808688338471,0857357661,0457331,786747.31,072.4687.5756.3739.8670.6686.9685.5692.4718.5645.4669.1653.9614.4607.2646.3660.3392.1400.2443.1457.1220.574213.224234.915256.347226.904207.359224.776237.083234.272199.611213.481195.998182.904159.833205.529225.203356.88373.851330.467260.684272.858270.473216.928217.514231.017216.939195.344194.023174.733181.981178.358141.362145.139121.315133.587143.171129.46125.307146.802158.42399.17994.95683.16384.86386.19294.06983.7595.56891.31797.71397.768106.5742.69142.40949.156.348.14345.445.34740.840.135.733.862.444.843.963.162.852.652.9183.4180.3170.6412225.22626.419.31419.520.712.713.112.514.964.461.762.260.261.76055.3543.52.51
Non-Current Liabilities:
Long Term Debt 623,8833,8803,8863,8913,9153,9253,9373,9073,9523,9588,8698,6868,8389,0489,2009,3369,4138,8498,7018,7688,5738,8979,0358,9928,7358,845.28,7948,736.38,048.98,062.78,068.48,024.98,033.88,067.68,137.18,156.78,359.88,4328,447.88,271.83,178.43,187.53,168.33,162.21,448.0511,449.1221,450.8471,451.7081,454.0881,354.921,353.5661,364.4761,382.3931,381.3351,382.0771,388.2591,468.8751,368.9211,338.3551,342.2551,189.4491,190.4581,153.9311,196.0831,217.5941,218.1251,111.921,072.6251,061.6411,028.295919.021870.11878.515855.229640.387564.921575.866583.478583.986606.508523.621523.29524.541525.836352.674353.46355.736356.664334.583420.622431.633430.298430.479435.514438.801438.011169.882169.87160.4152.9153.9154.5155.2155.9155.3146147147.2147.6110.6157.4159.8149.9151.3165.7166.544.644.443.6143.2118.996.981.275.540.60.353.151.750.453.151.950.223.72424.324.525.824.725.31114.310.26.92
Deferred Revenue Non-Current 0003439000871434203514800000000000000000000000000628.8000138-65.10-62.31562.265-62.677-57.663000-63.37600-36.603-34.826000000000000043.1430009.75900000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 12201920204351718714314342354188807993918791106108109107.6140137.5143.373.180.978.275.670.2129.9173.9214.8228.2400.5482.7560.6628.8146.6146.1145.313865.163.25462.31562.26562.67757.66357.24856.26461.38263.37662.74460.85836.60334.82636.32837.41834.57634.35232.32533.80952.63254.01553.27251.66146.92545.74443.68443.1438.24910.5079.3449.75900003.9933.4654.4244.59524.72225.0525.22625.20725.16725.44325.59828.56827.80358.2958.64760.8341.6421.6151.71.71.81.81.81.82.22.22.32.62.82.87.37.776.75.75.84.144.53.74.54.64.44.45.15.25.25.14.64.64.64.615.314.91616.817.418.218.21.91.71.710.8
Other Non-Current Liabilities 3,976155157170180164179188145117160251259318216229260290298293292308312330441.7200.1211.1239.7203.1238.5236.3238.9235.6244.4419468.4417.1221.2224.7238.1430.4216.1223.8217.5109.667.86468.06669.99951.79754.22962.35562.96960.36457.51761.34463.44453.76579.78581.7666.0267.15887.99190.99890.061116.22989.3296.01795.6897.02481.88680.2778.92637.9768.2971.0674.38250.1252.95246.24644.75841.7842.69144.1735.68436.98346.73654.06724.85422.31849.26951.40348.00252.00818.59212.2312.6967.4813.7023.7143.12.92.831.92.12.311.31.21.21.42.15.66.37.710.23.92.332.92.32.21.92.61.81.53.74.141.31.31.51.41.21.41.61.50.20.30.50.60.40.100
Total Non-Current Liabilities 4,0504,0584,0564,0764,0914,1224,1554,1964,2264,2124,2619,1629,0159,1979,3529,5099,6759,7969,2389,0819,1518,9879,3179,4749,433.79,075.19,193.89,1779,012.58,368.38,377.28,382.98,330.78,408.18,486.68,605.58,573.88,981.59,139.49,246.59,3313,541.13,557.43,531.13,409.81,581.0151,580.4421,583.1611,565.771,570.9941,474.9381,473.7831,481.1041,501.2921,506.0551,508.2651,502.8821,585.2631,485.5071,440.7031,446.8311,312.0161,315.8081,276.3171,346.1211,359.5461,368.1571,260.8721,221.311,190.4521,154.3091,041.6311,037.509955.054936.796724.113644.318628.818629.724628.744648.288566.312567.46564.649567.414399.41407.527405.816404.189383.852472.025479.635482.306476.874506.034510.144506.326175.226175.199165.2157.5158.5159.3158.9159.8159.8149.2150.6151151.6114.8166.8173.1163.2165.7181.6176.25151.451149.2125.6103.488.281.747.29.262.460.856.3595856.240.240.341.942.843.443.24413.516.4127.92.8
Total Liabilities 4,7854,7384,7524,7534,7874,7414,7324,8384,8485,0145,51510,0899,98910,04110,13210,37710,50810,64310,3239,8169,91710,03210,05011,26010,18110,147.59,881.39,933.39,752.39,038.99,064.19,068.49,023.19,126.69,1329,274.69,227.79,595.99,746.69,892.89,991.33,933.23,957.63,974.23,866.91,801.5891,793.6661,818.0761,822.1171,797.8981,682.2971,698.5591,718.1871,735.5641,705.6661,721.7461,698.881,768.1671,645.341,646.2321,672.0341,668.8961,689.6591,606.7841,606.8051,632.4041,638.631,477.81,438.8241,421.4691,371.2481,236.9751,231.5321,129.7871,118.777902.471785.68773.957751.039762.331791.459695.772692.767711.451725.837498.589502.483488.979489.052470.044566.094563.385577.874568.191603.747607.912612.896217.917217.608214.3213.8206.6202.3204.3205.1206.8190190.7186.7185.4177.2211.6217226.3228.5234.2229.1234.4231.7221.6190.2147.6128.6114.2108.166.523.281.981.56972.170.571.1104.6102104.1103105.1103.299.318.520.415.510.43.8
Equity:
Preferred Stock 00000187000000150000129000104094000000000000000000000000000000000000000000000000000000000001.3261.3261.3261.3061.2871.2681.2491.2761.2561.2371.221.2011.1831.1661.1320000000000000000000000000000000000000000001.800000
Common Stock 0111111111111111111111111.11.11.11.11.11.11111111111111111.0031.0021.0010.9930.9890.9860.9850.9820.9790.9790.9780.9750.9760.9730.9410.9390.9280.9260.9230.9260.9290.9280.9260.9340.9280.9270.9250.9160.9140.9130.9110.8990.8980.8950.8910.8840.8770.6330.6260.6150.6020.5990.5960.5940.5750.4310.430.4120.3760.3750.3740.3710.370.3690.40.40.40000000000000000000000000000000000000000000
Retained Earnings 0908844762680613538539517487159-3,132-3,158-3,253-3,435-3,544-3,529-3,439-3,322-3,119-2,954-2,911-2,925-2,848-2,824.3-3,031.1-2,679.5-2,673.7-2,461-2,417.9-2,358.6-2,319.5-2,218.7-2,107.9-2,009-1,957.3-1,865-1,337.5-659.3-557.1-470.7-423.6-353.8-281.4-236.4-232.797-232.346-219.371-206.218-181.494-154.361-141.772-143.591-135.058-130.934-137.953-131.02127.42818.72423.06718.1868.32153.21532.869105.811171.636146.226117.2397.32380.94483.82256.71533.45225.56514.038-10.939-33.309-43.664-62.849-87.613-108.628-112.98-133.684-151.21-169.649-182.691-193.986-3.539-197.979-238.096-230.638-237.143-242.545-239.118-238.85-239.046-228.853-192.421-194.052-196.4-196.9-197.2-199.1-199.7-197.2-193-188.6-186.5-181.4-177.9-175.8-171.1-163.7-157-149.2-143.3-129.5-123.7-94.5-85.5-79.6-46.5-54.2-56.4-58.3-62-65.4-66.7-67.3-68.4-69.8-72.7-72.40.20.51.84.66.36.16.87.55.73.92.52.3
Accumulated Other Comprehensive Income/Loss 0-261-307-306-283-331-265-312-318-415-346-298-261-226-199-210-218-295-327-389-292-335-300-249-299.5-236.2-231-147.6-199.7-193-265.8-297.5-333.6-249.6-254.8-224.6-222.2-230.5-181.5-204.7-94.4-33.12217.818.3-1.028-40.285-41.088-2.977-8.234-35.254-7.395-32.817-20.54531.34717.543-17.527-8.925-65.545-31.482-2.584-3.125-9.816-78.151-48.92638.13778.94575.24760.49867.148.27537.72535.89125.30821.2543.0143.0495.2934.9498.55511.9568.7838.2478.1495.646-1.172-0.948-1.011-0.326-4.43-5.896-9.171-10.384-11.057-9.28-8.985-3.216-2.349-2.427-1.9-1.3-1.10000000000000000000000000000000000000000000
Other Total Stockholders Equity 6362102483783676767747807909989971,1401,1621,1431,1241,0971,0931,0711,0551,0411,0331,0221,012673660647.6641624.1632.6633.3625.3620.8615.6606.5595.9597590.7586.2579.7571.4568561.4556.7548.5592.1587.461581.266575.608572.991588.876629.682625.766619.14615.401607.633603.547600.231596.771601.205610.402603.223601.645595.477591.107566.368513.835503.615495.329502.46485.767478.702473.318457.819447.649441.586432.368416.194412.772406.737402.778396.352406.639403.114402.432399.214389.446386.373198.816413.7378.713280.415278.39275.375273.101270.528268.61264.885151.187150.94149.9149.6149.4148.5148.6148.6148.8148.3147.9148.2147.8146.4146143.5143.7143.2142.2141.4137136.5135135.3134.6133.8133.9133.5133.5133.85545.844.643.843.843.846.646.646.646.546.646.544.711.14.64.64.74.6
Total Shareholders Equity 6368587868357651,1461,0481,1841,1611,071811-2,289-2,106-2,335-2,509-2,656-2,524-2,662-2,593-2,466-2,108-2,223-2,118-2,423-2,463.2-2,618.6-2,268.4-2,196.1-2,027-1,976.5-1,998.1-1,995.2-1,935.7-1,750-1,666.9-1,583.9-1,495.5-980.8-260.1-189.43.9105.7225.9285.9375354.639309.637316.15364.791400.137441.053477.584443.714460.777509.025484.115452.658616.25555.357602.928619.758667.769639.802546.748576.427724.537729.714688.732661.215634.739611.726568.683528.078499.436477.791425.354386.833375.299349.732324.611300.564303.319279.636261.323237.152207.491193.325196.13184.926138.03845.56833.74324.07824.50323.95622.11934.319-43.213-45.17-48-48.2-48.5-50.6-51.1-48.6-44.2-40.3-38.6-33.2-30.1-29.4-25.1-20.2-13.3-6-1.111.913.34249.555.788.179.677.575.271.568.4-11.7-21.5-23.8-26-28.9-28.646.847.148.451.152.952.653.318.610.38.57.26.9
Total Equity 6368587868357651,3331,2301,3601,3321,232966-2,137-1,956-2,191-2,370-2,521-2,395-2,541-2,479-2,358-2,004-2,125-2,024-2,423-2,463.2-2,618.6-2,268.4-2,196.1-2,027-1,976.5-1,998.1-1,995.2-1,935.7-1,750-1,666.9-1,583.9-1,495.5-980.8-260.1-189.43.9105.7225.9285.9375354.639309.637316.15364.791400.137441.053477.584443.714460.777509.025484.115452.658616.25555.357602.928619.758667.769639.802546.748576.427724.537729.714688.732661.215634.739611.726568.683528.078499.436477.791425.354386.833375.299349.732324.611300.564303.319279.636261.323237.152207.491193.325196.13184.926138.03845.56833.74324.07824.50323.95622.11934.319-43.213-45.17-48-48.2-48.5-50.6-51.1-48.6-44.2-40.3-38.6-33.2-30.1-29.4-25.1-20.2-13.3-6-1.111.913.34249.555.788.179.677.575.271.568.4-11.7-21.5-23.8-26-28.9-28.646.847.148.451.152.952.653.318.610.38.57.26.9
Total Liabilities & Shareholders Equity 5,4215,5965,5385,5885,5525,8875,9626,0226,0096,2466,4817,9527,8837,8507,7627,8567,9848,1027,8447,4587,8097,9077,9328,8377,717.87,528.97,612.97,737.27,725.37,062.47,0667,073.27,087.47,376.67,465.17,690.77,732.28,615.19,486.59,703.49,995.24,038.94,183.54,260.14,241.92,156.2282,103.3032,134.2262,186.9082,198.0352,123.352,176.1432,161.9012,196.3412,214.6912,205.8612,151.5382,384.4172,200.6972,249.162,291.7922,336.6652,329.4612,153.5322,183.2322,356.9412,368.3442,166.5322,100.0392,056.2081,982.9741,805.6581,759.611,629.2231,596.5681,327.8251,172.5131,149.2561,100.7711,086.9421,092.023999.091972.403972.774962.989706.08695.808685.109673.978608.082611.662597.128601.952592.694627.703630.031647.215174.704172.438166.3165.6158.1151.7153.2156.5162.6149.7152.1153.5155.3147.8186.5196.8213222.5233.1241247.7273.7271.1245.9235.7208.2191.7183.313891.670.26045.246.141.642.5151.4149.1152.5154.1158155.8152.637.130.72417.610.7