Light & Wonder, Inc. (LNW) - Quarterly Income Statement

Home
LNW
Financials

94.36 (USD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Revenue Numbers are in millions	818	756	771	731	731	670	682	648	610	572	580	539	880	729	762	698	539	725	863	855	845	837	885.7	821	844.7	811.8	823	768.9	766.3	725.4	752.2	720	729.2	682	737	671.6	691.5	658.7	565.8	415.6	416.9	388.1	401.9	234.407	235.044	219.588	249.243	227.477	229.307	234.575	239.079	222.739	220.248	196.656	212.066	221.061	233.033	216.339	232.885	239.146	225.028	230.69	263.918	291.935	305.969	257.007	267.961	266.9	269.577	242.266	232.074	217.39	239.637	208.129	202.879	196.824	197.424	184.556	182.609	179.309	178.112	185.465	176.781	132.063	128.849	123.337	118.862	115.152	114.267	106.972	108.357	107.203	112.573	112.108	82.743	49.979	51.061	49.6	59.2	53.2	53.1	45.7	49.9	38.8	36.2	34.4	44	35.8	41.9	35.5	45.3	41.8	45.7	43.3	46.2	38.7	37.1	31.1	39.9	41.8	37.8	27	30.8	21.4	15.4	12	13	10.4	10.2	9.2	-10	19.9	17.8	15.8	21.4	19.7	17.2	10.8	9.8	7.3	6.9	6.6	6.4	4.4	6.2	5.3	4.5	4.5	5	4.1	3.1	3.7	1.7	1	2
Cost of Revenue Numbers are in millions	323	305	320	218	218	202	203	193	180	160	170	153	303	266	320	289	257	294	339	317	321	307	341.4	301.3	315.9	296.7	314.9	290.8	278.9	280	299.5	274.3	276.2	256.3	323.4	250	275.3	255.4	275	199.2	192.4	182.8	207.1	126.539	133.374	124.718	139.213	128.816	127.931	132.749	135.801	124.679	118.954	111.845	120.405	132.838	132.998	128.625	140.892	138.286	129.106	141.184	176.439	174.737	182.243	147.222	158.585	157.809	156.154	139.232	131.941	120.671	137.843	119.492	116.573	117.02	112.935	105.523	103.791	102.489	98.399	106.541	105.957	75.403	72.417	70.035	69.971	69.079	66.913	62.487	68.691	66.97	69.962	72.82	58.893	31.727	32.804	32.5	40.1	35.5	36.4	31.3	35.3	25.6	22.3	21.2	26.9	21.2	25.2	21.6	28.5	25.9	29.6	27.5	28.8	25	22.2	18.2	42.8	21.8	21.4	16.3	19.2	11.5	8.5	6.5	7.1	5.1	5.3	5.3	-9.3	11.6	10.8	10.3	12.3	10.8	11.1	7.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	495	451	451	513	513	468	479	455	430	412	410	386	577	463	442	409	282	431	524	538	524	530	544.3	519.7	528.8	515.1	508.1	478.1	487.4	445.4	452.7	445.7	453	425.7	413.6	421.6	416.2	403.3	290.8	216.4	224.5	205.3	194.8	107.868	101.67	94.87	110.03	98.661	101.376	101.826	103.278	98.06	101.294	84.811	91.661	88.223	100.035	87.714	91.993	100.86	95.922	89.506	87.479	117.198	123.726	109.785	109.376	109.091	113.423	103.034	100.133	96.719	101.794	88.637	86.306	79.804	84.489	79.033	78.818	76.82	79.713	78.924	70.824	56.66	56.432	53.302	48.891	46.073	47.354	44.485	39.666	40.233	42.611	39.288	23.85	18.252	18.257	17.1	19.1	17.7	16.7	14.4	14.6	13.2	13.9	13.2	17.1	14.6	16.7	13.9	16.8	15.9	16.1	15.8	17.4	13.7	14.9	12.9	-2.9	20	16.4	10.7	11.6	9.9	6.9	5.5	5.9	5.3	4.9	3.9	-0.7	8.3	7	5.5	9.1	8.9	6.1	3.3	9.8	7.3	6.9	6.6	6.4	4.4	6.2	5.3	4.5	4.5	5	4.1	3.1	3.7	1.7	1	2
Gross Profit Ratio Numbers are in millions	0.605	0.597	0.585	0.702	0.702	0.699	0.702	0.702	0.705	0.72	0.707	0.716	0.656	0.635	0.58	0.586	0.523	0.594	0.607	0.629	0.62	0.633	0.615	0.633	0.626	0.635	0.617	0.622	0.636	0.614	0.602	0.619	0.621	0.624	0.561	0.628	0.602	0.612	0.514	0.521	0.538	0.529	0.485	0.46	0.433	0.432	0.441	0.434	0.442	0.434	0.432	0.44	0.46	0.431	0.432	0.399	0.429	0.405	0.395	0.422	0.426	0.388	0.331	0.401	0.404	0.427	0.408	0.409	0.421	0.425	0.431	0.445	0.425	0.426	0.425	0.405	0.428	0.428	0.432	0.428	0.448	0.426	0.401	0.429	0.438	0.432	0.411	0.4	0.414	0.416	0.366	0.375	0.379	0.35	0.288	0.365	0.358	0.345	0.323	0.333	0.315	0.315	0.293	0.34	0.384	0.384	0.389	0.408	0.399	0.392	0.371	0.38	0.352	0.365	0.377	0.354	0.402	0.415	-0.073	0.478	0.434	0.396	0.377	0.463	0.448	0.458	0.454	0.51	0.48	0.424	0.07	0.417	0.393	0.348	0.425	0.452	0.355	0.306	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	66	62	60	55	58	54	55	56	56	53	50	47	54	52	43	41	31	51	46	47	46	49	49.8	49.5	49.2	53.8	45.8	47.8	48.1	42.4	49.4	53.9	51.7	49.8	43.1	45.9	48	46.9	40	26.3	24.8	25.9	21.3	1.4	1.4	1.9	6.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	220	218	209	204	203	192	182	181	179	175	177	164	205	186	188	164	151	198	172	175	174	186	181.7	169.7	173.9	171.6	167.7	158.8	145.9	140.7	137	152.8	144.9	142.3	144.1	136.8	140.9	145.9	225.9	95.6	95.2	91.8	127.3	46.994	46.154	50.641	51.087	46.213	47.171	49.047	53.349	48.69	43.426	39.554	42.957	37.037	40.552	38.556	48.769	38.861	39.132	45.406	57.133	41.937	49.05	49.788	45.344	43.738	40.495	39.145	53.313	34.676	35.346	32.392	46.902	31.489	25.725	27.728	27.654	23.273	28.427	25.92	23.622	18.741	19.369	18.461	18.207	14.812	15.753	14.36	14.883	13.166	14.021	14.625	15.755	6.662	6.254	7	7.3	6.6	6.4	6.8	7	6.3	5.7	7.5	7.8	6.5	7.7	7.5	7.7	8.6	8.4	8.2	9.3	16.3	9.9	7.7	14.3	5.8	4.7	4.2	4.4	2.1	1.8	1.4	2.1	0.4	1.2	1.1	-1.1	2.3	2.3	2.7	2.4	2.1	2.5	1.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	8	10	-12	25	-15	101	103	102	-125	108	23	14	63	25	-26	-25	-13	7	-52	14	-56	5	33.1	-4.4	36.2	-97.5	-1.1	-4.3	-1.9	7.5	5.5	6	1.7	0.7	-4.2	-7.5	-4.3	-5.6	-5.2	3.1	3.2	2.9	-0.3	-0.045	0.193	-0.998	1.278	39.241	45.132	30.518	30.701	27.994	29.004	30.904	59.749	27.284	27.078	27.655	58.331	32.049	30.261	31.143	112.544	36.487	35.108	34.504	37.766	61.266	32.256	29.078	26.765	36.424	23.525	19.292	23.287	15.434	15.221	12.852	13.384	14.528	13.806	13.76	12.879	9.866	9.847	11.048	9.973	9.066	9.669	10.406	14.255	13.778	13.568	13.608	11.866	5.308	5.142	5.5	5.8	5.4	5.3	5.7	7.4	7.5	7.2	7.4	8.4	8.4	10.1	9.7	10.7	11.1	9.6	9.4	10.1	8.9	8.8	7.7	11.6	5	4.7	3.7	3.7	2.9	2.6	1.8	1.9	1.8	1.7	1.6	-1.1	3.9	3.9	3.6	4.2	3.7	3.1	2.2	-27.5	0	0	0	-18.7	0	0	0	-15.2	0	0	0	-7.2	0	0	0	-6.4
Operating Expenses Numbers are in millions	286	280	269	349	369	347	340	339	342	336	336	307	382	361	371	341	322	387	368	384	390	400	394.1	385.5	395.8	413.5	383.1	379.7	369	348.2	359.7	398.4	389.7	372.7	397.5	469.2	411.1	377	429.7	222.3	216	211.8	239.9	82.213	89.218	83.41	115.612	85.454	92.303	79.565	84.05	76.684	72.43	70.458	102.706	64.321	67.63	66.211	107.1	70.91	69.393	76.549	169.677	78.424	84.158	84.292	83.11	105.004	72.751	68.223	80.078	71.1	58.871	51.684	70.189	46.923	40.946	40.58	41.038	37.801	42.233	39.68	36.501	28.607	29.216	29.509	28.18	23.878	25.422	24.766	29.138	26.944	27.589	28.233	27.621	11.97	11.396	12.5	13.1	12	11.7	12.5	14.4	13.8	12.9	14.9	16.2	14.9	17.8	17.2	18.4	19.7	18	17.6	19.4	25.2	18.7	15.4	25.9	10.8	9.4	7.9	8.1	5	4.4	3.2	4	2.2	2.9	2.7	-2.2	6.2	6.2	6.3	6.6	5.8	5.6	3.5	-27.5	0	0	0	-18.7	0	0	0	-15.2	0	0	0	-7.2	0	0	0	-6.4
Operating Income Numbers are in millions	209	171	182	147	113	102	139	119	46	81	3	34	163	81	62	48	-56	-32	152	143	128	123	321.2	-204.5	99.5	49.4	97.2	90.6	117.3	88	-12.3	33.5	59.1	50.3	-54.4	-588.2	-0.1	18.1	-156.4	-7.8	3.6	-12.1	-67.5	25.655	12.452	11.129	-6.333	18.909	15.988	31.106	21.15	30.271	38.088	23.703	-4.429	36.933	46.036	37.315	-0.645	44.13	42.009	28.055	-25.075	37.956	39.116	25.543	24.382	3.964	41.019	34.577	20.147	25.629	42.697	36.31	14.589	32.411	43.92	38.852	53.989	38.706	37.096	39.852	36.031	27.854	27.288	17.769	20.906	22.865	21.771	19.651	10.456	13.217	14.959	11.299	-4.089	6.215	6.987	4.5	6	5.6	5.3	1.9	0.4	-0.7	0.1	-2.1	1	-2.1	-1.3	-3.2	-0.7	-3.8	-2	5.3	-2.5	0.1	-3.5	-2.6	-28.8	9.2	7	2.8	3.4	4.8	2.4	2.3	1.5	3	-1	1.2	85.3	2.1	0.8	-0.8	2.6	3	0.4	-0.3	-17.7	7.3	6.9	6.6	-12.3	4.4	6.2	5.3	-10.7	4.5	5	4.1	-4.1	3.7	1.7	1	-4.4
Operating Income Ratio Numbers are in millions	0.256	0.226	0.236	0.201	0.155	0.152	0.204	0.184	0.075	0.142	0.005	0.063	0.185	0.111	0.081	0.069	-0.104	-0.044	0.176	0.167	0.151	0.147	0.363	-0.249	0.118	0.061	0.118	0.118	0.153	0.121	-0.016	0.047	0.081	0.074	-0.074	-0.876	-0	0.027	-0.276	-0.019	0.009	-0.031	-0.168	0.109	0.053	0.051	-0.025	0.083	0.07	0.133	0.088	0.136	0.173	0.121	-0.021	0.167	0.198	0.172	-0.003	0.185	0.187	0.122	-0.095	0.13	0.128	0.099	0.091	0.015	0.152	0.143	0.087	0.118	0.178	0.174	0.072	0.165	0.222	0.211	0.296	0.216	0.208	0.215	0.204	0.211	0.212	0.144	0.176	0.199	0.191	0.184	0.096	0.123	0.133	0.101	-0.049	0.124	0.137	0.091	0.101	0.105	0.1	0.042	0.008	-0.018	0.003	-0.061	0.023	-0.059	-0.031	-0.09	-0.015	-0.091	-0.044	0.122	-0.054	0.003	-0.094	-0.084	-0.722	0.22	0.185	0.104	0.11	0.224	0.156	0.192	0.115	0.288	-0.098	0.13	-8.53	0.106	0.045	-0.051	0.121	0.152	0.023	-0.028	-1.806	1	1	1	-1.922	1	1	1	-2.378	1	1	1	-1.323	1	1	1	-2.2
Total Other Income Expenses Net Numbers are in millions	-101	-71	-116	8	-46	-76	-113	-95	-167	-145	-48	-31	45	13	-38	-43	-32	-71	-49	7	-55	4	212.8	-338.8	7.3	-142.4	-22.3	-13	0.1	-21.9	-105.3	-0.5	30.7	1.2	-67.2	-545.1	-6.2	-10.7	-22.5	-12.8	-26.9	17.3	-40.1	3.336	3.688	4.807	7.138	-9.225	5.807	9.323	0.852	2.999	10.1	10.344	6.881	8.676	1.173	9.83	-43.528	14.757	16.305	19.303	13.136	14.174	16.182	16.809	11.513	8.467	11.054	12.268	1.353	1.712	3.383	2.219	-0.536	0.47	-0.377	-0.399	-22.269	0.313	0.384	-0.608	-1.708	0.199	-0.072	0.104	-0.195	-0.67	0.161	0.068	0.072	0.072	0.063	-0.244	0.318	0.067	-0.126	0.1	-1.7	0.1	-0.3	-4.2	-0.2	0.1	0.9	0.4	-0.1	1.8	0.2	-0.1	-0.9	-3.7	0.1	-7.1	0.5	-11.6	-0.3	0.1	-5.5	-1.4	-1.2	-1.2	0.1	0.1	0.1	-1.4	0.4	0.1	3	-1.5	-83.8	-2.4	-2.5	-2.7	-0.1	0.1	0.1	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	108	100	66	94	20	26	26	24	-149	-64	-92	-72	121	-6	-91	-106	-196	-151	-35	15	-68	-20	214.1	-352	-5.8	-195.6	-47.5	-63.5	-32.7	-84.1	-177.3	-118.6	-71.3	-111.5	-218.5	-759.5	-167.5	-148.7	-325.7	-64.4	-67.7	-37.1	-129.4	3.866	-8.998	-8.741	-23.379	-22.008	-9.305	6.686	-5.462	-1.922	12.555	-1.758	-31.601	7.961	8.733	6.619	-83.193	21.971	21.439	13.451	-88.126	35.289	41.331	28.418	22.37	-3.421	37.452	34.187	8.486	15.177	35.191	31.97	14.611	24.516	34.456	30.021	5.233	31.087	28.46	29.812	23.417	20.756	19.628	17.665	7.195	10.509	9.318	8.336	-1.153	1.039	2.377	-2.769	-21.834	1.936	2.549	0.6	4.3	1.8	0.7	-2.3	-4.3	-4.3	-1.9	-5.1	-2.8	-2	-4.6	-7	-6.4	-7.5	-5.4	-12.6	-5.1	-28.5	-8.3	-5.2	-34.3	7.8	5.8	1.6	2.8	4.5	1.9	0.9	1.1	1.7	3.5	-0.3	-83.6	-0.3	-1.7	-3.5	-0.6	0.3	-1.5	-1.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.132	0.132	0.086	0.129	0.027	0.039	0.038	0.037	-0.244	-0.112	-0.159	-0.134	0.138	-0.008	-0.119	-0.152	-0.364	-0.208	-0.041	0.018	-0.08	-0.024	0.242	-0.429	-0.007	-0.241	-0.058	-0.083	-0.043	-0.116	-0.236	-0.165	-0.098	-0.163	-0.296	-1.131	-0.242	-0.226	-0.576	-0.155	-0.162	-0.096	-0.322	0.016	-0.038	-0.04	-0.094	-0.097	-0.041	0.029	-0.023	-0.009	0.057	-0.009	-0.149	0.036	0.037	0.031	-0.357	0.092	0.095	0.058	-0.334	0.121	0.135	0.111	0.083	-0.013	0.139	0.141	0.037	0.07	0.147	0.154	0.072	0.125	0.175	0.163	0.029	0.173	0.16	0.161	0.132	0.157	0.152	0.143	0.061	0.091	0.082	0.078	-0.011	0.01	0.021	-0.025	-0.264	0.039	0.05	0.012	0.073	0.034	0.013	-0.05	-0.086	-0.111	-0.052	-0.148	-0.064	-0.056	-0.11	-0.197	-0.141	-0.179	-0.118	-0.291	-0.11	-0.736	-0.224	-0.167	-0.86	0.187	0.153	0.059	0.091	0.21	0.123	0.075	0.085	0.163	0.343	-0.033	8.36	-0.015	-0.096	-0.222	-0.028	0.015	-0.087	-0.157	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	26	18	-2	14	15	-1	5	4	1	3	-154	-172	8	3	-7	5	2	4	2	-3	7	4	7.3	-0.4	-40.8	6.2	-4.4	-4.2	6.4	16.7	-66.5	-19.7	-19.6	-19.2	-91	-81.3	-65.3	-62.3	-278.6	5.4	4.7	7.9	-128.9	4.232	3.385	3.546	1.345	5.125	3.284	4.867	3.071	2.202	5.536	5.174	126.848	1.372	13.076	1.732	-33.052	6.865	1.093	38.641	-22.301	9.879	12.335	8.511	5.991	-0.543	10.345	9.428	0.599	3.65	10.214	9.6	4.256	5.331	9.692	9.006	0.881	9.626	8.952	9.391	8.398	7.519	7.058	6.344	-33.501	1.215	0.962	1.131	0.456	-0.483	0.437	-0.332	1.017	0.275	0.243	0.1	0.1	-0.1	0.1	0.1	-0.1	0.1	0.2	0.1	0.7	-0.3	0.1	0.4	0.3	0.3	0.5	1.2	0.7	0.7	0.7	0.7	-3.3	1.2	1	-0.3	-0.9	1.1	0.6	0.3	0.4	0.3	0.6	-0.1	-11	-0.1	-0.4	-0.8	0.9	0.2	-0.9	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	82	82	67	75	-1	22	21	20	3,291	-67	95	182	109	-15	-90	-117	-203	-159	-43	14	-77	-24	206.8	-351.6	-5.8	-201.8	-43.1	-59.3	-39.1	-100.8	-110.8	-98.9	-51.7	-92.3	-127.5	-678.2	-102.2	-86.4	-47.1	-69.8	-72.4	-45	-3.5	-0.451	-12.975	-13.153	-24.724	-27.133	-12.589	1.819	-8.533	-4.124	7.019	-6.932	-158.449	6.589	-4.343	4.887	-50.141	15.106	20.346	-25.19	-65.825	25.41	25.754	19.907	16.379	-2.878	27.107	24.759	7.887	11.527	24.977	22.37	10.355	19.185	24.764	21.015	4.352	20.704	17.526	18.439	13.042	11.295	10.675	9.474	40.117	-5.559	6.505	7.205	-1.609	1.522	1.94	-2.437	-10.284	1.661	2.306	0.5	4.2	1.9	0.6	-2.4	-4.2	-4.4	-2.1	-5.2	-3.5	-2.1	-4.7	-7.4	-6.7	-7.8	-5.9	-13.8	-5.8	-29.2	-9	-5.9	-32.7	6.6	2.3	1.9	3.7	3.4	1.3	0.6	1.1	1.4	2.9	-0.2	-72.6	-0.2	-1.3	-2.7	-1.5	0.1	-0.6	-0.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.1	0.108	0.087	0.103	-0.001	0.033	0.031	0.031	5.395	-0.117	0.164	0.338	0.124	-0.021	-0.118	-0.168	-0.377	-0.219	-0.05	0.016	-0.091	-0.029	0.233	-0.428	-0.007	-0.249	-0.052	-0.077	-0.051	-0.139	-0.147	-0.137	-0.071	-0.135	-0.173	-1.01	-0.148	-0.131	-0.083	-0.168	-0.174	-0.116	-0.009	-0.002	-0.055	-0.06	-0.099	-0.119	-0.055	0.008	-0.036	-0.019	0.032	-0.035	-0.747	0.03	-0.019	0.023	-0.215	0.063	0.09	-0.109	-0.249	0.087	0.084	0.077	0.061	-0.011	0.101	0.102	0.034	0.053	0.104	0.107	0.051	0.097	0.125	0.114	0.024	0.115	0.098	0.099	0.074	0.086	0.083	0.077	0.338	-0.048	0.057	0.067	-0.015	0.014	0.017	-0.022	-0.124	0.033	0.045	0.01	0.071	0.036	0.011	-0.053	-0.084	-0.113	-0.058	-0.151	-0.08	-0.059	-0.112	-0.208	-0.148	-0.187	-0.129	-0.319	-0.126	-0.755	-0.243	-0.19	-0.82	0.158	0.061	0.07	0.12	0.159	0.084	0.05	0.085	0.135	0.284	-0.022	7.26	-0.01	-0.073	-0.171	-0.07	0.005	-0.035	-0.065	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	0.91	0.91	0.74	0.83	-0.011	0.24	0.23	0.21	34.61	-0.7	0.98	1.89	1.13	-0.16	-0.98	-1.23	-2.18	-1.69	-0.46	0.15	-0.83	-0.26	2.25	-3.86	-0.064	-2.24	-0.48	-0.66	-0.44	-1.14	-1.26	-1.13	-0.59	-1.07	-1.48	-7.88	-1.19	-1.01	-0.55	-0.82	-0.86	-0.53	-0.041	-0.005	-0.15	-0.16	-0.31	-0.3	-0.14	0.02	-0.092	-0.045	0.08	-0.075	-1.74	0.072	-0.046	0.05	-0.53	0.16	0.22	-0.27	-0.71	0.27	0.28	0.21	0.18	-0.031	0.29	0.27	0.086	0.13	0.27	0.25	0.11	0.21	0.28	0.24	0.049	0.26	0.28	0.3	0.24	0.19	0.18	0.16	0.71	-0.14	0.15	0.17	-0.038	0.038	0.048	-0.061	-0.28	0.05	0.06	0.01	0.11	0.05	0.02	-0.07	-0.12	-0.12	-0.06	-0.15	-0.1	-0.06	-0.14	-0.23	-0.21	-0.25	-0.19	-0.45	-0.2	-1.01	-0.31	-0.21	-0.99	0.2	0.07	0.06	0.12	0.11	0.06	0.03	0.045	0.09	0.19	-0.01	-7.26	-0.02	-0.08	-0.16	-0.15	0.01	-0.04	-0.05	0.14	0.1	-0.05	-0.02	0.11	0.09	0.02	0.01	0.07	0.11	0.01	0	0.06	0.11	0.01	-0.03	0.05
EPS Diluted Numbers are in millions	0.89	0.89	0.73	0.81	-0.011	0.23	0.22	0.21	34.61	-0.69	0.95	1.84	1.13	-0.16	-0.95	-1.23	-2.14	-1.69	-0.46	0.15	-0.83	-0.26	2.21	-3.86	-0.064	-2.24	-0.48	-0.66	-0.44	-1.14	-1.26	-1.13	-0.59	-1.07	-1.48	-7.88	-1.19	-1.01	-0.55	-0.82	-0.86	-0.53	-0.041	-0.005	-0.15	-0.16	-0.29	-0.3	-0.14	0.02	-0.091	-0.045	0.08	-0.075	-1.72	0.071	-0.046	0.05	-0.53	0.16	0.22	-0.27	-0.71	0.27	0.27	0.21	0.17	-0.031	0.28	0.26	0.083	0.12	0.26	0.24	0.11	0.21	0.27	0.23	0.047	0.24	0.21	0.22	0.16	0.15	0.14	0.13	0.48	-0.078	0.12	0.1	-0.022	0.033	0.044	-0.061	-0.25	0.04	0.06	0.01	0.11	0.05	0.02	-0.07	-0.11	-0.12	-0.06	-0.15	-0.1	-0.06	-0.14	-0.23	-0.21	-0.25	-0.19	-0.45	-0.2	-1.01	-0.31	-0.21	-0.99	0.2	0.07	0.06	0.12	0.11	0.06	0.03	0.045	0.09	0.19	-0.01	-7.26	-0.02	-0.08	-0.16	-0.15	0.01	-0.04	-0.05	0.14	0.1	-0.05	-0.02	0.11	0.09	0.02	0.01	0.07	0.11	0.01	0	0.06	0.11	0.01	-0.03	0.05
EBITDA Numbers are in millions	296	257	268	279	237	221	242	221	70	189	206	189	395	259	182	181	84	187	261	334	255	306	354.6	300.4	346.5	199.5	300.1	274.7	294.6	279.3	266.3	252.3	266.1	237.5	229.7	234.4	226.3	208	19.9	83.6	108.4	110.5	34.4	64.21	59.204	49.367	66.832	58.15	55.074	61.624	51.851	58.265	67.092	54.607	55.32	63.024	73.114	64.97	57.686	76.179	72.27	59.198	87.469	74.443	76.891	60.047	62.148	65.23	73.275	63.499	46.912	62.053	66.222	55.602	32.659	49.541	61.039	53.327	69.588	53.787	52.499	55.046	50.286	39.045	38.479	34.737	32.153	33.164	32.654	30.057	24.711	26.995	28.527	24.907	7.777	11.523	12.139	10	11.8	11	10.6	7.6	7.8	6.8	7.3	5.3	9.4	6.3	8.9	6.5	10	7.4	7.6	14.7	7.6	9	5.3	5.1	-17.2	14.6	11.7	6.5	7.1	7.7	5	4.1	3.4	4.8	0.7	2.8	84.2	6	4.7	2.8	6.8	6.8	3.5	1.9	-17.7	7.3	6.9	6.6	-12.3	4.4	6.2	5.3	-10.7	4.5	5	4.1	-4.1	3.7	1.7	1	-4.4
EBITDA Ratio Numbers are in millions	0.362	0.34	0.348	0.382	0.324	0.33	0.355	0.341	0.115	0.33	0.355	0.351	0.449	0.355	0.239	0.259	0.156	0.258	0.302	0.391	0.302	0.366	0.4	0.366	0.41	0.246	0.365	0.357	0.384	0.385	0.354	0.35	0.365	0.348	0.312	0.349	0.327	0.316	0.035	0.201	0.26	0.285	0.086	0.274	0.252	0.225	0.268	0.256	0.24	0.263	0.217	0.262	0.305	0.278	0.261	0.285	0.314	0.3	0.248	0.319	0.321	0.257	0.331	0.255	0.251	0.234	0.232	0.244	0.272	0.262	0.202	0.285	0.276	0.267	0.161	0.252	0.309	0.289	0.381	0.3	0.295	0.297	0.284	0.296	0.299	0.282	0.271	0.288	0.286	0.281	0.228	0.252	0.253	0.222	0.094	0.231	0.238	0.202	0.199	0.207	0.2	0.166	0.156	0.175	0.202	0.154	0.214	0.176	0.212	0.183	0.221	0.177	0.166	0.339	0.165	0.233	0.143	0.164	-0.431	0.349	0.31	0.241	0.231	0.36	0.325	0.342	0.262	0.462	0.069	0.304	-8.42	0.302	0.264	0.177	0.318	0.345	0.203	0.176	-1.806	1	1	1	-1.922	1	1	1	-2.378	1	1	1	-1.323	1	1	1	-2.2

Light & Wonder, Inc.

NASDAQ:LNW Add to watchlist

NASDAQ:LNW