Labrador Iron Ore Royalty Corporation
TSX:LIF.TO
28.9 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 200.166 | 232.322 | 279.466 | 201.929 | 177.137 | 130.295 | 158.252 | 114.875 | 101.449 | 117.092 | 139.077 | 123.844 | 162.064 | 164.445 | 77.029 | 163.381 | 67.62 | 83.229 | 79.597 | 37.664 | 40.831 | 43.814 | 41.089 | 45.645 | 42.851 | 55.433 |
Cost of Revenue
| 6.017 | 52.565 | 61.732 | 46.215 | 41.235 | 30.948 | 37.625 | 27.75 | 24.854 | 27.28 | 31.209 | 28.364 | 32.146 | 38.188 | 19.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 194.149 | 179.757 | 217.734 | 155.714 | 135.902 | 99.347 | 120.627 | 87.125 | 76.595 | 89.812 | 107.868 | 95.48 | 129.918 | 126.257 | 57.223 | 163.381 | 67.62 | 83.229 | 79.597 | 37.664 | 40.831 | 43.814 | 41.089 | 45.645 | 42.851 | 55.433 |
Gross Profit Ratio
| 0.97 | 0.774 | 0.779 | 0.771 | 0.767 | 0.762 | 0.762 | 0.758 | 0.755 | 0.767 | 0.776 | 0.771 | 0.802 | 0.768 | 0.743 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.054 | 3.093 | 3.002 | 3.126 | 3.182 | 3.503 | 2.938 | 2.743 | 2.731 | 2.385 | 2.847 | 2.414 | 2.122 | 3.046 | 1.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.054 | 3.093 | 3.002 | 3.126 | 3.182 | 3.503 | 2.938 | 2.743 | 2.731 | 2.385 | 2.847 | 2.414 | 2.122 | 3.046 | 1.813 | 0.687 | 3.986 | 1.526 | 1.884 | 1.131 | 0.99 | 1.174 | 3.112 | 1.007 | 0.784 | 0.775 |
Other Expenses
| 0 | -46.142 | -55.562 | -40.025 | -35.09 | -25.762 | -31.273 | -22.616 | -19.938 | 0 | 0 | 0 | 4.754 | 0 | 0 | 37.335 | 17.549 | 21.441 | 20.457 | 10.798 | 11.994 | 12.056 | 12.072 | 13.268 | 9.588 | 13.495 |
Operating Expenses
| 42.766 | 3.093 | 3.002 | 3.126 | 3.182 | 3.503 | 2.938 | 2.743 | 2.731 | 2.385 | 2.847 | 2.414 | 6.876 | 3.046 | 1.813 | 38.022 | 21.535 | 22.968 | 22.341 | 11.929 | 12.984 | 13.229 | 15.184 | 14.275 | 10.372 | 14.27 |
Operating Income
| 151.383 | 21.483 | 214.991 | 146.398 | 126.575 | 90.658 | 118.063 | 84.614 | 74.114 | 87.817 | 105.224 | 93.436 | 123.043 | 107.778 | 54.952 | 125.36 | 46.085 | 60.261 | 57.256 | 25.735 | 27.847 | 30.585 | 25.905 | 31.369 | 32.478 | 41.163 |
Operating Income Ratio
| 0.756 | 0.092 | 0.769 | 0.725 | 0.715 | 0.696 | 0.746 | 0.737 | 0.731 | 0.75 | 0.757 | 0.754 | 0.759 | 0.655 | 0.713 | 0.767 | 0.682 | 0.724 | 0.719 | 0.683 | 0.682 | 0.698 | 0.63 | 0.687 | 0.758 | 0.743 |
Total Other Income Expenses Net
| 1.131 | 108.5 | 174.287 | 132.579 | 119.347 | 62.753 | 43.401 | -22.383 | -17.329 | 17.81 | 54.95 | -22.84 | -29.965 | -16.211 | 31.698 | 83.751 | 29.588 | 37.628 | -0.844 | -8.812 | 6.853 | -22.286 | 4.345 | 10.332 | -0.042 | 0 |
Income Before Tax
| 152.514 | 331.306 | 444.581 | 278.977 | 245.922 | 153.411 | 192.363 | 109.337 | 76.474 | 128.374 | 187.119 | 128.479 | 217.093 | 234.44 | 86.65 | 209.11 | 75.673 | 97.889 | 98.746 | 16.923 | 34.7 | 8.299 | 30.251 | 41.701 | 32.436 | 41.163 |
Income Before Tax Ratio
| 0.762 | 1.426 | 1.591 | 1.382 | 1.388 | 1.177 | 1.216 | 0.952 | 0.754 | 1.096 | 1.345 | 1.037 | 1.34 | 1.426 | 1.125 | 1.28 | 1.119 | 1.176 | 1.241 | 0.449 | 0.85 | 0.189 | 0.736 | 0.914 | 0.757 | 0.743 |
Income Tax Expense
| 50.892 | 65.857 | 64.809 | 51.782 | 40.583 | 24.924 | 35.079 | 31.164 | 21.815 | 24.242 | 38.289 | 29.185 | 37.779 | 37.739 | 11.581 | 32.594 | -5.25 | 3.47 | 12.7 | -2.986 | -20.582 | -3.015 | 0.86 | -5.797 | 1.422 | 5.779 |
Net Income
| 186.306 | 265.449 | 379.772 | 227.195 | 205.339 | 128.487 | 157.284 | 78.173 | 54.658 | 104.131 | 148.83 | 99.293 | 179.314 | 196.7 | 75.069 | 176.517 | 80.923 | 94.418 | 86.046 | 19.909 | 55.282 | 11.314 | 29.391 | 47.498 | 31.014 | 35.384 |
Net Income Ratio
| 0.931 | 1.143 | 1.359 | 1.125 | 1.159 | 0.986 | 0.994 | 0.681 | 0.539 | 0.889 | 1.07 | 0.802 | 1.106 | 1.196 | 0.975 | 1.08 | 1.197 | 1.134 | 1.081 | 0.529 | 1.354 | 0.258 | 0.715 | 1.041 | 0.724 | 0.638 |
EPS
| 2.91 | 4.15 | 5.93 | 3.55 | 3.21 | 2.01 | 2.46 | 1.22 | 0.85 | 1.63 | 2.33 | 1.56 | 2.8 | 3.11 | 1.18 | 2.76 | 1.26 | 1.48 | 1.35 | 0.32 | 0.92 | 0.19 | 0.49 | 0.79 | 0.52 | 0.59 |
EPS Diluted
| 2.91 | 4.15 | 5.93 | 3.55 | 3.21 | 2.01 | 2.46 | 1.22 | 0.85 | 1.63 | 2.33 | 1.56 | 2.8 | 3.11 | 1.18 | 2.76 | 1.26 | 1.48 | 1.35 | 0.32 | 0.92 | 0.19 | 0.49 | 0.79 | 0.52 | 0.59 |
EBITDA
| 158.531 | 183.626 | 221.161 | 152.588 | 132.72 | 95.844 | 124.415 | 89.748 | 79.03 | 91.961 | 108.911 | 97.303 | 128.279 | 252.6 | 87.108 | 215.142 | 50.41 | 65.511 | 62.24 | 29.476 | 32.128 | 34.333 | 30.17 | 35.77 | 34.68 | 44.83 |
EBITDA Ratio
| 0.786 | 0.76 | 0.768 | 0.756 | 0.749 | 0.736 | 0.744 | 0.735 | 0.728 | 0.747 | 1.348 | 1.222 | 1.527 | 1.519 | 1.131 | 0.8 | 0.747 | 0.787 | 0.782 | 0.783 | 0.787 | 0.784 | 0.734 | 0.785 | 0.809 | 0.809 |