Labrador Iron Ore Royalty Corporation
TSX:LIF.TO
28.9 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 41.88 | 52.702 | 56.413 | 54.519 | 47.371 | 51.374 | 46.902 | 47.969 | 63.922 | 66.33 | 54.101 | 59.982 | 74.635 | 79.195 | 65.654 | 54.373 | 52.812 | 46.667 | 48.077 | 39.307 | 45.927 | 53.059 | 38.844 | 46.454 | 44.513 | 5.134 | 34.194 | 40.502 | 40.303 | 34.15 | 43.297 | 38.493 | 28.393 | 25.742 | 22.246 | 21.918 | 31.979 | 23.889 | 23.662 | 25.634 | 30.664 | 33.7 | 27.095 | 34.549 | 35.994 | 42.175 | 26.359 | 32.709 | 32.56 | 36.334 | 22.241 | 38.655 | 54.833 | 38.045 | 30.531 | 54.293 | 40.93 | 52.55 | 16.668 | 24.93 | 15.839 | 19.666 | 16.594 | 45.046 | 43.637 | 58.063 | 16.639 | 18.719 | 20.073 | 15.677 | 13.151 | 29.456 | 20.247 | 19.168 | 14.291 | 26.18 | 17.234 | 21.302 | 14.881 | 8.801 | 6.88 | 13.682 | 8.301 | 12.636 | 10.153 | 12.217 | 5.826 | 12.44 | 14.241 | 10.667 | 6.467 | 11.322 | 9.506 | 11.932 | 8.329 | 10.555 | 13.97 | 12.477 | 8.642 | 11.449 | 12.641 | 11.996 | 6.765 |
Cost of Revenue
| 1.452 | 1.647 | 1.622 | 1.449 | 10.919 | 11.652 | 10.891 | 10.957 | 14.355 | 15.198 | 12.055 | 13.543 | 16.324 | 17.349 | 14.516 | 12.171 | 12.011 | 10.885 | 11.148 | 9.321 | 10.76 | 11.847 | 9.306 | 10.851 | 10.529 | 1.477 | 8.091 | 9.55 | 9.786 | 8.179 | 10.111 | 9.129 | 6.787 | 6.278 | 5.556 | 5.489 | 7.702 | 5.893 | 5.77 | 6.534 | 6.955 | 7.639 | 6.153 | 7.445 | 8.219 | 9.38 | 6.166 | 10.34 | 6.424 | 7.199 | 4.402 | 7.655 | 10.884 | 7.551 | 6.056 | 12.114 | 9.544 | 11.957 | 4.572 | 6.229 | 4.436 | 5.206 | 3.935 | 0 | 10.064 | 13.007 | 4.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 40.428 | 51.055 | 54.791 | 53.07 | 36.452 | 39.722 | 36.011 | 37.012 | 49.567 | 51.132 | 42.046 | 46.439 | 58.311 | 61.846 | 51.138 | 42.202 | 40.801 | 35.782 | 36.929 | 29.986 | 35.167 | 41.212 | 29.538 | 35.603 | 33.984 | 3.657 | 26.103 | 30.952 | 30.517 | 25.971 | 33.186 | 29.364 | 21.607 | 19.463 | 16.691 | 16.43 | 24.277 | 17.996 | 17.892 | 19.1 | 23.709 | 26.062 | 20.942 | 27.105 | 27.775 | 32.795 | 20.193 | 22.37 | 26.136 | 29.135 | 17.839 | 31.001 | 43.949 | 30.494 | 24.475 | 42.178 | 31.386 | 40.593 | 12.096 | 18.702 | 11.404 | 14.459 | 12.658 | 45.046 | 33.573 | 45.055 | 12.462 | 18.719 | 20.073 | 15.677 | 13.151 | 29.456 | 20.247 | 19.168 | 14.291 | 26.18 | 17.234 | 21.302 | 14.881 | 8.801 | 6.88 | 13.682 | 8.301 | 12.636 | 10.153 | 12.217 | 5.826 | 12.44 | 14.241 | 10.667 | 6.467 | 11.322 | 9.506 | 11.932 | 8.329 | 10.555 | 13.97 | 12.477 | 8.642 | 11.449 | 12.641 | 11.996 | 6.765 |
Gross Profit Ratio
| 0.965 | 0.969 | 0.971 | 0.973 | 0.77 | 0.773 | 0.768 | 0.772 | 0.775 | 0.771 | 0.777 | 0.774 | 0.781 | 0.781 | 0.779 | 0.776 | 0.773 | 0.767 | 0.768 | 0.763 | 0.766 | 0.777 | 0.76 | 0.766 | 0.763 | 0.712 | 0.763 | 0.764 | 0.757 | 0.76 | 0.766 | 0.763 | 0.761 | 0.756 | 0.75 | 0.75 | 0.759 | 0.753 | 0.756 | 0.745 | 0.773 | 0.773 | 0.773 | 0.785 | 0.772 | 0.778 | 0.766 | 0.684 | 0.803 | 0.802 | 0.802 | 0.802 | 0.802 | 0.802 | 0.802 | 0.777 | 0.767 | 0.772 | 0.726 | 0.75 | 0.72 | 0.735 | 0.763 | 1 | 0.769 | 0.776 | 0.749 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.726 | 0.684 | 0.831 | 0.895 | 0.73 | 0.774 | 0.655 | 0.881 | 0.687 | 0.641 | 0.884 | 0.853 | 0.605 | 0.773 | 0.771 | 0.925 | 0.828 | 0.816 | 0.557 | 0.836 | 0.787 | 0.787 | 0.77 | 0.991 | 0.843 | 0.808 | 0.862 | 0.582 | 0.662 | 0.646 | 1.049 | 0.732 | 0.675 | 0.66 | 0.676 | 0.672 | 0.63 | 0.742 | 0.686 | 0.528 | 0.677 | 0.646 | 0.432 | 0.461 | 0.679 | 0.841 | 0.865 | 0.614 | 0.721 | 0.495 | 0.584 | 0.491 | 0.526 | 0 | 0 | 0 | 1.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.726 | 0.684 | 0.831 | 0.895 | 0.73 | 0.774 | 0.655 | 0.881 | 0.687 | 0.641 | 0.884 | 0.853 | 0.605 | 0.773 | 0.771 | 0.925 | 0.828 | 0.816 | 0.557 | 0.836 | 0.787 | 0.787 | 0.77 | 0.991 | 0.843 | 0.808 | 0.862 | 0.582 | 0.662 | 0.646 | 1.049 | 0.732 | 0.675 | 0.66 | 0.676 | 0.672 | 0.63 | 0.742 | 0.686 | 0.528 | 0.677 | 0.646 | 0.432 | 0.461 | 0.679 | 0.841 | 0.865 | 0.614 | 0.721 | 0.495 | 0.584 | 0.491 | 0.526 | 0.705 | 0.4 | 0.423 | 1.182 | 0.718 | 0.722 | 0.467 | 0.447 | 0.581 | 0.318 | -0.58 | -0.268 | 0.529 | 1.005 | 1.112 | 1.049 | 1.225 | 0.6 | 0.256 | 0.907 | 0 | 0.641 | 0.57 | 0.814 | 0.253 | 0.247 | 0.281 | 0.366 | 0.256 | 0.228 | 0.297 | 0.238 | 0.238 | 0.217 | 0.297 | 0.243 | 0.314 | 0.319 | 0.498 | 0.114 | 1.219 | 1.281 | 0.492 | 0.175 | 0.138 | 0.203 | 0.203 | 0.19 | 0.163 | 0.228 |
Other Expenses
| 8.297 | -10.457 | -11.197 | -10.818 | -9.397 | -10.188 | -9.309 | -9.516 | -12.695 | -13.181 | -10.75 | -11.909 | -14.845 | -15.758 | -13.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.123 | 1.355 | 1.426 | 1.341 | 1.269 | 1.313 | 1.113 | 1.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.086 | 10.064 | 13.007 | 4.178 | 4.949 | 5.257 | 4.035 | 3.306 | 7.598 | 5.239 | 4.986 | 3.618 | 6.721 | 4.519 | 5.465 | 3.752 | 2.606 | 1.949 | 3.86 | 2.384 | 3.64 | 2.963 | 3.623 | 1.768 | 2.901 | 4.093 | 3.198 | 1.864 | 3.578 | 2.649 | 3.133 | 2.712 | 4.507 | 3.49 | 3.107 | 2.164 | 2.655 | 2.876 | 2.677 | 1.38 |
Operating Expenses
| 9.023 | 11.141 | 12.028 | 11.713 | 0.73 | 0.774 | 0.655 | 0.881 | 0.687 | 0.641 | 0.884 | 0.853 | 0.605 | 0.773 | 0.771 | 0.925 | 0.828 | 0.816 | 0.557 | 0.836 | 0.787 | 0.787 | 0.77 | 0.991 | 0.843 | 0.808 | 0.862 | 0.582 | 0.662 | 0.646 | 1.049 | 0.732 | 0.675 | 0.66 | 0.676 | 0.672 | 0.63 | 0.742 | 0.686 | 0.528 | 0.677 | 0.646 | 0.432 | 0.461 | 0.679 | 0.841 | 0.865 | -3.508 | 2.076 | 1.921 | 1.925 | 1.76 | 1.839 | 1.818 | 1.459 | 0.423 | 1.182 | 0.718 | 0.722 | 0.467 | 0.447 | 0.581 | 0.318 | 9.506 | 9.796 | 13.537 | 5.183 | 6.062 | 6.306 | 5.26 | 3.907 | 7.854 | 6.146 | 4.986 | 4.26 | 7.291 | 5.333 | 5.718 | 3.999 | 2.887 | 2.315 | 4.116 | 2.612 | 3.937 | 3.202 | 3.861 | 1.984 | 3.198 | 4.336 | 3.512 | 2.184 | 4.075 | 2.763 | 4.352 | 3.994 | 4.999 | 3.665 | 3.245 | 2.366 | 2.858 | 3.066 | 2.84 | 1.609 |
Operating Income
| 31.405 | 39.914 | 42.763 | 41.357 | 35.722 | 38.948 | 35.356 | 15.781 | 1.825 | 3.22 | 0.657 | -0.468 | 57.706 | 61.073 | 50.367 | 41.277 | 39.973 | 34.966 | 36.372 | 29.15 | 34.38 | 40.425 | 28.768 | 34.612 | 33.141 | 2.849 | 25.241 | 30.492 | 29.965 | 25.408 | 32.196 | 28.753 | 20.964 | 18.836 | 16.062 | 15.809 | 23.701 | 17.319 | 17.286 | 18.683 | 23.032 | 25.497 | 20.609 | 26.708 | 27.14 | 31.99 | 19.294 | 25.954 | 24.139 | 27.308 | 16.036 | 29.24 | 42.218 | 28.78 | 23.149 | 34.151 | 22.601 | 39.76 | 11.265 | 18.119 | 10.841 | 13.765 | 12.227 | 35.54 | 33.841 | 44.526 | 11.457 | 12.657 | 13.767 | 10.417 | 9.244 | 21.602 | 14.101 | 14.181 | 10.031 | 18.89 | 11.901 | 15.584 | 10.881 | 5.915 | 4.566 | 9.565 | 5.689 | 8.699 | 6.951 | 8.356 | 3.841 | 9.242 | 9.904 | 7.155 | 4.283 | 7.247 | 6.743 | 7.58 | 4.335 | 5.556 | 10.306 | 9.231 | 6.276 | 8.592 | 9.575 | 9.156 | 5.156 |
Operating Income Ratio
| 0.75 | 0.757 | 0.758 | 0.759 | 0.754 | 0.758 | 0.754 | 0.329 | 0.029 | 0.049 | 0.012 | -0.008 | 0.773 | 0.771 | 0.767 | 0.759 | 0.757 | 0.749 | 0.757 | 0.742 | 0.749 | 0.762 | 0.741 | 0.745 | 0.745 | 0.555 | 0.738 | 0.753 | 0.743 | 0.744 | 0.744 | 0.747 | 0.738 | 0.732 | 0.722 | 0.721 | 0.741 | 0.725 | 0.731 | 0.729 | 0.751 | 0.757 | 0.761 | 0.773 | 0.754 | 0.759 | 0.732 | 0.793 | 0.741 | 0.752 | 0.721 | 0.756 | 0.77 | 0.756 | 0.758 | 0.629 | 0.552 | 0.757 | 0.676 | 0.727 | 0.684 | 0.7 | 0.737 | 0.789 | 0.776 | 0.767 | 0.689 | 0.676 | 0.686 | 0.664 | 0.703 | 0.733 | 0.696 | 0.74 | 0.702 | 0.722 | 0.691 | 0.732 | 0.731 | 0.672 | 0.664 | 0.699 | 0.685 | 0.688 | 0.685 | 0.684 | 0.659 | 0.743 | 0.695 | 0.671 | 0.662 | 0.64 | 0.709 | 0.635 | 0.521 | 0.526 | 0.738 | 0.74 | 0.726 | 0.75 | 0.757 | 0.763 | 0.762 |
Total Other Income Expenses Net
| 0.461 | 0.423 | 0.246 | 0.342 | 23.432 | 13.706 | 22.129 | 10.533 | 34.223 | 34.052 | 29.692 | 34.056 | 0.072 | 66.25 | 57.042 | 37.82 | 34.942 | 28.736 | 24.891 | 23.986 | 32.261 | 34.18 | 22.774 | 18.122 | 30.643 | -5.966 | 14.768 | 28.882 | 13.298 | 14.411 | -8.508 | 0.12 | -5.556 | -0.513 | -0.464 | -1.182 | -3.728 | -0.852 | -2.737 | -1.382 | 11.227 | 11.663 | 7.296 | 27.68 | 18.711 | 19.246 | 9.364 | 14.253 | 6.653 | 10.592 | 3.624 | 19.783 | 39.402 | 22.85 | 11.671 | 37.634 | 38.121 | 46.391 | 4.515 | 14.393 | 3.262 | 7.248 | 6.796 | -0.567 | 34.13 | 49.028 | 1.155 | 10.909 | 10.373 | 5.435 | 2.872 | 14.774 | 8.859 | 10.629 | 3.712 | 42.164 | 9.255 | 10.477 | 7.301 | -4.272 | -2.189 | -0.49 | -0.782 | 3.801 | -0.959 | 3.927 | 0.084 | -18.722 | -3.827 | 2.476 | -2.213 | -0.09 | 1.282 | 3.473 | -0.319 | 12.28 | -0.655 | -0.635 | -0.658 | -0.042 | 0 | 0 | 0 |
Income Before Tax
| 31.866 | 40.337 | 43.009 | 41.699 | 59.154 | 52.654 | 57.485 | 56.18 | 95.798 | 97.724 | 81.604 | 91.551 | 118.298 | 127.323 | 107.409 | 79.097 | 74.915 | 63.702 | 61.263 | 53.136 | 66.641 | 74.605 | 51.542 | 52.734 | 63.785 | -3.117 | 40.009 | 47.079 | 51.115 | 39.736 | 54.432 | 46.782 | 28.634 | 18.323 | 15.599 | 14.627 | 26.201 | 21.098 | 14.548 | 17.302 | 34.258 | 43.74 | 33.074 | 54.388 | 52.837 | 51.236 | 28.658 | 40.207 | 30.713 | 37.899 | 19.66 | 49.024 | 81.62 | 51.63 | 34.82 | 71.785 | 60.722 | 86.151 | 15.781 | 32.512 | 14.103 | 21.013 | 19.023 | 34.973 | 67.971 | 93.554 | 12.611 | 23.566 | 24.14 | 15.851 | 12.116 | 36.376 | 22.96 | 24.81 | 13.743 | 61.054 | 21.156 | 26.061 | 18.183 | 1.643 | 2.377 | 9.075 | 4.907 | 12.499 | 5.992 | 12.283 | 3.925 | -9.48 | 6.078 | 9.631 | 2.07 | 7.157 | 8.024 | 11.053 | 4.017 | 17.836 | 9.651 | 8.596 | 5.619 | 8.549 | 9.575 | 9.156 | 5.156 |
Income Before Tax Ratio
| 0.761 | 0.765 | 0.762 | 0.765 | 1.249 | 1.025 | 1.226 | 1.171 | 1.499 | 1.473 | 1.508 | 1.526 | 1.585 | 1.608 | 1.636 | 1.455 | 1.419 | 1.365 | 1.274 | 1.352 | 1.451 | 1.406 | 1.327 | 1.135 | 1.433 | -0.607 | 1.17 | 1.162 | 1.268 | 1.164 | 1.257 | 1.215 | 1.008 | 0.712 | 0.701 | 0.667 | 0.819 | 0.883 | 0.615 | 0.675 | 1.117 | 1.298 | 1.221 | 1.574 | 1.468 | 1.215 | 1.087 | 1.229 | 0.943 | 1.043 | 0.884 | 1.268 | 1.489 | 1.357 | 1.14 | 1.322 | 1.484 | 1.639 | 0.947 | 1.304 | 0.89 | 1.068 | 1.146 | 0.776 | 1.558 | 1.611 | 0.758 | 1.259 | 1.203 | 1.011 | 0.921 | 1.235 | 1.134 | 1.294 | 0.962 | 2.332 | 1.228 | 1.223 | 1.222 | 0.187 | 0.345 | 0.663 | 0.591 | 0.989 | 0.59 | 1.005 | 0.674 | -0.762 | 0.427 | 0.903 | 0.32 | 0.632 | 0.844 | 0.926 | 0.482 | 1.69 | 0.691 | 0.689 | 0.65 | 0.747 | 0.757 | 0.763 | 0.762 |
Income Tax Expense
| 8.004 | 8.658 | 18.006 | 16.453 | 9.729 | 10.79 | 13.92 | 11.608 | 16.596 | 19.295 | 18.358 | 13.355 | 13.533 | 17.16 | 20.761 | 5.138 | 17.187 | 14.844 | 14.613 | 5.715 | 9.17 | 13.505 | 12.193 | 9.359 | 5.724 | 0.083 | 9.758 | 8.743 | 7.336 | 7.481 | 11.519 | 9.032 | 7.467 | 10.065 | 4.601 | 4.406 | 7.196 | 5.631 | 4.583 | 5.166 | 5.275 | 7.847 | 5.955 | 7.659 | 11.607 | 12.039 | 6.984 | 7.948 | 8.507 | 8.605 | 4.125 | 10.618 | 12.856 | 10.911 | 3.393 | 16.512 | 3.783 | 17.079 | 0.366 | 5.385 | 0.473 | 3.228 | 2.495 | 8.792 | 2.333 | 19.663 | 1.835 | -8.487 | 1.164 | 0.692 | 1.381 | 7.637 | 2.65 | -8.639 | 1.823 | 2.019 | 3.288 | 4.72 | 2.673 | -1.622 | -1.468 | 0.778 | -0.675 | -20.554 | -0.164 | 1.29 | -1.155 | -2.624 | 0.544 | 0.531 | -1.466 | 0.505 | 0.304 | 0.731 | -0.681 | -7.83 | 1.398 | 0.664 | -0.029 | 0.487 | 1 | 0.846 | -0.911 |
Net Income
| 33.609 | 50.174 | 59.327 | 51.452 | 49.425 | 41.864 | 43.565 | 44.572 | 79.202 | 78.429 | 63.246 | 78.196 | 104.763 | 110.163 | 86.648 | 73.959 | 57.728 | 48.858 | 46.65 | 47.421 | 57.471 | 61.1 | 39.349 | 43.375 | 58.061 | -3.2 | 30.251 | 38.336 | 43.779 | 32.255 | 42.914 | 37.75 | 21.167 | 8.258 | 10.998 | 10.221 | 19.005 | 15.467 | 9.966 | 12.136 | 28.984 | 35.893 | 27.119 | 46.729 | 41.231 | 39.197 | 21.674 | 32.259 | 22.206 | 29.294 | 15.535 | 38.405 | 68.763 | 40.718 | 31.428 | 55.274 | 57.871 | 69.34 | 15.684 | 27.127 | 13.63 | 17.785 | 16.527 | 26.181 | 65.638 | 73.921 | 10.776 | 32.053 | 22.975 | 15.16 | 10.735 | 28.739 | 20.31 | 33.449 | 11.92 | 31.328 | 17.868 | 21.341 | 15.51 | 3.265 | 3.845 | 8.297 | 4.502 | 33.053 | 6.157 | 10.992 | 5.08 | -6.856 | 5.534 | 9.1 | 3.536 | 6.652 | 7.72 | 10.322 | 4.698 | 25.665 | 8.253 | 7.932 | 5.648 | 8.062 | 8.575 | 8.309 | 6.067 |
Net Income Ratio
| 0.803 | 0.952 | 1.052 | 0.944 | 1.043 | 0.815 | 0.929 | 0.929 | 1.239 | 1.182 | 1.169 | 1.304 | 1.404 | 1.391 | 1.32 | 1.36 | 1.093 | 1.047 | 0.97 | 1.206 | 1.251 | 1.152 | 1.013 | 0.934 | 1.304 | -0.623 | 0.885 | 0.947 | 1.086 | 0.945 | 0.991 | 0.981 | 0.745 | 0.321 | 0.494 | 0.466 | 0.594 | 0.647 | 0.421 | 0.473 | 0.945 | 1.065 | 1.001 | 1.353 | 1.145 | 0.929 | 0.822 | 0.986 | 0.682 | 0.806 | 0.698 | 0.994 | 1.254 | 1.07 | 1.029 | 1.018 | 1.414 | 1.32 | 0.941 | 1.088 | 0.861 | 0.904 | 0.996 | 0.581 | 1.504 | 1.273 | 0.648 | 1.712 | 1.145 | 0.967 | 0.816 | 0.976 | 1.003 | 1.745 | 0.834 | 1.197 | 1.037 | 1.002 | 1.042 | 0.371 | 0.559 | 0.606 | 0.542 | 2.616 | 0.606 | 0.9 | 0.872 | -0.551 | 0.389 | 0.853 | 0.547 | 0.587 | 0.812 | 0.865 | 0.564 | 2.432 | 0.591 | 0.636 | 0.653 | 0.704 | 0.678 | 0.693 | 0.897 |
EPS
| 0.53 | 0.78 | 0.93 | 0.8 | 0.77 | 0.65 | 0.68 | 0.7 | 1.24 | 1.23 | 0.99 | 1.22 | 1.64 | 1.72 | 1.35 | 1.15 | 0.9 | 0.76 | 0.73 | 0.74 | 0.9 | 0.95 | 0.61 | 0.67 | 0.91 | -0.05 | 0.47 | 0.6 | 0.69 | 0.5 | 0.67 | 0.59 | 0.33 | 0.13 | 0.17 | 0.16 | 0.3 | 0.24 | 0.16 | 0.19 | 0.46 | 0.56 | 0.42 | 0.72 | 0.65 | 0.61 | 0.34 | 0.51 | 0.35 | 0.46 | 0.24 | 0.59 | 1.07 | 0.64 | 0.49 | 0.86 | 0.9 | 1.08 | 0.25 | 0.42 | 0.22 | 0.28 | 0.26 | 0.41 | 1.02 | 1.16 | 0.17 | 0.5 | 0.36 | 0.24 | 0.17 | 0.45 | 0.32 | 0.53 | 0.19 | 0.49 | 0.28 | 0.34 | 0.24 | 0.051 | 0.06 | 0.13 | 0.075 | 0.55 | 0.11 | 0.19 | 0.085 | -0.11 | 0.09 | 0.15 | 0.06 | 0.11 | 0.13 | 0.17 | 0.08 | 0.43 | 0.14 | 0.13 | 0.095 | 0.13 | 0.14 | 0.14 | 0.1 |
EPS Diluted
| 0.53 | 0.78 | 0.93 | 0.8 | 0.77 | 0.65 | 0.68 | 0.7 | 1.24 | 1.23 | 0.99 | 1.22 | 1.64 | 1.72 | 1.35 | 1.15 | 0.9 | 0.76 | 0.73 | 0.74 | 0.9 | 0.95 | 0.61 | 0.67 | 0.91 | -0.05 | 0.47 | 0.6 | 0.69 | 0.5 | 0.67 | 0.59 | 0.33 | 0.13 | 0.17 | 0.16 | 0.3 | 0.24 | 0.16 | 0.19 | 0.46 | 0.56 | 0.42 | 0.72 | 0.65 | 0.61 | 0.34 | 0.51 | 0.35 | 0.46 | 0.24 | 0.59 | 1.07 | 0.64 | 0.49 | 0.86 | 0.9 | 1.08 | 0.25 | 0.42 | 0.22 | 0.28 | 0.26 | 0.41 | 1.02 | 1.16 | 0.17 | 0.5 | 0.36 | 0.24 | 0.17 | 0.45 | 0.32 | 0.53 | 0.19 | 0.49 | 0.28 | 0.34 | 0.24 | 0.051 | 0.06 | 0.13 | 0.075 | 0.55 | 0.11 | 0.19 | 0.085 | -0.11 | 0.09 | 0.15 | 0.06 | 0.11 | 0.13 | 0.17 | 0.08 | 0.43 | 0.14 | 0.13 | 0.095 | 0.13 | 0.14 | 0.14 | 0.1 |
EBITDA
| 33.318 | 41.984 | 44.631 | 43.148 | 37.558 | 40.575 | 37.25 | 37.873 | 50.677 | 52.546 | 42.53 | 47.309 | 59.255 | 62.699 | 51.898 | 42.709 | 41.562 | 36.653 | 38.219 | 30.955 | 36.302 | 41.995 | 30.741 | 36.599 | 34.917 | 3.403 | 26.689 | 32.049 | 31.789 | 0 | 33.739 | 30.159 | 22.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.085 | 0 | 32.901 | 29.7 | 40.301 | 39.65 | 46.908 | 28.583 | 56.726 | 89.202 | 59.211 | 42.401 | 79.388 | 69.391 | 86.555 | 16.185 | 32.627 | 14.218 | 21.127 | 19.136 | 36.926 | 35.296 | 46.043 | 12.784 | 13.98 | 15.134 | 11.424 | 9.996 | 23.453 | 15.398 | 15.443 | 10.871 | 20.528 | 13.075 | 16.898 | 11.739 | 6.85 | 5.212 | 10.913 | 6.501 | 9.946 | 7.991 | 9.66 | 4.53 | 9.782 | 11.279 | 8.336 | 4.936 | 8.687 | 7.581 | 8.433 | 5.469 | 8.039 | 11.106 | 9.931 | 6.776 | 9.243 | 10.225 | 9.756 | 5.456 |
EBITDA Ratio
| 0.796 | 0.789 | 0.787 | 0.785 | 0.786 | 0.787 | 0.754 | 0.753 | 0.765 | 0.761 | 0.761 | 0.76 | 0.773 | 0.771 | 0.767 | 0.759 | 0.757 | 0.749 | 0.757 | 0.742 | 0.749 | 0.762 | 0.741 | 0.745 | 0.745 | 0.555 | 0.738 | 0.75 | 0.741 | 0.742 | 0.742 | 0.744 | 0.737 | 0.73 | 0.72 | 0.719 | 0.739 | 0.722 | 0.727 | 0.724 | 0.751 | 0.754 | 1.224 | 1.577 | 1.471 | 1.217 | 1.091 | 1.232 | 1.176 | 1.252 | 1.225 | 1.467 | 1.627 | 1.556 | 1.389 | 1.462 | 1.669 | 1.642 | 0.954 | 1.309 | 0.898 | 1.074 | 1.153 | 0.82 | 0.809 | 0.793 | 0.745 | 0.747 | 0.754 | 0.729 | 0.76 | 0.796 | 0.761 | 0.806 | 0.761 | 0.784 | 0.759 | 0.793 | 0.789 | 0.778 | 0.758 | 0.798 | 0.783 | 0.787 | 0.787 | 0.791 | 0.778 | 0.786 | 0.792 | 0.782 | 0.763 | 0.767 | 0.798 | 0.707 | 0.657 | 0.762 | 0.795 | 0.796 | 0.784 | 0.807 | 0.809 | 0.813 | 0.807 |