Labrador Iron Ore Royalty Corporation
TSX:LIF.TO
28.9 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 13.192 | 39.904 | 82.913 | 106.091 | 77.859 | 80.495 | 40.498 | 23.937 | 24.464 | 34.956 | 52.614 | 26.923 | 41.498 | 73.612 | 6.203 | 27.796 | 0.151 | 0.142 | 23.6 | 0.15 | 0.256 | 1.708 | 0.32 | 4.899 | 0.866 | 13.636 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13.192 | 39.904 | 82.913 | 106.091 | 77.859 | 80.495 | 40.498 | 23.937 | 24.464 | 34.956 | 52.614 | 26.923 | 41.498 | 73.612 | 6.203 | 27.796 | 0.151 | 0.142 | 23.6 | 0.15 | 0.256 | 1.708 | 0.32 | 4.899 | 0.866 | 13.636 |
Net Receivables
| 54.337 | 43.115 | 49.681 | 58.336 | 36.156 | 46.548 | 42.092 | 38.977 | 20.749 | 25.334 | 35.819 | 32.439 | 41.062 | 51.42 | 24.987 | 36.476 | 20.228 | 28.995 | 25.617 | 9.036 | 12.617 | 12.369 | 11.317 | 10.252 | 13.962 | 13.37 |
Inventory
| 0 | -0.483 | -0.015 | -0.014 | -0.038 | -0.129 | -0 | -0.513 | 0 | -0.492 | -0 | -3.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 67.529 | 83.019 | 132.594 | 164.427 | 114.015 | 127.043 | 82.59 | 62.915 | 45.213 | 60.289 | 88.433 | 59.362 | 82.56 | 125.032 | 31.19 | 64.272 | 20.379 | 29.137 | 49.217 | 9.186 | 12.873 | 14.077 | 11.637 | 15.15 | 14.828 | 27.006 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 222.901 | 228.918 | 235.341 | 241.511 | 247.701 | 253.846 | 259.032 | 265.384 | 270.517 | 275.433 | 279.577 | 283.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 241.511 | 247.701 | 253.846 | 259.032 | 265.384 | 270.517 | 275.433 | 279.577 | 283.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 241.511 | 247.701 | 253.846 | 259.032 | 265.384 | 270.517 | 275.433 | 279.577 | 283.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 546.614 | 513.828 | 421.376 | 417.284 | 381.31 | 382.704 | 408.691 | 408.68 | 398.328 | 395.271 | 407.622 | 351.771 | 299.28 | 263.647 | 508.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | -518.064 | -530.768 | -541.035 | -550.866 | -559.154 | -566.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -742.746 | -656.717 | -241.511 | -247.701 | -253.846 | 259.032 | 265.384 | 270.517 | 275.433 | 279.577 | 283.264 | 287.131 | 292.112 | 0.31 | 490.043 | 488.358 | 480.971 | 468.553 | 455.28 | 465.046 | 465.973 | 492.184 | 486.792 | 310.527 | 275.589 |
Total Non-Current Assets
| 769.515 | 742.746 | 656.717 | 658.795 | 629.011 | 636.55 | 667.723 | 674.063 | 668.845 | 670.704 | 687.199 | 635.034 | 586.412 | 555.759 | 508.75 | 490.043 | 488.358 | 480.971 | 468.553 | 455.28 | 465.046 | 465.973 | 492.184 | 486.792 | 310.527 | 275.589 |
Total Assets
| 837.044 | 825.765 | 789.311 | 823.222 | 743.026 | 763.593 | 750.313 | 736.978 | 714.058 | 730.994 | 775.632 | 694.396 | 668.972 | 680.791 | 539.94 | 554.315 | 508.738 | 510.109 | 517.77 | 464.466 | 477.919 | 480.05 | 503.821 | 501.943 | 325.355 | 302.595 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 11.542 | 9.286 | 10.786 | 12.533 | 7.939 | 9.969 | 8.601 | 8.073 | 4.414 | 5.311 | 7.508 | 6.167 | 8.419 | 10.483 | 5.233 | 7.485 | 5.542 | 6.27 | 5.624 | 2.406 | 3.258 | 3.323 | 3.213 | 2.874 | 2.296 | 1.881 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 0 | 0 | 1.5 | 0 | 0 |
Tax Payables
| 0 | 0 | 18.625 | 5.691 | 10.71 | 2.613 | 5.703 | 0 | 0 | 0 | 8.318 | 0 | 0 | 14.515 | 0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 28.8 | 44.8 | 73.6 | 115.2 | 67.2 | 38.4 | 35.2 | 16 | 16 | 22.4 | 48 | 24 | 24 | 64 | 16 | 41.642 | 17.6 | 18.927 | 49.856 | 8 | 8.125 | 9.606 | 11.966 | 12.07 | 12.102 | 17.302 |
Total Current Liabilities
| 40.342 | 54.086 | 103.011 | 133.424 | 85.849 | 50.982 | 49.504 | 24.073 | 20.414 | 27.711 | 63.826 | 30.167 | 32.419 | 88.998 | 21.743 | 49.127 | 23.142 | 25.197 | 55.48 | 10.406 | 12.783 | 12.929 | 15.179 | 16.444 | 14.398 | 19.184 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248 | 248 | 0 | 0 | 1.334 | 6.123 | 0 | 10.857 | 41.719 | 47.339 | 43.171 | 28.49 | 29.532 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 137.37 | 134.22 | 122.24 | 123.43 | 119.84 | 121.76 | 127.22 | 129.06 | 124.67 | 125.563 | 128.478 | 121.36 | 114.83 | 110.97 | 105.05 | 103.11 | 103.5 | 116.55 | 125.67 | 123.83 | 127.459 | 149.108 | 154.785 | 154.464 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 137.37 | 134.22 | 122.24 | 123.43 | 119.84 | 121.76 | 127.22 | 129.06 | 124.67 | 125.563 | 128.478 | 121.36 | 362.83 | 358.97 | 105.05 | 103.11 | 104.834 | 122.673 | 125.67 | 134.687 | 169.179 | 196.447 | 197.956 | 182.954 | 29.532 | 0 |
Total Liabilities
| 177.712 | 188.306 | 225.251 | 256.854 | 205.689 | 172.742 | 176.724 | 153.133 | 145.084 | 153.274 | 192.304 | 151.527 | 395.249 | 447.968 | 126.793 | 152.237 | 127.976 | 147.87 | 181.15 | 145.092 | 181.962 | 209.375 | 213.135 | 199.398 | 43.93 | 19.184 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 69.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 347.927 | 324.821 | 257.772 | 262 | 230.005 | 280.759 | 264.272 | 276.588 | 262.416 | 271.757 | 273.226 | 244.759 | 219.001 | 163.115 | 95.439 | 84.37 | 63.053 | 44.53 | 18.912 | 1.665 | 13.256 | -12.026 | 7.986 | 19.845 | -1.275 | 0.712 |
Accumulated Other Comprehensive Income/Loss
| -6.303 | -5.07 | -11.42 | -13.34 | -10.376 | -7.616 | -8.391 | -10.451 | -11.15 | -11.746 | -7.606 | -19.598 | -14.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 282.7 | 282.7 | 281.374 | 282.7 | 277.579 | 282.7 |
Total Shareholders Equity
| 659.332 | 637.459 | 564.06 | 566.368 | 537.337 | 590.851 | 573.589 | 583.845 | 568.974 | 577.719 | 583.328 | 542.869 | 273.723 | 232.823 | 413.147 | 402.078 | 380.762 | 362.238 | 336.62 | 319.374 | 295.956 | 270.674 | 290.686 | 302.545 | 281.425 | 283.412 |
Total Equity
| 659.332 | 637.459 | 564.06 | 566.368 | 537.337 | 590.851 | 573.589 | 583.845 | 568.974 | 577.719 | 583.328 | 542.869 | 273.723 | 232.823 | 413.147 | 402.078 | 380.762 | 362.238 | 336.62 | 319.374 | 295.956 | 270.674 | 290.686 | 302.545 | 281.425 | 283.412 |
Total Liabilities & Shareholders Equity
| 837.044 | 825.765 | 789.311 | 823.222 | 743.026 | 763.593 | 750.313 | 736.978 | 714.058 | 730.994 | 775.632 | 694.396 | 668.972 | 680.791 | 539.94 | 554.315 | 508.738 | 510.109 | 517.77 | 464.466 | 477.919 | 480.05 | 503.821 | 501.943 | 325.355 | 302.595 |