Labrador Iron Ore Royalty Corporation
TSX:LIF.TO
28.9 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 40.282 | 67.698 | 14.437 | 13.192 | 47.644 | 23.52 | 14.59 | 39.904 | 43.413 | 22.526 | 13.453 | 82.913 | 110.741 | 85.443 | 33.577 | 106.091 | 18.81 | 36.526 | 21.312 | 77.859 | 62.741 | 47.695 | 67.058 | 80.495 | 62.427 | 18.671 | 25.575 | 40.498 | 64.935 | 49.695 | 36.119 | 23.937 | 11.674 | 12.515 | 20.953 | 24.464 | 20.486 | 24.282 | 27.789 | 34.956 | 49.031 | 34.092 | 30.462 | 52.614 | 14.49 | 8.164 | 17.03 | 26.923 | 24.994 | 27.645 | 41.814 | 41.498 | 69.196 | 34.04 | 31.821 | 73.612 | 9.864 | 4.105 | 18.062 | 6.203 | 10.849 | 8.999 | 14.317 | 27.796 | 84.876 | 0.109 | 0.188 | 0.151 | 11.598 | 0.239 | 0.083 | 0.142 | 0.274 | 0.425 | 0.361 | 23.6 | 0.983 | 1.802 | 0.309 | 0.15 | 0.197 | 0.226 | 0.236 | 0.256 | 0.821 | 0.278 | 1.659 | 1.708 | 0.76 | 0.516 | 1.007 | 0.32 | 0.899 | 0.171 | 1.398 | 4.899 | 2.04 | 0.542 | 1.812 | 0.866 | 6.714 | 5.941 | 8.753 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 40.282 | 67.698 | 14.437 | 13.192 | 47.644 | 23.52 | 14.59 | 39.904 | 43.413 | 22.526 | 13.453 | 82.913 | 110.741 | 85.443 | 33.577 | 106.091 | 18.81 | 36.526 | 21.312 | 77.859 | 62.741 | 47.695 | 67.058 | 80.495 | 62.427 | 18.671 | 25.575 | 40.498 | 64.935 | 49.695 | 36.119 | 23.937 | 11.674 | 12.515 | 20.953 | 24.464 | 20.486 | 24.282 | 27.789 | 34.956 | 49.031 | 34.092 | 30.462 | 52.614 | 14.49 | 8.164 | 17.03 | 26.923 | 24.994 | 27.645 | 41.814 | 41.498 | 69.196 | 34.04 | 31.821 | 73.612 | 9.864 | 4.105 | 18.062 | 6.203 | 10.849 | 8.999 | 14.317 | 27.796 | 84.876 | 0.109 | 0.188 | 0.151 | 11.598 | 0.239 | 0.083 | 0.142 | 0.274 | 0.425 | 0.361 | 23.6 | 0.983 | 1.802 | 0.309 | 0.15 | 0.197 | 0.226 | 0.236 | 0.256 | 0.821 | 0.278 | 1.659 | 1.708 | 0.76 | 0.516 | 1.007 | 0.32 | 0.899 | 0.171 | 1.398 | 4.899 | 2.04 | 0.542 | 1.812 | 0.866 | 6.714 | 5.941 | 8.753 |
Net Receivables
| 42.655 | 48.746 | 57.413 | 54.337 | 48.087 | 54.426 | 50.47 | 43.115 | 64.514 | 75.736 | 56.822 | 49.681 | 77.852 | 82.963 | 71.194 | 58.336 | 54.521 | 46.904 | 48.062 | 36.156 | 50.204 | 55.08 | 40.348 | 46.548 | 45.48 | 14.325 | 34.425 | 42.092 | 37.475 | 34.563 | 48.276 | 38.977 | 28.507 | 28.892 | 19.344 | 20.486 | 31.16 | 23.349 | 20.816 | 24.842 | 27.51 | 30.382 | 25.215 | 35.8 | 32.515 | 43.791 | 29.636 | 29.289 | 39.101 | 42.715 | 27.609 | 41.062 | 55.533 | 38.64 | 59.325 | 51.42 | 104.408 | 52.839 | 17.171 | 24.987 | 18.456 | 20.035 | 15.459 | 36.476 | 44.047 | 58.331 | 16.146 | 20.228 | 30.327 | 19.179 | 14.583 | 28.995 | 28.278 | 20.946 | 15.858 | 25.617 | 17.3 | 20.805 | 14.717 | 8.879 | 6.886 | 13.211 | 8.399 | 12.617 | 9.636 | 12.105 | 6.258 | 12.369 | 13.505 | 10.581 | 6.322 | 11.317 | 9.337 | 12.078 | 8.718 | 10.252 | 13.742 | 12.092 | 8.677 | 13.962 | 14.12 | 12.906 | 6.641 |
Inventory
| 0 | -49.096 | 0 | 0 | 0 | 0 | -2.981 | -0.483 | -6.387 | -5.192 | -4.512 | -0.015 | 0 | -0.228 | -0.313 | -0.014 | -0.097 | 0 | 0 | -0.038 | 0 | -0.306 | 0 | -0.129 | 0 | -8.932 | 0 | -0 | 0 | 0 | -0.273 | -0.513 | -1.007 | -0.155 | 0 | 0 | -0.096 | -0.253 | 0 | -0.492 | 0 | -2.204 | 0 | -0 | 0 | 0 | 0 | -3.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0.35 | 0 | 0 | 0 | 4.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0.294 | 0 | 0 | 0.949 | 1.136 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.034 | 0.053 | 0 | 0.012 | 0.027 | 0.042 |
Total Current Assets
| 82.937 | 116.794 | 71.85 | 67.529 | 95.731 | 82.61 | 65.06 | 83.019 | 107.927 | 98.262 | 70.275 | 132.594 | 188.593 | 168.406 | 104.771 | 164.427 | 73.331 | 83.664 | 69.374 | 114.015 | 112.945 | 102.775 | 107.406 | 127.043 | 107.907 | 32.996 | 60 | 82.59 | 102.41 | 84.258 | 84.395 | 62.915 | 40.181 | 41.562 | 41.178 | 45.213 | 51.742 | 47.631 | 50.081 | 60.289 | 78.38 | 66.678 | 57.669 | 88.433 | 47.005 | 52.197 | 50.154 | 59.362 | 64.094 | 70.36 | 69.423 | 82.56 | 124.729 | 72.681 | 91.147 | 125.032 | 114.273 | 56.944 | 35.233 | 31.19 | 29.305 | 29.034 | 29.777 | 64.272 | 128.922 | 58.44 | 16.334 | 20.379 | 41.925 | 19.418 | 14.665 | 29.137 | 29.994 | 21.371 | 16.219 | 49.217 | 18.283 | 22.607 | 15.026 | 9.186 | 7.083 | 13.437 | 8.635 | 12.873 | 10.458 | 12.383 | 8.211 | 14.077 | 14.265 | 12.046 | 8.465 | 11.637 | 10.236 | 12.249 | 10.116 | 15.15 | 15.798 | 12.668 | 10.541 | 14.828 | 20.845 | 18.874 | 15.435 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 218.18 | 219.632 | 221.279 | 222.901 | 224.35 | 225.872 | 227.336 | 228.918 | 230.359 | 232.019 | 234.036 | 235.341 | 236.975 | 238.454 | 240.045 | 241.511 | 242.893 | 244.434 | 246.076 | 247.701 | 249.25 | 250.913 | 252.239 | 253.846 | 255.509 | 257.242 | 257.703 | 259.032 | 260.589 | 262.413 | 263.84 | 265.384 | 266.91 | 268.109 | 269.329 | 270.517 | 271.715 | 273.135 | 274.332 | 275.433 | 276.913 | 277.817 | 278.794 | 279.577 | 280.18 | 281.273 | 282.314 | 283.264 | 0 | 0 | 0 | 287.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238.454 | 240.045 | 241.511 | 242.893 | 244.434 | 246.076 | 247.701 | 249.25 | 250.913 | 252.239 | 253.846 | 255.509 | 257.242 | 257.703 | 259.032 | 260.589 | 262.413 | 263.84 | 265.384 | 266.91 | 268.109 | 269.329 | 270.517 | 271.715 | 273.135 | 274.332 | 275.433 | 276.913 | 277.817 | 278.794 | 279.577 | 280.18 | 281.273 | 282.314 | 283.264 | 0 | 0 | 0 | 287.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238.454 | 240.045 | 241.511 | 242.893 | 244.434 | 246.076 | 247.701 | 249.25 | 250.913 | 252.239 | 253.846 | 255.509 | 257.242 | 257.703 | 259.032 | 260.589 | 262.413 | 263.84 | 265.384 | 266.91 | 268.109 | 269.329 | 270.517 | 271.715 | 273.135 | 274.332 | 275.433 | 276.913 | 277.817 | 278.794 | 279.577 | 280.18 | 281.273 | 282.314 | 283.264 | 0 | 0 | 0 | 287.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 548.279 | 558.828 | 580.938 | 546.614 | 521.488 | 528.927 | 535.645 | 513.828 | 508.603 | 495.99 | 461.755 | 421.376 | 425.429 | 450.75 | 455.248 | 417.284 | 466.106 | 434.138 | 405.713 | 381.31 | 403.908 | 412.273 | 406.35 | 382.704 | 390.722 | 417.215 | 423.308 | 408.691 | 408.613 | 419.744 | 420.787 | 408.68 | 404.082 | 396.771 | 397.644 | 398.328 | 397.308 | 395.31 | 392.032 | 395.271 | 399.817 | 409.937 | 407.065 | 407.622 | 413.226 | 388.071 | 360.507 | 351.771 | 624.345 | 327.683 | 310.014 | 299.28 | 283.121 | 267.745 | 528.574 | 263.647 | 519.584 | 250.352 | 500.153 | 508.44 | 495.382 | 501.653 | 495.764 | 489.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -574.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | -745.838 | -754.799 | -762.981 | -742.746 | -738.962 | -728.009 | 0 | 0 | 0 | -238.454 | -240.045 | -241.511 | -242.893 | -244.434 | -246.076 | -247.701 | -249.25 | -250.913 | -252.239 | -253.846 | -255.509 | -257.242 | -257.703 | -259.032 | -260.589 | -262.413 | -263.84 | -265.384 | -266.91 | -268.109 | -269.329 | -270.517 | -271.715 | -273.135 | -274.332 | -275.433 | -276.913 | -277.817 | -278.794 | -279.577 | -280.18 | -281.273 | -282.314 | -283.264 | -624.345 | 284.364 | 285.79 | 287.131 | 288.401 | 289.714 | 0 | 292.112 | 0.248 | 294.963 | 0.289 | 0.31 | 0.331 | 0.351 | 0.372 | 0.393 | 491.252 | 536.441 | 488.749 | 488.358 | 478.539 | 488.031 | 483.349 | 480.971 | 467.812 | 468.461 | 471.556 | 468.553 | 479.64 | 471.376 | 461.981 | 455.28 | 460.173 | 462.876 | 463.154 | 465.046 | 463.061 | 464.473 | 463.71 | 465.973 | 484.817 | 487.954 | 487.632 | 492.184 | 492.794 | 489.539 | 487.555 | 486.792 | 309.106 | 309.434 | 310.014 | 310.527 | 274.039 | 274.689 | 275.289 |
Total Non-Current Assets
| 766.459 | 778.46 | 802.217 | 769.515 | 745.838 | 754.799 | 762.981 | 742.746 | 738.962 | 728.009 | 695.791 | 656.717 | 662.404 | 689.204 | 695.293 | 658.795 | 708.999 | 678.572 | 651.789 | 629.011 | 653.158 | 663.186 | 658.589 | 636.55 | 646.231 | 674.457 | 681.011 | 667.723 | 669.202 | 682.157 | 684.628 | 674.063 | 670.992 | 664.88 | 666.973 | 668.845 | 669.023 | 668.445 | 666.364 | 670.704 | 676.731 | 687.754 | 685.859 | 687.199 | 693.405 | 669.344 | 642.821 | 635.034 | 624.345 | 612.047 | 595.804 | 586.412 | 571.522 | 557.459 | 528.574 | 555.759 | 519.832 | 545.315 | 500.442 | 508.75 | 495.712 | 502.004 | 496.136 | 490.043 | 491.252 | 536.441 | 488.749 | 488.358 | 478.539 | 488.031 | 483.349 | 480.971 | 467.812 | 468.461 | 471.556 | 468.553 | 479.64 | 471.376 | 461.981 | 455.28 | 460.173 | 462.876 | 463.154 | 465.046 | 463.061 | 464.473 | 463.71 | 465.973 | 484.817 | 487.954 | 487.632 | 492.184 | 492.794 | 489.539 | 487.555 | 486.792 | 309.106 | 309.434 | 310.014 | 310.527 | 274.039 | 274.689 | 275.289 |
Total Assets
| 849.396 | 895.254 | 874.067 | 837.044 | 841.569 | 837.409 | 828.041 | 825.765 | 846.889 | 826.271 | 766.066 | 789.311 | 850.997 | 857.61 | 800.064 | 823.222 | 782.33 | 762.236 | 721.163 | 743.026 | 766.103 | 765.961 | 765.995 | 763.593 | 754.138 | 707.453 | 741.011 | 750.313 | 771.612 | 766.415 | 769.023 | 736.978 | 711.172 | 706.442 | 708.152 | 714.058 | 720.765 | 716.076 | 716.445 | 730.994 | 755.11 | 754.431 | 743.528 | 775.632 | 740.411 | 721.541 | 692.975 | 694.396 | 688.439 | 682.408 | 665.227 | 668.972 | 696.251 | 630.14 | 619.721 | 680.791 | 634.104 | 602.259 | 535.676 | 539.94 | 525.017 | 531.038 | 525.912 | 554.315 | 620.175 | 594.881 | 505.083 | 508.738 | 520.464 | 507.449 | 498.015 | 510.109 | 497.805 | 489.832 | 487.775 | 517.77 | 497.923 | 493.983 | 477.007 | 464.466 | 467.256 | 476.313 | 471.789 | 477.919 | 473.518 | 476.856 | 471.92 | 480.05 | 499.082 | 500 | 496.096 | 503.821 | 503.03 | 501.788 | 497.671 | 501.943 | 324.903 | 322.102 | 320.556 | 325.355 | 294.885 | 293.563 | 290.724 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 8.875 | 10.097 | 11.942 | 11.542 | 9.141 | 11.246 | 9.987 | 9.286 | 12.09 | 14.484 | 10.85 | 10.786 | 16.17 | 17.119 | 14.567 | 12.533 | 11.41 | 10.032 | 9.995 | 7.939 | 10.572 | 11.377 | 8.441 | 9.969 | 9.168 | 1.338 | 7.075 | 8.601 | 7.677 | 7.083 | 9.813 | 8.073 | 5.7 | 5.969 | 4.118 | 4.414 | 6.49 | 4.832 | 4.39 | 5.311 | 5.792 | 6.318 | 5.379 | 7.508 | 6.916 | 9.047 | 6.609 | 6.167 | 6.793 | 7.515 | 4.863 | 8.419 | 11.329 | 7.965 | 6.178 | 10.483 | 8.638 | 10.716 | 3.454 | 5.233 | 3.657 | 4.267 | 3.355 | 7.485 | 10.422 | 13.797 | 5.677 | 5.542 | 5.844 | 4.34 | 3.25 | 6.27 | 4.839 | 4.143 | 3.85 | 5.624 | 4.406 | 4.616 | 3.432 | 2.406 | 1.844 | 3.089 | 2.175 | 3.258 | 2.644 | 3.11 | 1.994 | 3.323 | 3.385 | 3.213 | 2.187 | 3.213 | 3.133 | 4.101 | 3.551 | 2.874 | 6.576 | 4.985 | 3.971 | 2.296 | 3.521 | 3.275 | 1.246 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.85 | 1.577 | 1.5 | 0.752 | 0.74 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.264 | 6.099 | 1.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.625 | 16.407 | 10.606 | 3.791 | 5.691 | 3.336 | 15.401 | 4.387 | 10.71 | 9.223 | 6.201 | 1.392 | 2.613 | 0 | 0 | 1.153 | 5.703 | 4.17 | 2.65 | 2.116 | 0 | 0 | 0.642 | 0 | 0 | 0.555 | 0 | 0 | 0 | 0 | 0 | 0 | 8.318 | 1.134 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 14.679 | 5.671 | 0.913 | 14.515 | 5.515 | 7.968 | 0 | 0.51 | 0 | 1.931 | 0.162 | 25.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 44.8 | 70.4 | 28.8 | 28.8 | 60.8 | 41.6 | 32 | 44.8 | 64 | 57.6 | 32 | 73.6 | 134.4 | 112 | 64 | 115.2 | 28.8 | 28.8 | 22.4 | 67.2 | 64 | 57.6 | 67.2 | 38.4 | 35.2 | 16 | 22.4 | 35.2 | 64 | 38.4 | 32 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 22.4 | 32 | 25.6 | 25.6 | 48 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 48 | 24 | 48 | 64 | 32 | 24 | 24 | 16 | 16 | 16 | 16 | 16 | 114.396 | 43.229 | 11.416 | 17.6 | 22.4 | 11.2 | 11.2 | 18.927 | 19.2 | 20.8 | 11.2 | 49.856 | 18.492 | 16.941 | 9.367 | 8 | 8.481 | 9.458 | 7.654 | 8.125 | 7.726 | 7.799 | 7.5 | 9.606 | 8.236 | 7.5 | 7.5 | 11.966 | 11.354 | 11.77 | 8.526 | 12.07 | 7.5 | 7.5 | 7.5 | 12.102 | 7.5 | 7.5 | 7.5 |
Total Current Liabilities
| 53.939 | 86.596 | 42.168 | 40.342 | 69.941 | 52.846 | 41.987 | 54.086 | 76.09 | 72.084 | 42.85 | 103.011 | 166.977 | 139.725 | 82.358 | 133.424 | 43.546 | 54.233 | 36.782 | 85.849 | 83.795 | 75.178 | 77.033 | 50.982 | 44.368 | 17.338 | 30.628 | 49.504 | 75.847 | 48.133 | 43.93 | 24.073 | 21.7 | 22.612 | 20.118 | 20.414 | 23.045 | 20.832 | 20.39 | 27.711 | 37.792 | 31.918 | 30.979 | 63.826 | 32.05 | 33.227 | 30.609 | 30.167 | 30.793 | 31.515 | 28.863 | 32.419 | 74.008 | 37.636 | 55.091 | 88.998 | 46.152 | 42.685 | 27.454 | 21.743 | 19.657 | 22.198 | 19.517 | 49.127 | 124.818 | 57.026 | 17.093 | 23.142 | 28.244 | 15.54 | 14.45 | 25.197 | 24.039 | 24.943 | 15.05 | 55.48 | 22.898 | 21.557 | 12.799 | 10.406 | 10.325 | 12.547 | 9.829 | 12.783 | 10.369 | 10.909 | 9.494 | 12.929 | 11.62 | 10.713 | 9.687 | 15.179 | 14.487 | 19.721 | 13.654 | 16.444 | 14.828 | 13.225 | 11.471 | 14.398 | 11.021 | 10.775 | 8.746 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248 | 248 | 248 | 248 | 248 | 248 | 248 | 248 | 248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.406 | 4.183 | 1.334 | 11.741 | 10.295 | 4.891 | 6.123 | 8.147 | 0 | 9.225 | 0 | 3.454 | 8.886 | 12.345 | 10.857 | 7.907 | 10.087 | 42.032 | 41.719 | 43.781 | 44.818 | 45.142 | 47.339 | 49.937 | 48.831 | 47.703 | 43.171 | 38.42 | 28.78 | 29.971 | 28.49 | 29.318 | 28.872 | 28.988 | 29.532 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -162.678 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 136.23 | 138.24 | 142.04 | 137.37 | 134.03 | 135.59 | 137.03 | 134.22 | 133.86 | 132.45 | 127.91 | 122.24 | 123.32 | 127.55 | 128.69 | 123.43 | 131.15 | 126.81 | 123.02 | 119.84 | 123.68 | 125.42 | 124.91 | 121.76 | 123.45 | 127.93 | 128.97 | 127.22 | 127.66 | 129.86 | 130.43 | 129.06 | 128.81 | 128.03 | 124.25 | 124.67 | 124.85 | 124.95 | 124.8 | 125.563 | 126.63 | 128.33 | 128.18 | 128.478 | 129.44 | 126.08 | 122.36 | 121.36 | 119.69 | 118.2 | 116.02 | 114.83 | 112.83 | 110.97 | 106.931 | 110.97 | 105.89 | 109.94 | 103.66 | 105.05 | 103.34 | 104.45 | 103.79 | 103.11 | 103.46 | 110.19 | 103.47 | 103.5 | 114.17 | 115.88 | 116.9 | 116.55 | 114.52 | 114.9 | 126.16 | 125.67 | 127.878 | 126.516 | 124.98 | 123.83 | 124.853 | 125.352 | 126.97 | 127.459 | 148.964 | 149.382 | 149.03 | 149.108 | 152.495 | 153.46 | 153.31 | 154.785 | 154.839 | 154.474 | 154.303 | 154.464 | 0 | 0 | 0 | 162.146 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -119.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.523 | -162.146 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 136.23 | 138.24 | 142.04 | 137.37 | 134.03 | 135.59 | 137.03 | 134.22 | 133.86 | 132.45 | 127.91 | 122.24 | 123.32 | 127.55 | 128.69 | 123.43 | 131.15 | 126.81 | 123.02 | 119.84 | 123.68 | 125.42 | 124.91 | 121.76 | 123.45 | 127.93 | 128.97 | 127.22 | 127.66 | 129.86 | 130.43 | 129.06 | 128.81 | 128.03 | 124.25 | 124.67 | 124.85 | 124.95 | 124.8 | 125.563 | 126.63 | 128.33 | 128.18 | 128.478 | 129.44 | 126.08 | 122.36 | 121.36 | 367.69 | 366.2 | 364.02 | 362.83 | 360.83 | 358.97 | 354.931 | 358.97 | 353.89 | 109.94 | 103.66 | 105.05 | 103.34 | 104.45 | 103.79 | 103.11 | 103.46 | 115.596 | 107.653 | 104.834 | 125.911 | 126.175 | 121.791 | 122.673 | 122.667 | 114.9 | 135.385 | 125.67 | 131.333 | 135.402 | 137.325 | 134.687 | 132.76 | 135.44 | 169.002 | 169.179 | 192.745 | 194.2 | 194.172 | 196.447 | 202.432 | 202.291 | 201.014 | 197.956 | 193.259 | 183.254 | 184.274 | 182.954 | 29.318 | 28.872 | 29.511 | 29.532 | 0 | 0 | 0 |
Total Liabilities
| 190.169 | 224.836 | 184.208 | 177.712 | 203.971 | 188.436 | 179.017 | 188.306 | 209.95 | 204.534 | 170.76 | 225.251 | 290.297 | 267.275 | 211.048 | 256.854 | 174.696 | 181.043 | 159.802 | 205.689 | 207.475 | 200.598 | 201.943 | 172.742 | 167.818 | 145.268 | 159.598 | 176.724 | 203.507 | 177.993 | 174.36 | 153.133 | 150.51 | 150.642 | 144.368 | 145.084 | 147.895 | 145.782 | 145.19 | 153.274 | 164.422 | 160.248 | 159.159 | 192.304 | 161.49 | 159.307 | 152.969 | 151.527 | 398.483 | 397.715 | 392.883 | 395.249 | 434.838 | 396.606 | 410.022 | 447.968 | 400.042 | 152.625 | 131.114 | 126.793 | 122.997 | 126.648 | 123.307 | 152.237 | 228.278 | 172.622 | 124.745 | 127.976 | 154.155 | 141.715 | 136.241 | 147.87 | 146.706 | 139.843 | 150.435 | 181.15 | 154.231 | 156.959 | 150.123 | 145.092 | 143.085 | 147.987 | 178.83 | 181.962 | 203.115 | 205.109 | 203.666 | 209.375 | 214.052 | 213.004 | 210.7 | 213.135 | 207.746 | 202.974 | 197.929 | 199.398 | 44.146 | 42.097 | 40.983 | 43.93 | 11.021 | 10.775 | 8.746 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.598 | 306.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 69.708 | 0 | 0 | 69.708 | 0 | 0 | 69.708 | 69.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 347.037 | 358.228 | 378.454 | 347.927 | 325.275 | 336.65 | 336.386 | 324.821 | 325.049 | 309.847 | 289.018 | 257.772 | 253.176 | 282.811 | 284.648 | 262 | 303.241 | 274.313 | 254.255 | 230.005 | 249.784 | 256.313 | 252.815 | 280.759 | 275.784 | 252.923 | 272.123 | 264.272 | 261.136 | 281.357 | 287.502 | 276.588 | 254.838 | 249.671 | 257.413 | 262.416 | 268.194 | 265.19 | 265.723 | 271.757 | 282.021 | 285.038 | 274.745 | 273.226 | 274.86 | 257.63 | 242.433 | 244.759 | 236.5 | 230.806 | 218.024 | 219.001 | 197.098 | 168.847 | 144.641 | 163.115 | 164.354 | 131.926 | 86.854 | 95.439 | 84.312 | 86.682 | 84.897 | 84.37 | 74.189 | 104.551 | 62.63 | 63.053 | 48.601 | 48.025 | 44.066 | 44.53 | 33.391 | 32.281 | 19.632 | 18.912 | 25.984 | 19.316 | 9.175 | 1.665 | 6.4 | 10.555 | 10.259 | 13.256 | -12.296 | -10.953 | -14.445 | -12.026 | 2.33 | 4.296 | 2.696 | 7.986 | 12.584 | 16.114 | 17.042 | 19.845 | 0 | 0 | 0 | -1.275 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -5.518 | -5.518 | -6.303 | -6.303 | -5.385 | -5.385 | -5.07 | -5.07 | -5.818 | -5.818 | -11.42 | -11.42 | -10.184 | -10.184 | -13.34 | -13.34 | -13.315 | -10.828 | -10.602 | -10.376 | -8.864 | -8.658 | -6.471 | -7.616 | -7.172 | -8.446 | -8.418 | -8.391 | -10.739 | -10.643 | -10.547 | -10.451 | -11.884 | -11.578 | -11.338 | -11.15 | -13.033 | -12.604 | -12.175 | -11.746 | -9.041 | -8.563 | -8.084 | -7.606 | -13.647 | -13.103 | -20.135 | -19.598 | -16.252 | -15.822 | -15.389 | -14.987 | -5.393 | 0 | -4.65 | -4.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280.758 | 280.005 | 279.573 | 0 | 283.863 | 282.788 | 281.979 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -375.916 | 69.708 | 69.708 | 0 | 69.708 | 64.687 | 0 | 19.451 | 69.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.708 | 317.771 | 317.771 | 282.7 | 282.7 | 282.7 | 282.7 | 282.7 | 282.7 | 282.7 | 282.7 | 282.7 | 281.374 | 282.7 | 282.7 | 282.7 | 282.7 | 0 | 0 | 0 | 277.579 | 0 | 0 | 0 |
Total Shareholders Equity
| 659.227 | 670.418 | 689.859 | 659.332 | 637.598 | 648.973 | 649.024 | 637.459 | 636.939 | 621.737 | 595.306 | 564.06 | 560.7 | 590.335 | 589.016 | 566.368 | 607.634 | 581.193 | 561.361 | 537.337 | 558.628 | 565.363 | 564.052 | 590.851 | 586.32 | 562.185 | 581.413 | 573.589 | 568.105 | 588.422 | 594.663 | 583.845 | 560.662 | 555.801 | 563.784 | 568.974 | 572.87 | 570.294 | 571.256 | 577.719 | 590.689 | 594.183 | 584.369 | 583.328 | 578.921 | 562.235 | 540.006 | 542.869 | 289.956 | 284.692 | 272.343 | 273.723 | 261.413 | 233.534 | 209.699 | 232.823 | 234.062 | 449.635 | 404.562 | 413.147 | 402.02 | 404.39 | 402.606 | 402.078 | 391.897 | 422.259 | 380.338 | 380.762 | 366.309 | 365.734 | 361.774 | 362.238 | 351.099 | 349.989 | 337.34 | 336.62 | 343.692 | 337.024 | 326.883 | 319.374 | 324.171 | 328.326 | 292.959 | 295.956 | 270.404 | 271.747 | 268.255 | 270.674 | 285.03 | 286.996 | 285.396 | 290.686 | 295.284 | 298.814 | 299.742 | 302.545 | 280.758 | 280.005 | 279.573 | 281.425 | 283.863 | 282.788 | 281.979 |
Total Equity
| 659.227 | 670.418 | 689.859 | 659.332 | 637.598 | 648.973 | 649.024 | 637.459 | 636.939 | 621.737 | 595.306 | 564.06 | 560.7 | 590.335 | 589.016 | 566.368 | 607.634 | 581.193 | 561.361 | 537.337 | 558.628 | 565.363 | 564.052 | 590.851 | 586.32 | 562.185 | 581.413 | 573.589 | 568.105 | 588.422 | 594.663 | 583.845 | 560.662 | 555.801 | 563.784 | 568.974 | 572.87 | 570.294 | 571.256 | 577.719 | 590.689 | 594.183 | 584.369 | 583.328 | 578.921 | 562.235 | 540.006 | 542.869 | 289.956 | 284.692 | 272.343 | 273.723 | 261.413 | 233.534 | 209.699 | 232.823 | 234.062 | 449.635 | 404.562 | 413.147 | 402.02 | 404.39 | 402.606 | 402.078 | 391.897 | 422.259 | 380.338 | 380.762 | 366.309 | 365.734 | 361.774 | 362.238 | 351.099 | 349.989 | 337.34 | 336.62 | 343.692 | 337.024 | 326.883 | 319.374 | 324.171 | 328.326 | 292.959 | 295.956 | 270.404 | 271.747 | 268.255 | 270.674 | 285.03 | 286.996 | 285.396 | 290.686 | 295.284 | 298.814 | 299.742 | 302.545 | 280.758 | 280.005 | 279.573 | 281.425 | 283.863 | 282.788 | 281.979 |
Total Liabilities & Shareholders Equity
| 849.396 | 895.254 | 874.067 | 837.044 | 841.569 | 837.409 | 828.041 | 825.765 | 846.889 | 826.271 | 766.066 | 789.311 | 850.997 | 857.61 | 800.064 | 823.222 | 782.33 | 762.236 | 721.163 | 743.026 | 766.103 | 765.961 | 765.995 | 763.593 | 754.138 | 707.453 | 741.011 | 750.313 | 771.612 | 766.415 | 769.023 | 736.978 | 711.172 | 706.442 | 708.152 | 714.058 | 720.765 | 716.076 | 716.445 | 730.994 | 755.11 | 754.431 | 743.528 | 775.632 | 740.411 | 721.541 | 692.975 | 694.396 | 688.439 | 682.408 | 665.227 | 668.972 | 696.251 | 630.14 | 619.721 | 680.791 | 634.104 | 602.259 | 535.676 | 539.94 | 525.017 | 531.038 | 525.912 | 554.315 | 620.175 | 594.881 | 505.083 | 508.738 | 520.464 | 507.449 | 498.015 | 510.109 | 497.805 | 489.832 | 487.775 | 517.77 | 497.923 | 493.983 | 477.007 | 464.466 | 467.256 | 476.313 | 471.789 | 477.919 | 473.518 | 476.856 | 471.92 | 480.05 | 499.082 | 500 | 496.096 | 503.821 | 503.03 | 501.788 | 497.671 | 501.943 | 324.903 | 322.102 | 320.556 | 325.355 | 294.885 | 293.563 | 290.724 |