Brompton Lifeco Split Corp.
TSX:LCS.TO
8.22 (CAD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 30.993 | -4.723 | 18.775 | -13.579 | 33.589 | -21.068 | 6.932 | 12.694 | 2.461 | 3.197 | 10.37 | 5.495 | 1.083 | 1.301 | 1.301 | -25.39 | 1.386 |
| Cost of Revenue
| 0.926 | 0.887 | 0.556 | 0.517 | 0.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 30.067 | -5.61 | 18.219 | -14.096 | 32.761 | -21.068 | 6.932 | 12.694 | 2.461 | 3.197 | 10.37 | 5.495 | 1.083 | 1.301 | 1.301 | -25.39 | 1.386 |
| Gross Profit Ratio
| 0.97 | 1.188 | 0.97 | 1.038 | 0.975 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0.267 | 0.253 | 0.194 | 0.208 | 0.381 | 0.365 | 0.337 | 0.308 | 0.335 | 0.415 | 0.186 | 0.154 | 0.328 | 0.365 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0.267 | 0.253 | 0.194 | 0.208 | 0.381 | 0.365 | 0.337 | 0.308 | 0.335 | 0.415 | 0.186 | 0.154 | 0.328 | 0.365 | 0.365 | 0.618 | 0 |
| Other Expenses
| 8.423 | 1.418 | 5.046 | 0 | 0 | 0.742 | 0 | 0 | 0 | 1.487 | 0 | 0 | 0 | 0 | 0 | 27.101 | 1.835 |
| Operating Expenses
| 0.267 | 1.671 | 0.194 | 0.208 | 0.381 | 1.107 | 0.337 | 0.308 | 0.335 | 1.902 | 0.186 | 0.154 | 0.328 | 0.365 | 0.365 | 27.719 | 1.835 |
| Operating Income
| 30.727 | -6.395 | 18.58 | -13.787 | 33.208 | -22.176 | 6.595 | 12.387 | 2.127 | 1.295 | 10.184 | 5.341 | 0.755 | 0.935 | 0.935 | -53.109 | -0.449 |
| Operating Income Ratio
| 0.991 | 1.354 | 0.99 | 1.015 | 0.989 | 1.053 | 0.951 | 0.976 | 0.864 | 0.405 | 0.982 | 0.972 | 0.697 | 0.719 | 0.719 | 2.092 | -0.324 |
| Total Other Income Expenses Net
| -5.368 | -5.479 | -3.127 | -3.422 | -4.075 | -4.023 | -2.958 | -0 | -0 | -3.409 | -0.92 | 3.513 | -9.371 | 3.794 | 1.291 | 1.715 | 1.341 |
| Income Before Tax
| 30.727 | -6.395 | 18.58 | -13.787 | 33.208 | -22.176 | 6.595 | 12.386 | 2.126 | 1.295 | 10.184 | 5.341 | -8.616 | 4.73 | 2.227 | -51.394 | 0.891 |
| Income Before Tax Ratio
| 0.991 | 1.354 | 0.99 | 1.015 | 0.989 | 1.053 | 0.951 | 0.976 | 0.864 | 0.405 | 0.982 | 0.972 | -7.959 | 3.637 | 1.712 | 2.024 | 0.643 |
| Income Tax Expense
| 25.409 | -11.831 | 15.488 | -17.181 | 29.188 | -0.161 | 3.67 | 12.415 | 2.158 | -0.588 | 9.253 | 4.306 | 0 | 0 | -1.435 | -24.033 | 0.279 |
| Net Income
| 30.727 | -6.395 | 18.58 | -13.787 | 33.208 | -22.176 | 6.595 | 12.386 | 2.126 | 1.295 | 10.184 | 5.341 | -8.616 | 4.73 | 3.662 | -27.361 | 0.613 |
| Net Income Ratio
| 0.991 | 1.354 | 0.99 | 1.015 | 0.989 | 1.053 | 0.951 | 0.976 | 0.864 | 0.405 | 0.982 | 0.972 | -7.959 | 3.637 | 2.816 | 1.078 | 0.442 |
| EPS
| 3.02 | -0.75 | 3.07 | -2.44 | 4.97 | -3.14 | 0.72 | 1.79 | -0.2 | -0.18 | 5.19 | 2.18 | -4.36 | -0.15 | -0.15 | -10.1 | 0.83 |
| EPS Diluted
| 3.65 | -0.75 | 3.07 | -2.44 | 4.97 | -3.14 | 0.72 | 1.79 | -0.2 | -0.18 | 5.19 | 2.18 | -4.36 | -0.15 | -0.15 | -10.1 | 0.83 |
| EBITDA
| 30.727 | -6.395 | 18.58 | -13.787 | 33.208 | -22.176 | 6.595 | 12.387 | 2.127 | 1.295 | 10.184 | 5.341 | -8.616 | 4.73 | 3.662 | -27.361 | 0.613 |
| EBITDA Ratio
| 0.991 | 1.354 | 0.99 | 1.015 | 0.989 | 1.053 | 0.951 | 0.976 | 0.864 | 0.405 | 0.982 | 0.972 | -7.959 | 3.637 | 2.816 | 1.078 | 0.442 |