Brompton Lifeco Split Corp.
TSX:LCS.TO
9.56 (CAD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 1.372 | 1.282 | 1.049 | 0.977 | 0.972 | 1.124 | 0.882 | 2.014 | 0.775 | 0.661 | 0.147 | 0.272 | 0.354 | 0.388 | 0 | 0 | 0 |
Short Term Investments
| 137.488 | 133.093 | 79.418 | 75.173 | 105.017 | 92.011 | 85.71 | 85.452 | 86.502 | 92.573 | 28.988 | 23.975 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.372 | 1.282 | 1.049 | 0.977 | 0.972 | 1.124 | 0.882 | 2.014 | 0.775 | 0.661 | 0.147 | 0.272 | 0.354 | 0.388 | 0 | 0 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.001 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -138.86 | 0.205 | 0.043 | -76.15 | 0.061 | 0.061 | 0.023 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1.372 | 1.282 | 1.049 | 0.977 | 0.972 | 1.124 | 0.882 | 2.014 | 0.776 | 0.663 | 0.147 | 0.273 | 0.355 | 0.39 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 137.488 | 133.093 | 79.418 | 75.173 | 105.017 | 92.011 | 85.71 | 85.452 | 86.502 | 92.573 | 28.979 | 23.975 | 19.274 | 29.067 | 29.578 | 32.626 | 75.434 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -137.488 | -133.093 | -79.418 | -75.173 | -105.017 | -92.011 | -85.71 | -85.452 | -86.502 | -92.573 | -28.979 | -23.975 | 0 | 0 | -29.578 | -32.626 | -75.434 |
Total Non-Current Assets
| 137.488 | 133.093 | 79.418 | 75.173 | 105.017 | 92.011 | 85.71 | 85.452 | 86.502 | 92.573 | 28.979 | 23.975 | 19.274 | 29.067 | 0 | 0 | 0 |
Total Assets
| 138.86 | 134.58 | 80.509 | 76.15 | 106.05 | 93.197 | 86.615 | 87.466 | 87.278 | 93.236 | 29.126 | 24.248 | 19.629 | 29.457 | 29.905 | 33.283 | 75.794 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 1.522 | 1.015 | 0.94 | 0.595 | 1.28 | 0.814 | 0.962 | 0.977 | 1.059 | 1.138 | 0.346 | 0.223 | 0.211 | 0.064 | 0 | 0 | 0 |
Short Term Debt
| 81.585 | 90.186 | 49.116 | 53.489 | 63.258 | 72.704 | 50.87 | 50.87 | 56.183 | 56.281 | 16.93 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -80.063 | -89.171 | -48.176 | -52.894 | -61.978 | -71.889 | -49.908 | -49.894 | -55.125 | -55.144 | -16.585 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -1.522 | -1.015 | -0.94 | -0.595 | -1.28 | -0.814 | -0.962 | -0.977 | -1.059 | -1.138 | -0.346 | -0.223 | 0 | 0.172 | 0 | 0 | 0 |
Total Current Liabilities
| 1.522 | 1.015 | 0.94 | 0.595 | 1.28 | 0.814 | 0.962 | 0.977 | 1.059 | 1.138 | 0.346 | 0.223 | 0.211 | 0.236 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.722 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.577 | 1.015 | 0.946 | 0.6 | 1.302 | 0 | 0 | 0 | 0 | 0 | 0 | -19.722 | 19.418 | 20.445 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.577 | 1.015 | 0.946 | 0.6 | 1.302 | 0 | 0 | 0 | 0 | 0 | 0 | 19.722 | 19.418 | 20.445 | 0 | 0 | 0 |
Total Liabilities
| 1.522 | 91.261 | 0.94 | 0.595 | 1.28 | 73.518 | 51.898 | 51.85 | 57.284 | 57.439 | 17.276 | 19.945 | 19.629 | 20.681 | 20.257 | 25.674 | 32.32 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 55.701 | 43.318 | 30.447 | 22.061 | 41.49 | 19.679 | 34.717 | 35.616 | 29.994 | 35.797 | 23.733 | 27.647 | 0 | 0 | 28.034 | 35.484 | 42.861 |
Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.946 | -30.467 | -34.773 | -26.009 | -25.256 | -28.768 | 0.613 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.064 | 7.123 | 34.773 | 34.784 | 6.87 | 0.894 | 0 |
Total Shareholders Equity
| 55.701 | 43.318 | 30.447 | 22.061 | 41.49 | 19.679 | 34.717 | 35.616 | 29.994 | 35.797 | 11.851 | 4.303 | -34.773 | 8.775 | 9.648 | 7.61 | 43.474 |
Total Equity
| 55.701 | 43.318 | 30.447 | 22.061 | 41.49 | 19.679 | 34.717 | 35.616 | 29.994 | 35.797 | 11.851 | 4.303 | -34.773 | 8.775 | 9.648 | 7.61 | 43.474 |
Total Liabilities & Shareholders Equity
| 138.86 | 134.58 | 80.509 | 76.15 | 106.05 | 93.197 | 86.615 | 87.466 | 87.278 | 93.236 | 29.126 | 24.248 | 19.629 | 29.457 | 29.905 | 33.283 | 75.794 |