Brompton Lifeco Split Corp.
TSX:LCS.TO
9.72 (CAD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 25.409 | -11.831 | 15.488 | -17.181 | 29.188 | -26.165 | 3.67 | 9.435 | -1.105 | -0.588 | 9.283 | 4.306 | -8.616 | 4.73 | 3.662 | -27.361 | 0.613 |
Depreciation & Amortization
| 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.074 | 0.455 | -0.066 | -0.149 | -0.009 | 0.196 | -0.038 | -0.041 | -0.078 | 0.496 | -0.004 | 0.011 | -0.025 | 0.05 | 0.05 | -0.237 | -71.191 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | -0.001 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | -71.451 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.016 | 0.019 | 0.022 | -0.109 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.584 |
Other Working Capital
| -0.074 | 0.455 | -0.066 | -0.149 | -0.009 | 0.17 | -0.023 | -0.051 | -0.001 | 0.389 | -0.024 | 0 | 0 | 0 | 0 | 0 | -1.324 |
Other Non Cash Items
| -4.228 | -53.508 | -4.243 | 29.826 | -13.008 | -6.342 | -0.196 | 1.011 | 6.093 | -63.565 | -5.004 | -4.382 | 8.79 | 1.932 | 2.999 | 42.028 | -1.029 |
Operating Cash Flow
| 21.106 | -64.883 | 11.178 | 12.496 | 16.171 | -32.311 | 3.437 | 10.405 | 4.91 | -63.657 | 4.275 | -0.065 | 0.15 | 6.711 | 6.711 | 14.43 | -71.607 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.039 | 28.538 | 0 | 0 | 0 | 16.684 | 0 | 0 | 0 | 29.159 | 0 | 0 | 0 | 0 | 0 | 0.143 | 42.861 |
Common Stock Repurchased
| -5.527 | -0.269 | -2.984 | -1.296 | -4.998 | 0 | 0 | -2.669 | -0.061 | 0 | -0.974 | -0.003 | -0.036 | -0.358 | -0.358 | -12.014 | 0 |
Dividends Paid
| -6.924 | -2.691 | -3.749 | -1.423 | -1.91 | -5.124 | -4.578 | -1.184 | -4.638 | -2.709 | -0.635 | 0 | -0.148 | -0.15 | -0.15 | -2.25 | -1.712 |
Other Financing Activities
| -17.168 | 81.576 | -8.746 | -9.772 | -9.415 | 43.618 | 0.01 | -10.626 | -0.196 | 37.721 | -5.584 | -0.014 | -0.025 | -0.237 | -0.237 | -5.387 | 30.7 |
Financing Cash Flow
| -21.016 | 65.116 | -11.106 | -12.491 | -16.324 | 32.554 | -4.569 | -9.166 | -4.796 | 64.171 | -4.4 | -0.017 | -0.184 | -6.938 | -6.938 | -14.121 | 71.85 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.091 | 0.233 | 0.072 | 0.005 | -0.153 | 0.243 | -1.132 | 1.239 | 0.114 | 0.514 | -0.125 | -0.082 | -0.034 | -0.226 | -0.226 | 0.31 | 0.243 |
Cash At End Of Period
| 1.372 | 1.282 | 1.049 | 0.977 | 0.972 | 1.124 | 0.882 | 2.014 | 0.775 | 0.661 | 0.147 | 0.272 | 0.354 | 0.326 | 0.326 | 0.552 | 0.243 |