Lindsay Australia Limited
ASX:LAU.AX
0.84 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 391.182 | 413.269 | 341.298 | 334.947 | 281.561 | 271.509 | 218.606 | 216.547 | 195.953 | 215.562 | 184.717 | 203.273 | 171.057 | 191.611 | 157.406 | 177.143 | 155.877 | 168.919 | 148.952 | 160.977 | 150.842 | 160.292 | 140.054 | 143.411 | 64.623 | 64.623 | 64.623 | 59.046 | 59.046 | 59.046 | 59.046 | 54.59 | 54.59 | 54.59 | 54.59 | 54.406 | 54.406 | 54.406 | 54.406 | 48.847 | 48.847 | 48.847 | 48.847 | 45.887 | 45.887 | 45.887 | 45.887 | 42.665 | 42.665 | 42.665 | 42.665 | 39.461 | 39.461 | 39.461 | 39.461 | 37.59 | 37.59 | 37.59 | 37.59 | 17.129 | 17.129 | 17.129 | 17.129 | 1.061 | 1.061 | 1.061 | 1.061 | 1.141 | 1.141 | 1.141 | 1.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 272.805 | 355.76 | 289.084 | 285.329 | 248.724 | 234.082 | 203.739 | 189.233 | 179.054 | 185.145 | 156.19 | 133.473 | 111.746 | 128.186 | 107.603 | 117.948 | 108.027 | 109.236 | 125.615 | 130.193 | 126.072 | 130.294 | 114.903 | 113.719 | 25.844 | 25.844 | 25.844 | 24.483 | 24.483 | 24.483 | 24.483 | 23.68 | 23.68 | 23.68 | 23.68 | 25.146 | 25.146 | 25.146 | 25.146 | 22.46 | 22.46 | 22.46 | 22.46 | 19.082 | 19.082 | 19.082 | 19.082 | 17.332 | 17.332 | 17.332 | 17.332 | 15.1 | 15.1 | 15.1 | 15.1 | 14.5 | 14.5 | 14.5 | 14.5 | 6.903 | 6.903 | 6.903 | 6.903 | 0.564 | 0.564 | 0.564 | 0.564 | 0.576 | 0.576 | 0.576 | 0.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 118.377 | 57.509 | 52.214 | 49.618 | 32.837 | 37.427 | 14.867 | 27.314 | 16.899 | 30.417 | 28.527 | 69.8 | 59.311 | 63.425 | 49.803 | 59.195 | 47.85 | 59.683 | 23.337 | 30.784 | 24.77 | 29.998 | 25.151 | 29.692 | 38.779 | 38.779 | 38.779 | 34.564 | 34.564 | 34.564 | 34.564 | 30.909 | 30.909 | 30.909 | 30.909 | 29.26 | 29.26 | 29.26 | 29.26 | 26.387 | 26.387 | 26.387 | 26.387 | 26.805 | 26.805 | 26.805 | 26.805 | 25.333 | 25.333 | 25.333 | 25.333 | 24.361 | 24.361 | 24.361 | 24.361 | 23.09 | 23.09 | 23.09 | 23.09 | 10.226 | 10.226 | 10.226 | 10.226 | 0.497 | 0.497 | 0.497 | 0.497 | 0.566 | 0.566 | 0.566 | 0.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.303 | 0.139 | 0.153 | 0.148 | 0.117 | 0.138 | 0.068 | 0.126 | 0.086 | 0.141 | 0.154 | 0.343 | 0.347 | 0.331 | 0.316 | 0.334 | 0.307 | 0.353 | 0.157 | 0.191 | 0.164 | 0.187 | 0.18 | 0.207 | 0.6 | 0.6 | 0.6 | 0.585 | 0.585 | 0.585 | 0.585 | 0.566 | 0.566 | 0.566 | 0.566 | 0.538 | 0.538 | 0.538 | 0.538 | 0.54 | 0.54 | 0.54 | 0.54 | 0.584 | 0.584 | 0.584 | 0.584 | 0.594 | 0.594 | 0.594 | 0.594 | 0.617 | 0.617 | 0.617 | 0.617 | 0.614 | 0.614 | 0.614 | 0.614 | 0.597 | 0.597 | 0.597 | 0.597 | 0.469 | 0.469 | 0.469 | 0.469 | 0.496 | 0.496 | 0.496 | 0.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.335 | 1.223 | 1.016 | 1.007 | 0.99 | 0.847 | 0.795 | 0.714 | 1.035 | 0.799 | 1.656 | 0.815 | 0.773 | 0.682 | 0.827 | 0.743 | 0.892 | 1.007 | 1.281 | 0.608 | 0.557 | 0.736 | 0.477 | 1.433 | 16.111 | 16.111 | 16.111 | 15.607 | 15.607 | 15.607 | 15.607 | 14.336 | 14.336 | 14.336 | 14.336 | 13.503 | 13.503 | 13.503 | 13.503 | 12.573 | 12.573 | 12.573 | 12.573 | 15.134 | 15.134 | 15.134 | 15.134 | 15.125 | 15.125 | 15.125 | 15.125 | 16.314 | 16.314 | 16.314 | 16.314 | 14.924 | 14.924 | 14.924 | 14.924 | 6.599 | 6.599 | 6.599 | 6.599 | 0.449 | 0.449 | 0.449 | 0.449 | 0.345 | 0.345 | 0.345 | 0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 47.72 | 27.838 | 24.162 | 22.275 | 19.914 | 18.935 | 18.415 | 16.523 | 14.53 | 16.517 | 26.83 | 33.325 | 31 | 28.269 | 23.404 | 23.872 | 24.569 | 27.134 | 1.008 | 1.257 | 0.676 | 0.666 | 3.092 | 3.092 | 1.167 | 1.167 | 1.167 | -0.834 | -0.834 | -0.834 | -0.834 | -2.027 | -2.027 | -2.027 | -2.027 | -2.403 | -2.403 | -2.403 | -2.403 | -3.024 | -3.024 | -3.024 | -3.024 | -7.824 | -7.824 | -7.824 | -7.824 | -8.389 | -8.389 | -8.389 | -8.389 | -11.303 | -11.303 | -11.303 | -11.303 | -9.395 | -9.395 | -9.395 | -9.395 | -4.049 | -4.049 | -4.049 | -4.049 | 0.011 | 0.011 | 0.011 | 0.011 | 0.058 | 0.058 | 0.058 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 50.055 | 29.061 | 25.178 | 23.282 | 20.904 | 19.782 | 19.21 | 17.237 | 15.565 | 17.316 | 22.295 | 34.14 | 31.773 | 28.951 | 24.231 | 24.615 | 25.461 | 28.141 | 2.289 | 1.865 | 1.233 | 1.402 | 1.378 | 2.406 | 17.278 | 17.278 | 17.278 | 14.772 | 14.772 | 14.772 | 14.772 | 12.309 | 12.309 | 12.309 | 12.309 | 11.101 | 11.101 | 11.101 | 11.101 | 9.549 | 9.549 | 9.549 | 9.549 | 7.311 | 7.311 | 7.311 | 7.311 | 6.736 | 6.736 | 6.736 | 6.736 | 5.012 | 5.012 | 5.012 | 5.012 | 5.53 | 5.53 | 5.53 | 5.53 | 2.551 | 2.551 | 2.551 | 2.551 | 0.46 | 0.46 | 0.46 | 0.46 | 0.403 | 0.403 | 0.403 | 0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 4.624 | 2.648 | 3.046 | 2.086 | 0.26 | 2.237 | 0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.425 | -0.425 | -0.425 | -0.425 | 0 | 0 | 0 | 0 | 0.867 | 0.867 | 0.867 | 0.867 | 0.331 | 0.331 | 0.331 | 0.331 | -0.089 | -0.089 | -0.089 | -0.089 | -0.745 | -0.745 | -0.745 | -0.745 | -0.293 | -0.293 | -0.293 | -0.293 | -0.523 | -0.523 | -0.523 | -0.523 | 0.001 | 0.001 | 0.001 | 0.001 |
Operating Expenses
| 50.055 | 26.413 | 22.132 | 21.196 | 20.644 | 17.545 | 18.536 | 17.237 | 15.565 | 17.316 | 22.295 | 59.203 | 53.487 | 53.165 | 46.723 | 48.975 | 42.753 | 49.36 | 19.379 | 22.145 | 20.015 | 20.894 | 19.89 | 19.969 | 17.278 | 17.278 | 17.278 | 14.772 | 14.772 | 14.772 | 14.772 | 12.309 | 12.309 | 12.309 | 12.309 | 11.101 | 11.101 | 11.101 | 11.101 | 9.549 | 9.549 | 9.549 | 9.549 | 7.311 | 7.311 | 7.311 | 7.311 | 6.736 | 6.736 | 6.736 | 6.736 | 5.012 | 5.012 | 5.012 | 5.012 | 5.53 | 5.53 | 5.53 | 5.53 | 2.551 | 2.551 | 2.551 | 2.551 | 0.035 | 0.035 | 0.035 | 0.035 | 0.403 | 0.403 | 0.403 | 0.403 | 0.867 | 0.867 | 0.867 | 0.867 | 0.331 | 0.331 | 0.331 | 0.331 | -0.089 | -0.089 | -0.089 | -0.089 | -0.745 | -0.745 | -0.745 | -0.745 | -0.293 | -0.293 | -0.293 | -0.293 | -0.523 | -0.523 | -0.523 | -0.523 | 0.001 | 0.001 | 0.001 | 0.001 |
Operating Income
| 68.322 | 31.096 | 30.082 | 28.422 | 12.193 | 19.882 | -3.669 | 10.077 | 1.334 | 13.101 | 6.232 | 10.597 | 4.261 | 10.26 | 0.632 | 10.22 | 1.218 | 10.323 | 2.132 | 10.631 | 6.342 | 10.89 | 6.398 | 11.198 | 0.67 | 0.67 | 0.67 | 1.03 | 1.03 | 1.03 | 1.03 | 1.363 | 1.363 | 1.363 | 1.363 | 1.85 | 1.85 | 1.85 | 1.85 | 1.558 | 1.558 | 1.558 | 1.558 | 1.855 | 1.855 | 1.855 | 1.855 | 1.13 | 1.13 | 1.13 | 1.13 | 0.77 | 0.77 | 0.77 | 0.77 | 0.508 | 0.508 | 0.508 | 0.508 | 0.185 | 0.185 | 0.185 | 0.185 | -0.08 | -0.08 | -0.08 | -0.08 | 0.163 | 0.163 | 0.163 | 0.163 | 0.867 | 0.867 | 0.867 | 0.867 | 0.331 | 0.331 | 0.331 | 0.331 | -0.089 | -0.089 | -0.089 | -0.089 | -0.745 | -0.745 | -0.745 | -0.745 | -0.293 | -0.293 | -0.293 | -0.293 | -0.523 | -0.523 | -0.523 | -0.523 | 0.001 | 0.001 | 0.001 | 0.001 |
Operating Income Ratio
| 0.175 | 0.075 | 0.088 | 0.085 | 0.043 | 0.073 | -0.017 | 0.047 | 0.007 | 0.061 | 0.034 | 0.052 | 0.025 | 0.054 | 0.004 | 0.058 | 0.008 | 0.061 | 0.014 | 0.066 | 0.042 | 0.068 | 0.046 | 0.078 | 0.01 | 0.01 | 0.01 | 0.017 | 0.017 | 0.017 | 0.017 | 0.025 | 0.025 | 0.025 | 0.025 | 0.034 | 0.034 | 0.034 | 0.034 | 0.032 | 0.032 | 0.032 | 0.032 | 0.04 | 0.04 | 0.04 | 0.04 | 0.026 | 0.026 | 0.026 | 0.026 | 0.02 | 0.02 | 0.02 | 0.02 | 0.014 | 0.014 | 0.014 | 0.014 | 0.011 | 0.011 | 0.011 | 0.011 | -0.076 | -0.076 | -0.076 | -0.076 | 0.143 | 0.143 | 0.143 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -54.795 | -4.865 | -4.735 | -4.372 | -2.155 | -2.379 | -3.851 | -0.754 | -1.954 | -4.798 | -1.175 | -2.885 | -0.671 | -2.626 | 0.122 | -2.639 | 2.331 | -2.469 | 0.321 | -4.226 | -3.772 | -4.117 | -3.468 | -3.814 | -0.657 | -0.657 | -0.657 | -0.575 | -0.575 | -0.575 | -0.575 | -0.403 | -0.403 | -0.403 | -0.403 | -0.657 | -0.657 | -0.657 | -0.657 | -0.826 | -0.826 | -0.826 | -0.826 | -0.67 | -0.67 | -0.67 | -0.67 | -0.78 | -0.78 | -0.78 | -0.78 | -0.508 | -0.508 | -0.508 | -0.508 | -0.519 | -0.519 | -0.519 | -0.519 | 0.203 | 0.203 | 0.203 | 0.203 | -0.617 | -0.617 | -0.617 | -0.617 | -0.257 | -0.257 | -0.257 | -0.257 | 0.043 | 0.043 | 0.043 | 0.043 | -0.204 | -0.204 | -0.204 | -0.204 | -0.062 | -0.062 | -0.062 | -0.062 | 0.376 | 0.376 | 0.376 | 0.376 | 0.094 | 0.094 | 0.094 | 0.094 | -0.016 | -0.016 | -0.016 | -0.016 | 0 | 0 | 0 | 0 |
Income Before Tax
| 13.527 | 26.231 | 25.347 | 24.05 | 10.038 | 17.503 | -7.52 | 9.323 | -0.62 | 8.303 | 5.057 | 7.712 | 3.59 | 7.634 | 0.754 | 7.581 | 3.549 | 7.854 | 2.453 | 6.405 | 2.57 | 6.773 | 2.93 | 7.384 | 0.013 | 0.013 | 0.013 | 0.455 | 0.455 | 0.455 | 0.455 | 0.96 | 0.96 | 0.96 | 0.96 | 1.193 | 1.193 | 1.193 | 1.193 | 0.732 | 0.732 | 0.732 | 0.732 | 1.185 | 1.185 | 1.185 | 1.185 | 0.349 | 0.349 | 0.349 | 0.349 | 0.262 | 0.262 | 0.262 | 0.262 | -0.01 | -0.01 | -0.01 | -0.01 | 0.388 | 0.388 | 0.388 | 0.388 | -0.697 | -0.697 | -0.697 | -0.697 | -0.094 | -0.094 | -0.094 | -0.094 | 0.409 | 0.409 | 0.409 | 0.409 | 0.126 | 0.126 | 0.126 | 0.126 | -0.151 | -0.151 | -0.151 | -0.151 | -0.369 | -0.369 | -0.369 | -0.369 | -0.199 | -0.199 | -0.199 | -0.199 | -0.539 | -0.539 | -0.539 | -0.539 | 0.001 | 0.001 | 0.001 | 0.001 |
Income Before Tax Ratio
| 0.035 | 0.063 | 0.074 | 0.072 | 0.036 | 0.064 | -0.034 | 0.043 | -0.003 | 0.039 | 0.027 | 0.038 | 0.021 | 0.04 | 0.005 | 0.043 | 0.023 | 0.046 | 0.016 | 0.04 | 0.017 | 0.042 | 0.021 | 0.051 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.018 | 0.018 | 0.018 | 0.018 | 0.022 | 0.022 | 0.022 | 0.022 | 0.015 | 0.015 | 0.015 | 0.015 | 0.026 | 0.026 | 0.026 | 0.026 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | -0 | -0 | -0 | -0 | 0.023 | 0.023 | 0.023 | 0.023 | -0.657 | -0.657 | -0.657 | -0.657 | -0.083 | -0.083 | -0.083 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 4.337 | 8.152 | 7.647 | 7.233 | 3.043 | 5.268 | -2.263 | 2.812 | -0.157 | 2.518 | 1.576 | 2.314 | 0.542 | 2.624 | 0.267 | 1.642 | 0.952 | 2.379 | 0.753 | 1.939 | 0.808 | 2.038 | 0.906 | 2.227 | 0.007 | 0.007 | 0.007 | 0.108 | 0.108 | 0.108 | 0.108 | 0.007 | 0.007 | 0.007 | 0.007 | 0.189 | 0.189 | 0.189 | 0.189 | 0.231 | 0.231 | 0.231 | 0.231 | 0.316 | 0.316 | 0.316 | 0.316 | 0.029 | 0.029 | 0.029 | 0.029 | 0.262 | 0.262 | 0.262 | 0.262 | -0.01 | -0.01 | -0.01 | -0.01 | 0.388 | 0.388 | 0.388 | 0.388 | -0.697 | -0.697 | -0.697 | -0.697 | -0.094 | -0.094 | -0.094 | -0.094 | 0.409 | 0.409 | 0.409 | 0.409 | 0.126 | 0.126 | 0.126 | 0.126 | -0.151 | -0.151 | -0.151 | -0.151 | -0.369 | -0.369 | -0.369 | -0.369 | -0.199 | -0.199 | -0.199 | -0.199 | -0.539 | -0.539 | -0.539 | -0.539 | 0.001 | 0.001 | 0.001 | 0.001 |
Net Income
| 9.19 | 18.079 | 17.7 | 16.817 | 6.995 | 12.235 | -5.257 | 6.511 | -0.463 | 5.785 | 3.481 | 5.398 | 3.048 | 5.01 | 0.487 | 5.939 | 2.597 | 5.475 | 1.7 | 4.466 | 1.762 | 4.735 | 2.024 | 5.157 | 0.006 | 0.006 | 0.006 | 0.347 | 0.347 | 0.347 | 0.347 | 0.953 | 0.953 | 0.953 | 0.953 | 1.004 | 1.004 | 1.004 | 1.004 | 0.501 | 0.501 | 0.501 | 0.501 | 0.869 | 0.869 | 0.869 | 0.869 | 0.321 | 0.321 | 0.321 | 0.321 | 0.423 | 0.423 | 0.423 | 0.423 | 0.618 | 0.618 | 0.618 | 0.618 | 0.332 | 0.332 | 0.332 | 0.332 | -0.693 | -0.693 | -0.693 | -0.693 | -0.074 | -0.074 | -0.074 | -0.074 | 0.384 | 0.384 | 0.384 | 0.384 | 0.126 | 0.126 | 0.126 | 0.126 | 0 | 0 | 0 | 0 | -0.417 | -0.417 | -0.417 | -0.417 | -0.135 | -0.135 | -0.135 | -0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.023 | 0.044 | 0.052 | 0.05 | 0.025 | 0.045 | -0.024 | 0.03 | -0.002 | 0.027 | 0.019 | 0.027 | 0.018 | 0.026 | 0.003 | 0.034 | 0.017 | 0.032 | 0.011 | 0.028 | 0.012 | 0.03 | 0.014 | 0.036 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.017 | 0.017 | 0.017 | 0.017 | 0.018 | 0.018 | 0.018 | 0.018 | 0.01 | 0.01 | 0.01 | 0.01 | 0.019 | 0.019 | 0.019 | 0.019 | 0.008 | 0.008 | 0.008 | 0.008 | 0.011 | 0.011 | 0.011 | 0.011 | 0.016 | 0.016 | 0.016 | 0.016 | 0.019 | 0.019 | 0.019 | 0.019 | -0.653 | -0.653 | -0.653 | -0.653 | -0.065 | -0.065 | -0.065 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.029 | 0.058 | 0.058 | 0.056 | 0.023 | 0.041 | -0.018 | 0.022 | -0.002 | 0.019 | 0.012 | 0.018 | 0.01 | 0.017 | 0.002 | 0.02 | 0.009 | 0.019 | 0.007 | 0.018 | 0.007 | 0.021 | 0.009 | 0.024 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.003 | 0.003 | 0.003 | 0.003 | 0.006 | 0.006 | 0.006 | 0.006 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | -0.038 | -0.038 | -0.038 | -0.038 | -0.004 | -0.004 | -0.004 | -0.004 | 0.021 | 0.021 | 0.021 | 0.021 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | -0.023 | -0.023 | -0.023 | -0.023 | -0.007 | -0.007 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.029 | 0.058 | 0.058 | 0.056 | 0.023 | 0.041 | -0.018 | 0.022 | -0.002 | 0.019 | 0.012 | 0.018 | 0.01 | 0.017 | 0.002 | 0.02 | 0.009 | 0.019 | 0.007 | 0.018 | 0.007 | 0.021 | 0.009 | 0.024 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.003 | 0.003 | 0.003 | 0.003 | 0.006 | 0.006 | 0.006 | 0.006 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | -0.038 | -0.038 | -0.038 | -0.038 | -0.004 | -0.004 | -0.004 | -0.004 | 0.021 | 0.021 | 0.021 | 0.021 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | -0.023 | -0.023 | -0.023 | -0.023 | -0.007 | -0.007 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 12.473 | 58.034 | 52.651 | 48.686 | 31.65 | 39.039 | 14.653 | 28.043 | 17.704 | 27.989 | 16.967 | 21.615 | 14.096 | 19.644 | 11.252 | 20.932 | 11.233 | 19.888 | 10.374 | 18.541 | 13.388 | 18.256 | 13.314 | 18.263 | 4.486 | 4.486 | 4.486 | 4.859 | 4.859 | 4.859 | 4.859 | 4.949 | 4.949 | 4.949 | 4.949 | 4.984 | 4.984 | 4.984 | 4.984 | 4.459 | 4.459 | 4.459 | 4.459 | 4.606 | 4.606 | 4.606 | 4.606 | 3.472 | 3.472 | 3.472 | 3.472 | 3.716 | 3.716 | 3.716 | 3.716 | 3.529 | 3.529 | 3.529 | 3.529 | 1.963 | 1.963 | 1.963 | 1.963 | -1.291 | -1.291 | -1.291 | -1.291 | -0.062 | -0.062 | -0.062 | -0.062 | 0.867 | 0.867 | 0.867 | 0.867 | 0.331 | 0.331 | 0.331 | 0.331 | -0.089 | -0.089 | -0.089 | -0.089 | -0.745 | -0.745 | -0.745 | -0.745 | -0.293 | -0.293 | -0.293 | -0.293 | -0.523 | -0.523 | -0.523 | -0.523 | 0.001 | 0.001 | 0.001 | 0.001 |
EBITDA Ratio
| 0.032 | 0.14 | 0.154 | 0.145 | 0.112 | 0.144 | 0.067 | 0.13 | 0.09 | 0.13 | 0.092 | 0.106 | 0.082 | 0.103 | 0.071 | 0.118 | 0.072 | 0.118 | 0.07 | 0.115 | 0.089 | 0.114 | 0.095 | 0.127 | 0.069 | 0.069 | 0.069 | 0.082 | 0.082 | 0.082 | 0.082 | 0.091 | 0.091 | 0.091 | 0.091 | 0.092 | 0.092 | 0.092 | 0.092 | 0.091 | 0.091 | 0.091 | 0.091 | 0.1 | 0.1 | 0.1 | 0.1 | 0.081 | 0.081 | 0.081 | 0.081 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.115 | 0.115 | 0.115 | 0.115 | -1.216 | -1.216 | -1.216 | -1.216 | -0.055 | -0.055 | -0.055 | -0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |