Lindsay Australia Limited
ASX:LAU.AX
0.84 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 45.565 | 51.973 | 29.041 | 27.594 | 17.895 | 17.46 | 14.716 | 25.037 | 10.022 | 16.159 | 17.152 | 9.953 | 3.178 | 6.206 | 3.934 | 2.123 | 1.683 | 4.227 | 1.685 | 1.612 | 0.634 | 1.189 | 0.032 | 0.031 | 0.133 | 0.389 | 0.52 | 0.883 | 0.01 | 0.008 | 5.095 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 45.565 | 51.973 | 29.041 | 27.594 | 17.895 | 17.46 | 14.716 | 25.037 | 10.022 | 16.159 | 17.152 | 9.953 | 3.178 | 6.206 | 3.934 | 2.123 | 1.683 | 4.227 | 1.685 | 1.612 | 0.634 | 1.189 | 0.032 | 0.031 | 0.133 | 0.389 | 0.52 | 0.883 | 0.01 | 0.008 | 5.095 |
Net Receivables
| 117.012 | 107.591 | 90.264 | 57.385 | 51.809 | 49.596 | 46.386 | 41.32 | 47.382 | 43.446 | 41.02 | 39.917 | 39.459 | 40.977 | 36.941 | 33.763 | 32.629 | 32.955 | 28.656 | 24.254 | 24.974 | 26.664 | 0.945 | 0.991 | 1.066 | 4.609 | 4.666 | 4.136 | 0.668 | 0.818 | 0.045 |
Inventory
| 32.95 | 18.064 | 22.611 | 15.196 | 12.053 | 13.15 | 13.01 | 14.308 | 13.588 | 15.177 | 13.291 | 10.68 | 12.598 | 12.766 | 12.386 | 11.279 | 10.426 | 6.902 | 5.089 | 4.603 | 4.499 | 4.055 | 0 | 1.601 | 1.693 | 4.199 | 5.973 | 4.615 | 1.816 | 2.452 | 0 |
Other Current Assets
| 9.044 | 7.802 | 5.489 | 4.775 | 5.288 | 10.622 | 7.823 | 6.928 | 9.024 | 7.069 | 6.399 | 5.48 | 3.065 | 2.944 | 3.936 | 2.618 | 2.64 | 3.061 | 2.07 | 2.602 | 3.455 | 1.446 | 0.277 | 0.015 | 0.12 | 0.067 | 0.062 | 0.09 | 0 | 0 | 3.154 |
Total Current Assets
| 204.571 | 185.43 | 147.405 | 104.95 | 87.045 | 90.828 | 81.935 | 87.593 | 80.016 | 81.851 | 77.862 | 66.03 | 58.3 | 62.893 | 57.197 | 49.783 | 47.378 | 47.235 | 37.5 | 33.071 | 33.563 | 34.297 | 1.254 | 2.518 | 2.958 | 9.264 | 11.22 | 9.677 | 2.494 | 3.278 | 8.294 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 322.562 | 293.635 | 255.567 | 258.569 | 265.163 | 170.064 | 168.2 | 161.125 | 153.204 | 120.289 | 91.792 | 87.794 | 79.914 | 77.279 | 75.121 | 63.264 | 60.977 | 66.413 | 58.056 | 55.137 | 56.554 | 48.575 | 1.355 | 4.069 | 4.243 | 5.012 | 5.258 | 5.122 | 4.855 | 4.397 | 0 |
Goodwill
| 19.926 | 7.561 | 7.561 | 7.561 | 7.561 | 7.561 | 7.561 | 7.561 | 7.561 | 7.561 | 7.561 | 7.561 | 7.561 | 7.561 | 7.561 | 7.561 | 5.743 | 4.87 | 3.605 | 6.234 | 6.589 | 6.318 | 0 | 0.698 | 0.736 | 2.124 | 2.246 | 2.263 | 0 | 0.572 | 0 |
Intangible Assets
| 2.844 | 8.708 | 8.425 | 8.963 | 9.305 | 2.045 | 2.529 | 3.069 | 1.627 | 0.124 | 0.174 | 0.293 | 0.356 | 0.319 | 0.263 | 7.749 | 6.022 | 5.265 | 4.057 | 6.234 | 6.589 | 6.318 | 0 | 0.698 | 0 | 2.124 | 2.251 | 2.268 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 22.77 | 16.269 | 15.986 | 16.524 | 16.866 | 9.606 | 10.09 | 10.63 | 9.188 | 7.685 | 7.735 | 7.854 | 7.917 | 7.88 | 7.824 | 7.749 | 6.022 | 5.265 | 4.057 | 6.234 | 6.589 | 6.318 | 0 | 0.698 | 0.736 | 2.124 | 2.251 | 2.268 | 0 | 0.572 | 0 |
Long Term Investments
| 0.148 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.043 | 0.083 | 0.073 | 0.073 | 0.06 | 0.06 | 0.069 | 0.044 | 2.865 | 2.655 | 2.734 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 10.052 | 9.556 | 12.649 | 13.261 | 5.9 | 4.869 | 4.672 | 3.877 | 3.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.234 | 1.848 | 1.038 | 0 | 0.78 | -0.701 | 0 | 0 | 0 | 0 | 0.844 | 0.001 |
Other Non-Current Assets
| -0 | -7.561 | -7.561 | -7.561 | -7.561 | -4.869 | -4.672 | -3.877 | -3.083 | -127.999 | -99.552 | -95.673 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | -3.925 | 0.435 | 2.127 | 0.783 | -0.698 | 0.736 | 0.058 | 0.059 | 0.613 | 0.077 | 0.078 | 0.1 |
Total Non-Current Assets
| 355.532 | 311.924 | 276.666 | 280.818 | 280.393 | 179.695 | 178.315 | 171.78 | 162.417 | 127.999 | 99.552 | 95.673 | 87.856 | 85.184 | 82.988 | 71.096 | 67.082 | 71.761 | 62.173 | 63.74 | 65.495 | 58.102 | 5.003 | 7.505 | 7.747 | 7.194 | 7.568 | 8.003 | 4.931 | 5.891 | 0.101 |
Total Assets
| 560.103 | 497.354 | 424.071 | 385.768 | 367.438 | 270.523 | 260.25 | 259.373 | 242.433 | 209.85 | 177.414 | 161.703 | 146.156 | 148.077 | 140.185 | 120.879 | 114.46 | 118.996 | 99.673 | 96.811 | 99.058 | 92.399 | 6.257 | 10.023 | 10.705 | 16.458 | 18.788 | 17.679 | 7.425 | 9.169 | 8.395 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 76.854 | 68.811 | 60.365 | 48.828 | 34.019 | 39.549 | 30.614 | 37.074 | 32.854 | 26.393 | 26.061 | 25.024 | 21.919 | 22.358 | 20.633 | 20.603 | 17.21 | 17.117 | 14.729 | 13.735 | 16.556 | 15.684 | 0.741 | 0.707 | 1.179 | 4.426 | 7.434 | 6.998 | 1.168 | 1.185 | 0 |
Short Term Debt
| 85.27 | 45.796 | 52.149 | 41.303 | 43.961 | 38.548 | 39.28 | 36.436 | 34.913 | 26.557 | 25.213 | 25.813 | 21.147 | 22.793 | 23.149 | 20.209 | 22.93 | 24.709 | 16.778 | 13.73 | 13.114 | 13.421 | 1.934 | 1.74 | 2.181 | 3.717 | 2.068 | 3.498 | 0.129 | 1.222 | 0.045 |
Tax Payables
| 13.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0.684 | 0.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 8.877 | 6.481 | 5.607 | 3.934 | 3.356 | 3.284 | 2.802 | 2.62 | 1.697 | 2.538 | 1.275 | 2.015 | 1.269 | 1.107 | 1.426 | 1.037 | 1.187 | 0.732 | 0.356 | 0.265 | 0.235 | 0.508 | -2.134 | -1.728 | 0.417 | 0.679 | 0.666 | 0.519 | -0.129 | -1.222 | 0 |
Other Current Liabilities
| 29.84 | 12.991 | 13.049 | 11.047 | 10.166 | 9.549 | 9.011 | 8.553 | 8.583 | 6.76 | 7.839 | 6.562 | 4.604 | 4.326 | 3.899 | 4.182 | 3.972 | 4.491 | 3.034 | 2.686 | 3.356 | 3.525 | 2.21 | 2.191 | 0.016 | 1.779 | 1.059 | 0.764 | 1.67 | 1.732 | 0.715 |
Total Current Liabilities
| 200.841 | 134.079 | 131.17 | 105.112 | 91.502 | 90.93 | 81.707 | 84.683 | 78.047 | 62.248 | 60.388 | 59.414 | 48.939 | 50.584 | 49.107 | 46.031 | 45.299 | 47.049 | 34.897 | 30.416 | 33.261 | 33.138 | 2.751 | 2.91 | 3.792 | 10.601 | 11.227 | 11.779 | 2.837 | 2.917 | 0.76 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 8.832 | 42.22 | 22.782 | 15.273 | 17.19 | 12.665 | 12.705 | 16.271 | 4.001 | 11.922 | 7.6 | 11.179 | 44.561 | 43.213 | 42.757 | 33.212 | 30.672 | 35.754 | 31.858 | 34.674 | 37.997 | 30.249 | 0 | 0.993 | 0.258 | 0.584 | 2.673 | 0.411 | 0.097 | 0.147 | 0 |
Deferred Revenue Non-Current
| 152.947 | 146.02 | 131.032 | 146.876 | 149.484 | 4.632 | 6.399 | 11.599 | -0.913 | 9.801 | 5.169 | 8.49 | 0.842 | 0.881 | 0.84 | 0.732 | 0.718 | 0.667 | 0.722 | 0 | -2.598 | -7.692 | 0 | 0 | -0.038 | 0 | 0 | 0 | 0 | -0.147 | 0 |
Deferred Tax Liabilities Non-Current
| 36.551 | 37.855 | 26.166 | 18.467 | 9.101 | 8.033 | 6.306 | 4.672 | 4.914 | 2.121 | 2.431 | 2.689 | 2.088 | 2.061 | 1.655 | 1.645 | 1.667 | 1.538 | 0.392 | 0.454 | 2.946 | 4.599 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0 | 0.07 | 0.001 |
Other Non-Current Liabilities
| 11.566 | 9.808 | 10.006 | 11.163 | 7.798 | -12.665 | -12.705 | -16.271 | -4.001 | -11.922 | -7.6 | -11.179 | 0.517 | 0.533 | 0.496 | 0.332 | 0.051 | 0.039 | 0.038 | 1.014 | 1.003 | 7.822 | 0 | -0.158 | 0.052 | 0.066 | 0.019 | 0.019 | 0.034 | 0.147 | 0 |
Total Non-Current Liabilities
| 209.896 | 235.903 | 189.986 | 191.779 | 183.573 | 12.665 | 12.705 | 16.271 | 4.001 | 11.922 | 7.6 | 11.179 | 48.008 | 46.688 | 45.748 | 35.921 | 33.108 | 37.998 | 33.01 | 36.142 | 39.348 | 34.978 | 0 | 0.835 | 0.339 | 0.65 | 2.692 | 0.43 | 0.13 | 0.217 | 0.001 |
Total Liabilities
| 410.737 | 369.982 | 321.156 | 296.891 | 275.075 | 176.418 | 169.843 | 173.164 | 157.952 | 129.954 | 111.978 | 107.098 | 96.947 | 97.272 | 94.855 | 81.952 | 78.407 | 85.047 | 67.907 | 66.558 | 72.609 | 68.116 | 2.751 | 3.745 | 4.131 | 11.251 | 13.92 | 12.208 | 2.968 | 3.134 | 0.761 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 85.754 | 75.427 | 74.397 | 73.709 | 73.421 | 72.615 | 71.656 | 70.884 | 70.044 | 67.475 | 54.143 | 45.04 | 44.631 | 44.303 | 37.888 | 32.635 | 32.183 | 42.675 | 41.639 | 36.385 | 33.067 | 31.089 | 11.639 | 11.639 | 11.639 | 11.639 | 8.375 | 8.375 | 4.15 | 4.15 | 4.15 |
Retained Earnings
| 62.574 | 51.157 | 27.829 | 14.312 | 18.148 | 20.828 | 18.186 | 14.81 | 13.901 | 11.885 | 10.802 | 9.074 | 4.087 | 6.011 | 6.951 | 6.174 | 3.821 | -8.726 | -9.873 | -6.243 | -7.087 | -7.274 | -8.601 | -5.85 | -5.379 | -6.901 | -7.239 | -6.636 | -3.492 | -1.38 | 0.001 |
Accumulated Other Comprehensive Income/Loss
| 1.038 | 0.788 | 0.689 | 0.856 | 0.794 | 0.662 | 0.565 | 0.515 | 0.536 | 0.536 | 0.491 | 0.491 | 0.491 | 0.491 | 0.491 | 0.118 | 0.049 | -45.44 | -39.909 | 0.111 | 0.468 | 0.468 | 0.468 | 0.468 | 0.468 | 0.468 | 3.732 | 3.732 | 3.799 | 3.265 | 3.483 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.44 | 39.909 | 0 | 0.001 | 0 | 0 | 0.021 | -0.154 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 149.366 | 127.372 | 102.915 | 88.877 | 92.363 | 94.105 | 90.407 | 86.209 | 84.481 | 79.896 | 65.436 | 54.605 | 49.209 | 50.805 | 45.33 | 38.927 | 36.053 | 33.949 | 31.766 | 30.253 | 26.449 | 24.283 | 3.506 | 6.278 | 6.574 | 5.207 | 4.868 | 5.471 | 4.457 | 6.035 | 7.634 |
Total Equity
| 149.366 | 127.372 | 102.915 | 88.877 | 92.363 | 94.105 | 90.407 | 86.209 | 84.481 | 79.896 | 65.436 | 54.605 | 49.209 | 50.805 | 45.33 | 38.927 | 36.053 | 33.949 | 31.766 | 30.253 | 26.449 | 24.283 | 3.506 | 6.278 | 6.574 | 5.207 | 4.868 | 5.471 | 4.457 | 6.035 | 7.634 |
Total Liabilities & Shareholders Equity
| 560.103 | 497.354 | 424.071 | 385.768 | 367.438 | 275.392 | 264.922 | 263.25 | 245.516 | 209.85 | 177.414 | 161.703 | 146.156 | 148.077 | 140.185 | 120.879 | 114.46 | 118.996 | 99.673 | 96.811 | 99.058 | 92.399 | 6.257 | 10.023 | 10.705 | 16.458 | 18.788 | 17.679 | 7.425 | 9.169 | 8.395 |