Lindsay Australia Limited
ASX:LAU.AX
0.84 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| 27.269 | 34.517 | 19.23 | 1.254 | 5.322 | 8.879 | 8.058 | 6.426 | 8.072 | 6.166 | 6.497 | 7.181 | 0.025 | 1.389 | 3.813 | 4.015 | 2.003 | 3.477 | 1.283 | 1.693 | 2.47 | 1.327 | -2.772 | -0.296 | 1.535 | 0.506 | 0 | -1.668 | -0.541 | 0 | 0 |
Depreciation & Amortization
| 55.443 | 42.833 | 38.614 | 36.288 | 31.258 | 21.475 | 19.219 | 21.332 | 19.58 | 16.152 | 14.412 | 13.981 | 13.197 | 12.618 | 11.605 | 11.228 | 10.83 | 10.022 | 9.369 | 9.061 | 8.511 | 3.565 | 0.217 | 0.232 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -90.696 | 8.309 | 2.007 | 0.787 | 1.53 | 0.839 | -1.035 | 4.311 | 3.54 | 0 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.532 | 0.1 | 0.105 | 0.062 | 0.132 | 0.097 | 0.05 | -0.021 | 0.01 | 0.045 | 0 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 16.246 | 8.313 | -25.497 | 10.824 | 1.821 | -6.18 | -3.843 | 5.334 | -4.321 | -3.585 | -3.622 | -0.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 2.431 | -17.923 | -32.879 | -5.306 | 4.336 | -6.04 | -5.141 | 6.054 | -5.91 | -1.699 | -1.011 | -2.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2.889 | 4.547 | -7.415 | -3.143 | 1.097 | -0.14 | 1.298 | -0.72 | 1.589 | -1.886 | -2.611 | 1.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -3.15 | 8.446 | 12.983 | 16.355 | -3.476 | 6.881 | -6.442 | 2.3 | 6.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 14.076 | 13.243 | 1.814 | 2.918 | -0.136 | -6.881 | 6.442 | -2.3 | -6.349 | 1.981 | -1.094 | 0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 112.466 | 90.936 | -1.13 | 1.294 | -0.266 | 9.428 | -5.411 | 7.666 | 6.448 | 0.73 | 0.453 | 5.312 | -13.222 | -14.007 | -15.418 | -15.243 | -12.833 | -13.499 | -10.652 | -10.754 | -10.981 | -4.892 | 2.555 | 0.065 | -1.79 | -0.506 | 0 | 1.668 | 0.541 | 0 | 0 |
Operating Cash Flow
| 102.708 | 86.003 | 39.631 | 51.729 | 39.054 | 35.229 | 18.912 | 39.702 | 29.789 | 19.508 | 17.74 | 26.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -20.571 | -36.525 | -13.803 | -2.852 | -14.173 | -4.199 | -2.349 | -15.654 | -11.155 | -19.19 | -2.613 | -3.604 | -3.219 | -8.023 | -23.829 | -1.599 | -1.443 | -1.921 | -1.256 | -1.12 | -5.665 | -1.026 | -0.065 | -0.02 | -0.997 | -0.102 | -0.273 | -0.524 | -0.232 | -1.181 | 0 |
Acquisitions Net
| -19.945 | 2.418 | 3.161 | 0.978 | 2.458 | 1.335 | 3.434 | 2.753 | 6.306 | 0 | 0 | 0 | 0 | -0.77 | 0 | -2.505 | -1.038 | -8.377 | -0.783 | 0 | -3.648 | -12.598 | 0 | 0 | -1.142 | 0 | -0.252 | -0.992 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.232 | 0 | 0 | 0 | 0 | -0.297 | 0 | -0.025 | 0 | 0 | 0 | -2.97 | 0 | -0.252 | -0.992 | 0 | -2.65 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.04 | 0 | 0 | 0 | 1.2 | 0 | 0.038 | 0 | 0 | 0 | 3.724 | 0 | 0.288 | 1.012 | 0 | 0 | 0 |
Other Investing Activites
| 3.217 | 1.625 | 3.062 | 0.828 | 2.233 | -0.05 | -0.123 | -0.566 | -1.805 | 1.724 | 1.808 | 2.193 | 1.728 | 2.554 | 2.266 | 1.424 | 2.974 | 1.634 | 2.834 | 1.764 | 6.908 | 1.483 | 0.012 | 0.006 | 1.202 | 0.267 | 0.002 | -0.031 | 0.06 | 0.113 | 0 |
Investing Cash Flow
| -40.516 | -34.107 | -10.642 | -1.874 | -11.715 | -2.914 | 0.962 | -13.467 | -6.654 | -17.466 | -0.805 | -1.411 | -1.491 | -5.989 | -21.523 | -2.68 | 0.493 | -8.664 | 1.698 | 0.644 | -2.392 | -12.141 | -0.053 | -0.014 | -0.182 | 0.165 | -0.487 | -1.527 | -0.172 | -3.718 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| -11.33 | -18.783 | -14.092 | -27.624 | -4.537 | -50.026 | -32.431 | -29.35 | -40.507 | -24.151 | -21.129 | -19.453 | -9.98 | -10.465 | -6.875 | -7.278 | -8.186 | -8.566 | -6.772 | -10.708 | -12.5 | -6.222 | -0.478 | -0.583 | -1.701 | -0.5 | -0.22 | -0.04 | -0.046 | -0.073 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.785 | 13 | 8.938 | 0 | 0 | 5.985 | 4.569 | 5.499 | 0 | 0 | 4.569 | 2.331 | 0.762 | 10.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.885 | 5.05 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -0.451 | -0.27 | 0 | 0 | -0.089 | -0.167 | 0 | 0 | 0 | -0.003 | 9.373 | 15.752 | -1.715 | -0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -13.795 | -10.159 | -5.296 | -4.802 | -5.447 | -4.938 | -3.91 | -4.677 | -5.271 | -4.523 | -4.515 | -2.062 | -1.754 | -1.928 | -2.235 | -1.21 | -1.434 | -0.871 | -1.181 | -0.895 | -2.282 | 0 | 0 | -0.168 | -0.168 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -43.979 | -0.022 | -8.154 | -7.73 | -16.92 | 25.393 | 6.146 | 22.807 | 15.561 | 13.594 | 6.556 | 6.184 | -4.588 | 0.362 | 17.595 | -8.46 | -4.332 | 5.687 | -5.604 | -7.073 | -7.912 | 18.844 | -0 | 0 | 0.603 | -0.339 | 0.153 | 1.195 | 1.2 | 0 | 0 |
Financing Cash Flow
| -68.6 | -28.964 | -27.542 | -40.156 | -26.904 | -29.571 | -30.195 | -11.22 | -28.502 | -2.531 | -10.42 | -15.331 | -16.322 | -6.135 | 12.887 | -11.449 | -13.952 | -3.75 | -8.991 | -6.972 | -6.18 | 9.871 | -0.573 | -0.75 | -1.265 | -0.839 | -0.067 | 1.155 | 1.154 | -0.958 | 5.05 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -6.408 | 22.932 | 1.447 | 9.699 | 0.435 | 2.744 | -10.321 | 15.015 | -5.367 | -0.489 | 6.515 | 9.621 | -3.004 | -0.053 | 1.541 | 3.342 | -1.902 | 0.273 | 0.052 | 2.423 | -0.195 | -1.803 | 0.322 | -0.978 | 0.365 | -0.214 | -0.985 | 0.63 | 1.099 | -6.219 | 5.05 |
Cash At End Of Period
| 45.565 | 51.973 | 29.041 | 27.594 | 17.895 | 17.46 | 14.716 | 25.037 | 10.022 | 15.389 | 15.878 | 9.363 | -0.258 | 2.746 | 2.799 | 1.258 | -2.084 | -0.182 | -0.455 | -0.507 | -2.93 | -2.735 | -0.931 | -1.253 | -0.275 | -0.639 | -0.425 | 0.56 | -0.07 | -1.169 | 5.05 |