La Opala RG Limited
NSE:LAOPALA.NS
242 (INR) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,318.638 | 3,626.746 | 4,499.171 | 3,204.647 | 2,102.292 | 2,675.9 | 2,759.787 | 2,563.948 | 2,352.491 | 2,493.005 | 2,233.302 | 1,778.585 | 1,539.158 | 1,150.105 | 964.012 | 749.77 | 620.083 | 508.64 | 493.993 | 428.458 |
| Cost of Revenue
| 2,038.445 | 512.601 | 802.364 | 701.668 | 610.715 | 1,570.91 | 1,524.875 | 1,404.567 | 1,328.014 | 415.199 | 408.638 | 403.197 | 334.865 | 250.72 | 435.24 | 347.282 | 397.185 | 291.92 | 278.038 | 262.467 |
| Gross Profit
| 1,280.193 | 3,114.145 | 3,696.807 | 2,502.979 | 1,491.577 | 1,104.99 | 1,234.912 | 1,159.381 | 1,024.477 | 2,077.806 | 1,824.665 | 1,375.388 | 1,204.292 | 899.385 | 528.771 | 402.489 | 222.898 | 216.721 | 215.955 | 165.992 |
| Gross Profit Ratio
| 0.386 | 0.859 | 0.822 | 0.781 | 0.71 | 0.413 | 0.447 | 0.452 | 0.435 | 0.833 | 0.817 | 0.773 | 0.782 | 0.782 | 0.549 | 0.537 | 0.359 | 0.426 | 0.437 | 0.387 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 690.817 | 17.872 | 15.961 | 12.214 | 9.291 | 14.032 | 16.602 | 16.52 | 13.786 | 10.046 | 32.309 | 26.898 | 0 | 241.156 | 253.22 | 222.438 | 127.864 | 99.926 | 0 |
| Selling & Marketing Expenses
| 0 | 49.924 | 134.647 | 19.456 | 10.256 | 35.27 | 59.829 | 8.582 | 231.653 | 344.932 | 349.58 | 269.932 | 208.424 | 0 | 75.115 | 52.77 | 43.306 | 37.342 | 41.711 | 0 |
| SG&A
| 380.449 | 740.741 | 152.519 | 35.417 | 22.47 | 44.561 | 73.861 | 25.184 | 248.173 | 358.719 | 359.625 | 302.241 | 235.322 | 0 | 316.271 | 305.991 | 265.744 | 165.207 | 141.637 | 123.678 |
| Other Expenses
| 0 | -2.745 | 0 | 1,379.868 | 902.768 | 2.091 | 2.378 | 0.883 | 0.901 | 956.989 | 907.488 | 967.783 | 879.647 | 716.652 | 40.996 | 51.71 | -59.92 | 35.481 | 4.185 | 0 |
| Operating Expenses
| 380.449 | 740.741 | 2,042.137 | 1,415.285 | 924.627 | 2,184.437 | 2,303.437 | 1,090.809 | 1,785.602 | 1,259.433 | 1,262.376 | 967.783 | 879.647 | 716.652 | 357.267 | 357.7 | 205.824 | 200.688 | 145.822 | 123.678 |
| Operating Income
| 899.744 | 2,397.935 | 1,721.937 | 1,087.694 | 566.339 | 890.668 | 968.677 | 963.64 | 762.319 | 779.243 | 557.551 | 407.605 | 384.102 | 182.732 | 168.953 | 44.788 | 17.074 | 16.033 | 70.133 | 42.314 |
| Operating Income Ratio
| 0.271 | 0.661 | 0.383 | 0.339 | 0.269 | 0.333 | 0.351 | 0.376 | 0.324 | 0.313 | 0.25 | 0.229 | 0.25 | 0.159 | 0.175 | 0.06 | 0.028 | 0.032 | 0.142 | 0.099 |
| Total Other Income Expenses Net
| 424.674 | -880.324 | -74.902 | 77.455 | 73.533 | 155.82 | 157.545 | 90.969 | 97.588 | 0 | 0 | 0 | -59.457 | 0 | -35.204 | 0 | 0 | 0 | 0 | 19.162 |
| Income Before Tax
| 1,324.418 | 1,517.611 | 1,647.035 | 1,165.149 | 639.872 | 1,046.488 | 1,126.222 | 1,054.609 | 859.907 | 779.243 | 557.551 | 407.605 | 324.645 | 182.732 | 133.749 | 44.788 | 17.074 | 16.033 | 70.133 | 61.476 |
| Income Before Tax Ratio
| 0.399 | 0.418 | 0.366 | 0.364 | 0.304 | 0.391 | 0.408 | 0.411 | 0.366 | 0.313 | 0.25 | 0.229 | 0.211 | 0.159 | 0.139 | 0.06 | 0.028 | 0.032 | 0.142 | 0.143 |
| Income Tax Expense
| 358.566 | 240.388 | 417.226 | 291.429 | 144.132 | 203.795 | 385.869 | 320.231 | 238.046 | 192.101 | 140.18 | 108.065 | 95.866 | 56.705 | 40.512 | 17.115 | 8.934 | 6.03 | 24.367 | 19.125 |
| Net Income
| 965.852 | 1,277.223 | 1,229.809 | 873.72 | 495.74 | 842.693 | 740.353 | 734.378 | 621.861 | 587.142 | 417.371 | 299.54 | 228.779 | 126.028 | 93.236 | 27.673 | 8.14 | 10.003 | 45.766 | 42.351 |
| Net Income Ratio
| 0.291 | 0.352 | 0.273 | 0.273 | 0.236 | 0.315 | 0.268 | 0.286 | 0.264 | 0.236 | 0.187 | 0.168 | 0.149 | 0.11 | 0.097 | 0.037 | 0.013 | 0.02 | 0.093 | 0.099 |
| EPS
| 8.71 | 11.51 | 11.08 | 7.87 | 4.47 | 7.59 | 6.67 | 6.62 | 5.6 | 5.29 | 3.83 | 2.83 | 2.16 | 1.19 | 0.88 | 0.26 | 0.077 | 0.094 | 0.43 | 0.4 |
| EPS Diluted
| 8.71 | 11.51 | 11.08 | 7.87 | 4.47 | 7.59 | 6.67 | 6.62 | 5.6 | 5.29 | 3.83 | 2.83 | 2.16 | 1.19 | 0.88 | 0.26 | 0.077 | 0.094 | 0.43 | 0.4 |
| EBITDA
| 1,560.237 | 1,799.184 | 1,877.371 | 1,298.866 | 764.711 | 1,211.91 | 1,297.6 | 1,200.766 | 997.717 | 874.324 | 666.018 | 509.647 | 421.164 | 269.539 | 204.065 | 87.62 | 63.408 | 50.872 | 90.163 | 59.275 |
| EBITDA Ratio
| 0.47 | 0.496 | 0.417 | 0.405 | 0.364 | 0.453 | 0.47 | 0.468 | 0.424 | 0.351 | 0.298 | 0.287 | 0.274 | 0.234 | 0.212 | 0.117 | 0.102 | 0.1 | 0.183 | 0.138 |