La Opala RG Limited
NSE:LAOPALA.NS
338.15 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 728.534 | 825.228 | 1,071.41 | 892.4 | 862.239 | 1,088.836 | 1,263.719 | 1,349.214 | 821.473 | 874.211 | 1,085.919 | 922.853 | 321.664 | 793.2 | 783.851 | 424.146 | 101.096 | 613.917 | 802.421 | 678.867 | 580.695 | 699.06 | 784.643 | 724.871 | 551.213 | 680.311 | 697.738 | 740.184 | 505.949 | 671.631 | 660.774 | 697.712 | 511.194 | 538.938 | 804.828 | 629.492 | 519.747 | 613.406 | 631.559 | 556.287 | 419.135 | 488.603 | 569.846 | 389.694 | 313.782 | 418.218 | 495.327 | 363.743 | 264.432 |
Cost of Revenue
| 425.306 | 497.394 | 226.089 | 120.589 | 36.24 | 148.948 | 281.934 | 289.136 | 69.754 | 220.08 | 262.991 | 239.939 | -21.322 | 254.199 | 259.978 | 149.958 | -53.42 | 181.392 | 154.521 | 110.194 | 45.34 | 171.163 | 157.937 | 84.614 | 42.633 | 140.921 | 122.466 | 118.146 | 98.313 | 149.237 | 130.174 | 141.775 | 90.01 | 49.246 | 141.826 | 121.012 | 86.763 | 106.734 | 130.632 | 85.325 | 85.947 | -67.172 | 192.699 | 143.838 | 133.832 | -102.785 | 174.776 | 125.229 | 129.616 |
Gross Profit
| 303.228 | 327.834 | 845.321 | 771.811 | 825.999 | 939.888 | 981.785 | 1,060.078 | 751.719 | 654.131 | 822.928 | 682.914 | 342.986 | 539.001 | 523.873 | 274.188 | 154.516 | 432.525 | 647.9 | 568.673 | 535.355 | 527.897 | 626.706 | 640.257 | 508.58 | 539.39 | 575.272 | 622.038 | 407.636 | 522.394 | 530.6 | 555.937 | 421.184 | 489.692 | 663.002 | 508.48 | 432.984 | 506.673 | 500.927 | 470.962 | 333.188 | 555.775 | 377.147 | 245.856 | 179.95 | 521.002 | 320.551 | 238.514 | 134.816 |
Gross Profit Ratio
| 0.416 | 0.397 | 0.789 | 0.865 | 0.958 | 0.863 | 0.777 | 0.786 | 0.915 | 0.748 | 0.758 | 0.74 | 1.066 | 0.68 | 0.668 | 0.646 | 1.528 | 0.705 | 0.807 | 0.838 | 0.922 | 0.755 | 0.799 | 0.883 | 0.923 | 0.793 | 0.824 | 0.84 | 0.806 | 0.778 | 0.803 | 0.797 | 0.824 | 0.909 | 0.824 | 0.808 | 0.833 | 0.826 | 0.793 | 0.847 | 0.795 | 1.137 | 0.662 | 0.631 | 0.573 | 1.246 | 0.647 | 0.656 | 0.51 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 29.99 | 0 | 0 | 0 | 186.383 | 0 | 0 | 0 | 86.538 | 0 | 0 | 0 | 133.212 | 0 | 0 | 0 | 121.785 | 0 | 0 | 0 | 106.561 | 0 | 0 | 0 | -92.307 | 0 | 0 | 0 | 13.081 | 0 | 0 | 0 | 73.079 | 0 | 0 | 0 | 32.309 | 0 | 0 | 0 | 26.898 | 69.005 | 39.283 | 11.052 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 134.647 | 0 | 0 | 0 | 19.456 | 0 | 0 | 0 | 10.256 | 0 | 0 | 0 | 35.27 | 0 | 0 | 0 | 59.829 | 0 | 0 | 0 | 8.582 | 0 | 0 | 0 | 213.566 | 89.65 | 75.023 | 48.893 | 13.505 | 154.435 | 91.658 | 85.307 | 99.08 | 107.565 | 104.953 | 38.023 | 108.864 | 91.337 | 48.489 | 21.242 | 90.067 | 0 | 0 | 0 |
SG&A
| 83.748 | 119.808 | 109.961 | 92.599 | 100.595 | 164.637 | 149.583 | 138.182 | 99.891 | 205.839 | 95.258 | 86.968 | 44.973 | 96.794 | 105.664 | 80.322 | 85.252 | 168.482 | 123.705 | 117.559 | 116.635 | 181.614 | 119.255 | 108.199 | 101.416 | 115.143 | 105.354 | 93.792 | 77.476 | 121.259 | 89.65 | 75.023 | 48.893 | 26.587 | 154.435 | 91.658 | 85.307 | 172.159 | 107.565 | 104.953 | 38.023 | 227.353 | 91.337 | 48.489 | 21.242 | 194.422 | 69.005 | 39.283 | 11.052 |
Other Expenses
| 110.078 | 111.723 | 115.869 | 102.491 | 108.962 | 69.379 | 83.539 | 56.73 | 8.172 | -139.521 | 41.027 | 52.242 | 52.273 | -48.065 | 45.346 | 0.527 | 7.311 | -140.379 | 50.274 | 53.382 | 38.814 | -113.524 | 61.928 | 34.507 | 19.467 | 36.415 | 292.37 | 267.173 | 220.41 | 26.958 | 255.89 | 234.015 | 218.105 | 293.377 | 238.207 | 207.748 | 217.683 | 371.37 | 206.518 | 216.679 | 204.353 | 435.946 | 133.099 | 100.775 | 91.246 | 423.698 | 117.647 | 117.377 | 76.064 |
Operating Expenses
| 83.748 | 119.808 | 490.959 | 484.531 | 532.358 | 596.243 | 576.827 | 586.176 | 470.107 | 367.265 | 410.083 | 359.248 | 278.669 | 290.494 | 241.13 | 178.922 | 214.081 | 273.12 | 358.053 | 334.551 | 328.061 | 320.364 | 369.368 | 339.581 | 305.45 | 339.439 | 292.37 | 267.173 | 220.41 | 347.286 | 345.54 | 309.038 | 266.998 | 319.964 | 392.642 | 299.406 | 302.99 | 371.37 | 314.083 | 321.632 | 242.376 | 435.946 | 224.436 | 149.264 | 112.488 | 423.698 | 186.652 | 156.66 | 87.116 |
Operating Income
| 219.48 | 208.026 | 470.231 | 389.771 | 402.603 | 413.024 | 488.497 | 530.632 | 281.612 | 285.094 | 412.845 | 323.666 | 64.317 | 248.507 | 282.743 | 95.266 | -59.565 | 159.405 | 289.847 | 234.122 | 207.294 | 207.533 | 257.338 | 300.676 | 203.13 | 199.951 | 281.228 | 353.163 | 185.956 | 175.108 | 182.976 | 242.236 | 151.567 | 178.128 | 268.019 | 206.509 | 126.587 | 136.875 | 184.89 | 147.931 | 87.855 | 117.232 | 144.507 | 85.558 | 60.308 | 97.305 | 133.899 | 81.854 | 47.7 |
Operating Income Ratio
| 0.301 | 0.252 | 0.439 | 0.437 | 0.467 | 0.379 | 0.387 | 0.393 | 0.343 | 0.326 | 0.38 | 0.351 | 0.2 | 0.313 | 0.361 | 0.225 | -0.589 | 0.26 | 0.361 | 0.345 | 0.357 | 0.297 | 0.328 | 0.415 | 0.369 | 0.294 | 0.403 | 0.477 | 0.368 | 0.261 | 0.277 | 0.347 | 0.296 | 0.331 | 0.333 | 0.328 | 0.244 | 0.223 | 0.293 | 0.266 | 0.21 | 0.24 | 0.254 | 0.22 | 0.192 | 0.233 | 0.27 | 0.225 | 0.18 |
Total Other Income Expenses Net
| 97.255 | 98.381 | -20.706 | -14.645 | -16.05 | -23.861 | -22.595 | -14.406 | -5.868 | -36.28 | 23.896 | 40.329 | 51.282 | 21.719 | 44.808 | -0.134 | 6.528 | 18.104 | 48.397 | 51.783 | 37.536 | 47.388 | 60.71 | 31.72 | 17.727 | 34.31 | -1.674 | -1.702 | -1.27 | 24.36 | -2.084 | -4.663 | -2.619 | 8.401 | -2.342 | -2.565 | -3.407 | 1.572 | -1.954 | -1.399 | -2.957 | -2.597 | -8.204 | -11.034 | -7.154 | -4.413 | -11.496 | -11.72 | -8.484 |
Income Before Tax
| 316.735 | 306.407 | 449.525 | 375.126 | 386.553 | 389.163 | 465.902 | 516.226 | 275.744 | 248.814 | 436.741 | 363.995 | 115.599 | 270.226 | 327.551 | 95.132 | -53.037 | 177.509 | 338.244 | 285.905 | 244.83 | 254.921 | 318.048 | 332.396 | 220.857 | 234.261 | 281.228 | 353.163 | 185.956 | 199.468 | 182.976 | 242.236 | 151.567 | 178.128 | 268.018 | 206.509 | 126.587 | 136.875 | 184.89 | 147.931 | 87.855 | 117.232 | 144.507 | 85.558 | 60.308 | 92.892 | 122.403 | 70.134 | 39.216 |
Income Before Tax Ratio
| 0.435 | 0.371 | 0.42 | 0.42 | 0.448 | 0.357 | 0.369 | 0.383 | 0.336 | 0.285 | 0.402 | 0.394 | 0.359 | 0.341 | 0.418 | 0.224 | -0.525 | 0.289 | 0.422 | 0.421 | 0.422 | 0.365 | 0.405 | 0.459 | 0.401 | 0.344 | 0.403 | 0.477 | 0.368 | 0.297 | 0.277 | 0.347 | 0.296 | 0.331 | 0.333 | 0.328 | 0.244 | 0.223 | 0.293 | 0.266 | 0.21 | 0.24 | 0.254 | 0.22 | 0.192 | 0.222 | 0.247 | 0.193 | 0.148 |
Income Tax Expense
| 80.12 | 69.806 | 7.961 | 63.225 | 99.396 | 97.201 | 119.498 | 125.569 | 74.958 | 62.034 | 111.884 | 90.501 | 27.01 | 71.145 | 74.409 | 21.255 | -22.677 | 40.648 | 83.938 | 37.927 | 41.282 | 93.369 | 99.411 | 117.094 | 75.995 | 92.776 | 52.624 | 114.866 | 59.965 | 47.145 | 48.594 | 70.728 | 42.611 | 35.936 | 65.833 | 55.858 | 34.474 | 30.432 | 45.961 | 37.065 | 26.722 | 31.958 | 34.182 | 26.623 | 15.302 | 29.564 | 29.572 | 25.456 | 11.274 |
Net Income
| 236.615 | 236.601 | 441.564 | 311.901 | 287.157 | 291.962 | 346.404 | 390.657 | 200.786 | 186.78 | 324.857 | 273.494 | 88.589 | 199.081 | 253.142 | 73.877 | -30.36 | 136.861 | 254.306 | 247.978 | 203.548 | 161.552 | 218.637 | 215.302 | 144.862 | 141.485 | 228.604 | 238.297 | 125.991 | 152.323 | 134.382 | 171.508 | 108.956 | 142.192 | 202.185 | 150.651 | 92.113 | 106.443 | 138.929 | 110.866 | 61.133 | 85.274 | 110.325 | 58.935 | 45.006 | 63.328 | 92.831 | 44.678 | 27.942 |
Net Income Ratio
| 0.325 | 0.287 | 0.412 | 0.35 | 0.333 | 0.268 | 0.274 | 0.29 | 0.244 | 0.214 | 0.299 | 0.296 | 0.275 | 0.251 | 0.323 | 0.174 | -0.3 | 0.223 | 0.317 | 0.365 | 0.351 | 0.231 | 0.279 | 0.297 | 0.263 | 0.208 | 0.328 | 0.322 | 0.249 | 0.227 | 0.203 | 0.246 | 0.213 | 0.264 | 0.251 | 0.239 | 0.177 | 0.174 | 0.22 | 0.199 | 0.146 | 0.175 | 0.194 | 0.151 | 0.143 | 0.151 | 0.187 | 0.123 | 0.106 |
EPS
| 2.13 | 2.13 | 3.98 | 2.81 | 2.59 | 2.63 | 3.12 | 3.52 | 1.81 | 1.68 | 2.93 | 2.46 | 0.8 | 1.79 | 2.28 | 0.67 | -0.27 | 1.24 | 2.29 | 2.23 | 1.83 | 1.47 | 1.97 | 1.94 | 1.31 | 2.49 | 2.06 | 2.15 | 1.14 | 2.74 | 1.37 | 1.73 | 1.14 | 1.29 | 1.82 | 1.36 | 0.83 | 0.97 | 1.29 | 1.04 | 0.57 | 0.77 | 1.04 | 0.56 | 0.43 | 0.57 | 0.88 | 0.42 | 0.26 |
EPS Diluted
| 2.13 | 2.13 | 3.98 | 2.81 | 2.59 | 2.63 | 3.12 | 3.52 | 1.81 | 1.68 | 2.93 | 2.46 | 0.8 | 1.79 | 2.28 | 0.67 | -0.27 | 1.24 | 2.29 | 2.23 | 1.83 | 1.47 | 1.97 | 1.94 | 1.31 | 2.49 | 2.06 | 2.15 | 1.14 | 2.74 | 1.37 | 1.73 | 1.14 | 1.29 | 1.82 | 1.36 | 0.83 | 0.97 | 1.29 | 1.04 | 0.57 | 0.77 | 1.04 | 0.56 | 0.43 | 0.57 | 0.88 | 0.42 | 0.26 |
EBITDA
| 266.714 | 256.019 | 522.194 | 447.28 | 461.968 | 471.443 | 544.354 | 588.831 | 334.915 | 254.43 | 489.515 | 407.468 | 147.453 | 300.661 | 357.83 | 125.436 | -20.108 | 212.412 | 380.685 | 328.833 | 286.47 | 139.361 | 360.019 | 377.74 | 264.718 | 271.669 | 318.505 | 390.144 | 218.846 | 237.011 | 216.939 | 274.435 | 184.43 | 203.168 | 292.989 | 223.327 | 155.616 | 171.723 | 209.35 | 174.919 | 110.026 | 138.809 | 171.782 | 114.101 | 79.661 | 111.783 | 148.781 | 96.678 | 59.102 |
EBITDA Ratio
| 0.366 | 0.31 | 0.487 | 0.501 | 0.536 | 0.433 | 0.431 | 0.436 | 0.408 | 0.291 | 0.451 | 0.442 | 0.458 | 0.379 | 0.457 | 0.296 | -0.199 | 0.346 | 0.474 | 0.484 | 0.493 | 0.199 | 0.459 | 0.521 | 0.48 | 0.399 | 0.456 | 0.527 | 0.433 | 0.353 | 0.328 | 0.393 | 0.361 | 0.377 | 0.364 | 0.355 | 0.299 | 0.28 | 0.331 | 0.314 | 0.263 | 0.284 | 0.301 | 0.293 | 0.254 | 0.267 | 0.3 | 0.266 | 0.224 |