
La Opala RG Limited
NSE:LAOPALA.NS
249.53 (INR) • At close September 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 6.168 | 5.885 | 0.282 | 0.267 | 0.86 | 1.247 | 7.516 | 5.909 | 2.311 | 9.018 | 4.158 | 91.187 | 8.295 | 4.266 | 5.553 | 11.006 | 3.903 | 10.627 | 12.033 | 2.506 |
Short Term Investments
| 5,108.963 | 4,759.119 | 4,177.849 | 3,506.088 | 2,997.712 | 2,587.987 | 2,336.888 | 2,018.957 | 1,552.307 | 953.755 | 901.476 | 0 | 74.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 |
Cash and Short Term Investments
| 5,115.131 | 4,765.004 | 4,178.131 | 3,506.355 | 2,998.572 | 2,589.234 | 2,344.404 | 2,024.866 | 1,554.618 | 962.773 | 905.634 | 91.187 | 82.675 | 4.266 | 5.553 | 11.006 | 3.903 | 10.627 | 12.033 | 2.746 |
Net Receivables
| 286.79 | 253.494 | 365.661 | 329.275 | 386.339 | 454.123 | 491.693 | 410.918 | 328.359 | 257.097 | 272.032 | 249.002 | 204.16 | 186.012 | 205.982 | 163.835 | 156.489 | 129.369 | 0 | 83.801 |
Inventory
| 706.418 | 1,003.449 | 757.065 | 365.625 | 297.386 | 550.484 | 483.563 | 315.295 | 339.232 | 404.486 | 292.16 | 283.407 | 307.843 | 260.255 | 227.454 | 231.766 | 250.969 | 123.652 | 96.78 | 84.694 |
Other Current Assets
| 36.143 | 31.975 | 8.559 | 10.534 | 25.256 | 9.165 | 13.506 | 33.941 | 40.142 | 43.083 | 8.877 | 19.464 | 17.242 | 3.233 | 3.902 | 16.018 | 0 | 0 | 0 | 0 |
Total Current Assets
| 6,144.482 | 6,049.824 | 5,364.577 | 4,270.309 | 3,749.974 | 3,645.105 | 3,371.067 | 2,802.871 | 2,270.438 | 1,670.324 | 1,478.703 | 643.06 | 611.92 | 453.767 | 442.891 | 422.625 | 412.92 | 264.596 | 234.296 | 171.241 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,923.136 | 2,025.11 | 2,175.065 | 2,276.065 | 1,939.474 | 1,467.369 | 1,232.952 | 1,306.73 | 1,088.193 | 1,081.051 | 649.527 | 753.242 | 647.305 | 486.565 | 505.542 | 530.095 | 539.981 | 577.003 | 249.939 | 240.742 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.232 | 1.059 | 1.019 | 0.669 | 10.219 | 6.261 | 4.175 | 0.525 | 0.646 | 0 | 0 | 0 | 0.005 | 0.03 | 0.074 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.232 | 1.059 | 1.019 | 0.669 | 10.219 | 6.261 | 4.175 | 0.525 | 0.646 | 0 | 0 | 0 | 0.005 | 0.03 | 0.074 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 929.819 | 1,122.019 | 1,359.707 | 1,844.929 | -1,383.705 | -1,773.359 | -1,115.857 | 1,596.845 | -56.908 | 684.708 | -900.596 | 0.88 | -73.5 | 0 | 0.753 | 0 | 0.753 | 0.753 | 7.194 | 72.103 |
Tax Assets
| 0 | 0 | 3.358 | 19.793 | 2,997.711 | 2,587.987 | 2,407.948 | 0.985 | 1,551.907 | 0 | 0 | 0 | 73.5 | 0 | -0.753 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 13.872 | 74.633 | 68.824 | 72.339 | 3,101.389 | 2,766.085 | 2,519.749 | 58.556 | 1,650.332 | 1,054.772 | 1,059.55 | 51.38 | 130.862 | 85.472 | 0.095 | 1.024 | 0.285 | 0.38 | 203.709 | 0 |
Total Non-Current Assets
| 2,867.059 | 3,222.821 | 3,604.615 | 4,194.002 | 3,667.377 | 2,466.356 | 2,641.019 | 2,962.656 | 2,682.263 | 2,820.531 | 808.482 | 805.503 | 704.672 | 572.067 | 506.465 | 531.119 | 541.02 | 578.136 | 460.842 | 312.845 |
Total Assets
| 9,011.541 | 9,272.645 | 8,969.192 | 8,464.311 | 7,417.351 | 6,111.461 | 6,012.086 | 5,765.527 | 4,952.701 | 2,840.329 | 2,287.184 | 1,448.563 | 1,316.592 | 1,025.834 | 949.356 | 953.744 | 953.94 | 842.732 | 695.138 | 484.087 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 77.287 | 86.824 | 261.633 | 191.31 | 130.06 | 121.105 | 128.909 | 99.163 | 65.209 | 45.342 | 45.342 | 34.935 | 39.525 | 34.129 | 0 | 0 | 0 | 0 | 0 | 22.345 |
Short Term Debt
| 75.477 | 32.334 | 39.178 | 15.382 | 10.995 | 49.414 | 8.902 | 38.559 | -18.892 | 60.92 | 78.618 | 141.837 | 147.249 | 140.211 | 0 | 0 | 0 | 0 | 0 | 9.47 |
Tax Payables
| 0 | 2.306 | 40.125 | 22.866 | 15.833 | 8.654 | 28.987 | 16.112 | 7.993 | 7.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.698 |
Deferred Revenue
| 8.125 | 18.894 | 21.338 | 35.619 | 16.046 | 17.309 | 7.16 | 7.257 | 21.516 | 0 | 0 | 8.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 176.166 | 158.052 | 362.362 | 334.171 | 279.735 | 198.357 | 199.108 | 197.398 | 135.393 | 288.852 | 213.076 | 175.304 | 151.339 | 100.171 | 270.3 | 116.224 | 98.428 | 114.067 | 137.824 | 48.725 |
Total Current Liabilities
| 337.055 | 298.41 | 630.018 | 599.348 | 452.669 | 394.839 | 373.066 | 358.489 | 231.409 | 402.206 | 337.036 | 360.89 | 338.113 | 274.511 | 270.3 | 116.224 | 98.428 | 114.067 | 137.824 | 81.238 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 32.741 | 60.518 | 88.296 | 129.963 | 4.98 | 4.963 | 0 | 0 | 0 | 0 | 0 | 0 | 149.871 | 111.185 | 137.156 | 390.188 | 446.175 | 333.525 | 199.638 | 31.404 |
Deferred Revenue Non-Current
| 0 | 0 | 27.466 | 18.265 | 0 | 0 | 15.194 | 14.495 | 14.945 | 13.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 364.643 | 367.995 | 472.225 | 308.328 | 271.291 | 232.722 | 332.444 | 356.504 | 358.339 | 320.088 | 77.967 | 93.541 | 75.157 | 57.215 | 61.511 | 66.958 | 47.337 | 41.28 | 40.16 | 39.79 |
Other Non-Current Liabilities
| 33.39 | 30.471 | 29.195 | 21.758 | 30.775 | 27.91 | 0 | 0 | 3.267 | 0 | 18.641 | 15.886 | 12.752 | 26.392 | 28.327 | 0 | 0 | 0 | 0 | 1.064 |
Total Non-Current Liabilities
| 430.774 | 458.984 | 589.716 | 460.049 | 307.046 | 265.595 | 347.638 | 370.999 | 376.551 | 333.979 | 96.608 | 109.426 | 237.78 | 194.793 | 226.993 | 457.146 | 493.512 | 374.805 | 239.798 | 72.259 |
Total Liabilities
| 767.829 | 757.394 | 1,219.734 | 1,059.397 | 759.715 | 660.434 | 722.408 | 730.928 | 607.96 | 519.884 | 437.475 | 473.696 | 575.893 | 469.304 | 494.22 | 573.37 | 591.94 | 488.872 | 337.693 | 153.497 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 111 | 111 | 111 | 105.975 | 105.975 | 105.975 | 105.975 | 105.975 | 105.975 | 105.975 | 105.975 | 52.988 |
Retained Earnings
| 0 | 5,856.582 | 5,003.983 | 4,183.797 | 3,741.024 | 3,242.345 | 2,825.327 | 2,337.978 | 1,838.284 | 1,646.106 | 1,179.201 | 856.622 | 619.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,874.642 | 1,961.448 | 0 | 2,132.585 | 0 | 0 | 1,410.034 | 0 | 415 | 0 | 1.311 | 1.311 | 0 | 0 | 0 | 0 | 0 | 237.133 | 210.277 |
Other Total Stockholders Equity
| 8,021.712 | 562.027 | 562.027 | 2,999.117 | 562.027 | 1,986.682 | 2,244.055 | 1,066.027 | 2,398.724 | 148.339 | 563.339 | 14.337 | 14.337 | 450.554 | 349.16 | 274.399 | 256.025 | 247.885 | 14.337 | 67.325 |
Total Shareholders Equity
| 8,243.712 | 8,515.251 | 7,749.458 | 7,404.914 | 6,657.636 | 5,451.027 | 5,291.382 | 5,036.039 | 4,348.008 | 2,320.444 | 1,853.54 | 978.246 | 740.699 | 556.53 | 455.136 | 380.374 | 362 | 353.86 | 357.446 | 330.59 |
Total Equity
| 8,243.712 | 8,515.251 | 7,749.458 | 7,404.914 | 6,657.636 | 5,451.027 | 5,291.382 | 5,036.039 | 4,348.008 | 2,320.444 | 1,853.54 | 978.246 | 740.699 | 556.53 | 455.136 | 380.374 | 362 | 353.86 | 357.446 | 330.59 |
Total Liabilities & Shareholders Equity
| 9,011.541 | 9,272.645 | 8,969.192 | 8,464.311 | 7,417.351 | 6,111.461 | 6,012.086 | 5,765.527 | 4,952.701 | 2,840.329 | 2,287.184 | 1,448.563 | 1,316.592 | 1,025.834 | 949.356 | 953.744 | 953.94 | 842.732 | 695.138 | 0 |