
Coca-Cola FEMSA, S.A.B. de C.V.
BMV:KOFUBL.MX
181.01 (MXN) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) MXN.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 32,779 | 31,060 | 40,277 | 47,248 | 43,497 | 20,491 | 23,727 | 18,767 | 10,476 | 15,989 | 12,958 | 15,306 | 23,234 | 12,331 | 12,534 | 9,740 | 6,192 | 7,527.063 | 4,469.13 | 1,963.775 | 3,587.238 | 2,774.305 | 6,130.462 | 4,263.546 | 1,926.1 | 549.381 | 187.929 | 207.193 | 562.097 | 152.559 | 116.841 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 330 | 0 | 2,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 32,779 | 31,060 | 40,277 | 47,248 | 43,497 | 20,491 | 23,727 | 18,767 | 10,476 | 15,989 | 12,958 | 15,306 | 23,234 | 12,661 | 12,534 | 9,740 | 6,192 | 7,527.063 | 4,469.13 | 1,963.775 | 3,587.238 | 2,774.305 | 6,130.462 | 4,263.546 | 1,926.1 | 549.381 | 187.929 | 207.193 | 562.097 | 152.559 | 116.841 |
Net Receivables
| 25,403 | 23,174 | 16,318 | 13,014 | 11,523 | 15,476 | 14,847 | 22,748 | 19,378 | 13,867 | 14,421 | 14,031 | 11,984 | 8,634 | 6,363 | 7,707 | 6,182 | 4,498.809 | 3,206.115 | 3,248.19 | 2,099.034 | 1,812.942 | 755.46 | 915.561 | 867.99 | 753.462 | 701.272 | 624.805 | 403.072 | 347.496 | 353.881 |
Inventory
| 14,059 | 11,880 | 11,888 | 11,960 | 9,727 | 10,538 | 10,051 | 11,364 | 10,744 | 8,066 | 7,819 | 9,130 | 8,103 | 7,573 | 5,130 | 5,002 | 4,313 | 3,409.509 | 2,795.905 | 2,165.46 | 2,509.956 | 2,179.66 | 741.829 | 562.328 | 506.005 | 455.547 | 441.139 | 357.953 | 223.579 | 257.347 | 186.677 |
Other Current Assets
| 2,891 | 1,624 | 4,817 | 2,849 | 2,222 | 2,724 | 2,827 | 2,778 | 4,855 | 4,310 | 2,930 | 4,764 | 2,576 | 2,181 | 1,254 | 1,190 | 1,297 | 1,993.419 | 1,586.865 | 413.985 | 821.844 | 1,275.774 | 309.839 | 33.797 | 70.082 | 43.696 | 88.03 | -35.473 | 62.98 | 53.165 | 83.266 |
Total Current Assets
| 75,132 | 67,738 | 79,211 | 80,364 | 72,440 | 56,796 | 57,490 | 55,657 | 45,453 | 42,232 | 38,128 | 43,231 | 45,897 | 32,074 | 26,436 | 23,639 | 17,984 | 17,428.8 | 11,064.875 | 7,430.5 | 9,018.072 | 8,047.829 | 7,937.589 | 5,775.232 | 3,370.177 | 1,802.087 | 1,418.369 | 1,154.478 | 1,251.728 | 810.566 | 740.665 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 102,370 | 81,118 | 73,274 | 63,655 | 60,738 | 62,568 | 61,943 | 75,827 | 65,288 | 50,532 | 50,527 | 51,785 | 42,517 | 41,502 | 32,100 | 31,132 | 28,159 | 21,884.037 | 19,862.8 | 18,565.635 | 18,613.656 | 17,719.773 | 6,922.867 | 6,415.359 | 7,076.296 | 6,934.942 | 6,696.207 | 5,314.47 | 4,449.537 | 3,638.301 | 2,915.653 |
Goodwill
| 22,012 | 22,340 | 23,258 | 22,909 | 23,431 | 25,833 | 23,729 | 26,228 | 33,582 | 21,037 | 23,593 | 19,922 | 6,972 | 4,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 79,864 | 78,822 | 79,864 | 79,265 | 80,540 | 86,217 | 93,075 | 98,015 | 90,382 | 69,717 | 73,431 | 79,052 | 60,041 | 66,160 | 51,213 | 50,898 | 48,772 | 44,966.304 | 39,585.265 | 37,704.48 | 35,994.546 | 33,612.952 | 256.748 | 891.35 | 1,643.45 | 1,720.475 | 1,917.865 | 1,606.757 | 1,201.344 | 956.961 | 476.765 |
Goodwill and Intangible Assets
| 101,876 | 101,162 | 103,122 | 102,174 | 103,971 | 112,050 | 116,804 | 124,243 | 123,964 | 90,754 | 97,024 | 98,974 | 67,013 | 70,675 | 51,213 | 50,898 | 48,772 | 44,966.304 | 39,585.265 | 37,704.48 | 35,994.546 | 33,612.952 | 256.748 | 891.35 | 1,643.45 | 1,720.475 | 1,917.865 | 1,606.757 | 1,201.344 | 956.961 | 476.765 |
Long Term Investments
| 10,233 | 9,246 | 8,452 | 7,494 | 7,623 | 9,751 | 10,518 | 12,540 | 22,357 | 17,873 | 17,326 | 16,943 | 5,384 | 3,656 | 2,108 | 2,170 | 1,797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 6,209 | 7,771 | 7,975 | 8,342 | 11,143 | 10,432 | 8,438 | 8,012 | 5,981 | 4,098 | 2,956 | 1,326 | 1,576 | 451 | 345 | 1,019 | 1,246 | 0 | 1,716.405 | 1,220.725 | 1,343.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 12,166 | 6,485 | 5,961 | 9,538 | 7,151 | 6,241 | 8,595 | 9,398 | 16,213 | 4,760 | 6,405 | 4,406 | 3,716 | 3,250 | 1,859 | 1,803 | 0 | 2,734.143 | 2,763.52 | 2,271.61 | 1,876.914 | 1,842.262 | 948.031 | 654.843 | 715.229 | 657.566 | 638.959 | 369.24 | 266.091 | 75.509 | 126.242 |
Total Non-Current Assets
| 232,854 | 205,782 | 198,784 | 191,203 | 190,626 | 201,042 | 206,298 | 230,020 | 233,803 | 168,017 | 174,238 | 173,434 | 120,206 | 119,534 | 87,625 | 87,022 | 79,974 | 69,584.484 | 63,927.99 | 59,762.45 | 57,828.942 | 53,174.988 | 8,127.646 | 7,961.552 | 9,434.974 | 9,312.983 | 9,253.031 | 7,290.467 | 5,916.971 | 4,670.771 | 3,518.66 |
Total Assets
| 307,986 | 273,520 | 277,995 | 271,567 | 263,066 | 257,839 | 263,788 | 285,677 | 279,256 | 210,249 | 212,366 | 216,665 | 166,103 | 151,608 | 114,061 | 110,661 | 97,958 | 87,013.284 | 74,992.865 | 67,192.95 | 66,847.014 | 61,222.816 | 16,065.236 | 13,736.785 | 12,805.151 | 11,115.069 | 10,671.4 | 8,444.945 | 7,168.699 | 5,481.337 | 4,259.325 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 33,774 | 27,351 | 26,835 | 22,745 | 17,195 | 19,832 | 19,746 | 31,353 | 27,844 | 20,214 | 19,487 | 21,170 | 18,784 | 15,528 | 12,740 | 4,733 | 3,288 | 2,658 | 5,570.22 | 1,454.255 | 4,131.432 | 1,354.111 | 404.156 | 340.082 | 431.894 | 294.746 | 203.755 | 1,040.804 | 154.301 | 133.297 | 103.411 |
Short Term Debt
| 4,203 | 892 | 8,996 | 3,067 | 5,577 | 11,968 | 11,604 | 12,171 | 3,052 | 3,537 | 1,427 | 3,824 | 5,328 | 5,540 | 1,840 | 5,427 | 6,119 | 4,803.813 | 3,162.935 | 4,426.455 | 3,265.164 | 3,326.491 | 80.655 | 76.899 | 1,476.848 | 100.03 | 1,138.454 | 802.975 | 114.939 | 118.657 | 555.331 |
Tax Payables
| 10,567 | 10,281 | 7,981 | 6,972 | 7,400 | 7,156 | 7,207 | 7,074 | 7,560 | 5,274 | 5,457 | 5,575 | 4,162 | 2,785 | 1,931 | 2,974 | 1,877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,360 | 8,191 | -3,743 | -4,672 | -3,021 | 0 | 658.495 | 0 | 2,687.652 | 1,021.414 | 219.834 | 382.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 18,627 | 16,392 | 14,147 | 13,437 | 12,673 | 12,054 | 6,967 | 4,997 | 1,411 | 1,455 | 2,032 | 1,829 | 1,276 | 1,224 | 1,135 | 10,314 | 9,910 | 8,703.399 | 3,303.27 | 5,976.245 | 3,254.058 | 4,693.203 | 2,037.538 | 1,955.234 | 378.949 | 1,692.454 | 1,053.392 | 91.907 | 783.314 | 482.333 | 470.05 |
Total Current Liabilities
| 67,171 | 54,916 | 57,959 | 46,221 | 42,845 | 51,010 | 45,524 | 55,595 | 39,867 | 30,480 | 28,403 | 32,398 | 29,550 | 25,077 | 17,646 | 23,448 | 21,194 | 16,165.212 | 12,036.425 | 11,856.955 | 10,650.654 | 9,373.805 | 2,522.348 | 2,372.214 | 2,287.691 | 2,087.23 | 2,395.6 | 1,935.686 | 1,052.553 | 734.287 | 1,128.792 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 74,192 | 68,421 | 71,808 | 84,220 | 83,207 | 59,392 | 70,201 | 71,189 | 85,857 | 63,653 | 65,360 | 57,596 | 24,782 | 17,034 | 15,511 | 10,498 | 12,455 | 14,073.756 | 16,181.705 | 15,688.97 | 21,645.594 | 25,957.871 | 3,148.779 | 2,771.304 | 2,944.461 | 2,864.825 | 3,019.722 | 2,508.894 | 2,598.712 | 1,978.644 | 678.887 |
Deferred Revenue Non-Current
| 0 | 10,150 | -2,839 | -2,710 | -2,474 | -3,771 | -2,856 | -1,714 | -1,205 | -1,123 | -1,085 | -887 | -25,754 | -3,485 | -1,901 | -2,659 | -744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,317 | 4,669 | 2,839 | 2,710 | 2,474 | 3,771 | 2,856 | 1,714 | 1,205 | 1,123 | 1,085 | 887 | 979 | 3,485 | 1,901 | 2,659 | 1,680 | 1,481.448 | 1,586.865 | 997.81 | 1,377.144 | 375.245 | 782.161 | 658.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 11,765 | 1,659 | 11,690 | 10,844 | 12,083 | 13,981 | 13,457 | 16,469 | 23,093 | 6,258 | 7,400 | 8,631 | 5,964 | 8,011 | 6,702 | 5,584 | 5,013 | 4,618.632 | 3,724.275 | 3,895.705 | 3,154.104 | 2,772.481 | 548.603 | 511.551 | 1,143.681 | 256.631 | 208.7 | 141.085 | 77.938 | 113.264 | 115.498 |
Total Non-Current Liabilities
| 90,274 | 84,899 | 88,160 | 97,774 | 97,764 | 77,144 | 86,514 | 89,372 | 110,155 | 71,034 | 73,845 | 67,114 | 31,725 | 25,751 | 22,534 | 18,741 | 19,148 | 20,173.836 | 21,492.845 | 20,582.485 | 26,176.842 | 29,105.598 | 4,479.543 | 3,940.963 | 4,088.143 | 3,121.457 | 3,228.422 | 2,649.979 | 2,676.65 | 2,091.908 | 794.385 |
Total Liabilities
| 157,445 | 139,815 | 146,119 | 143,995 | 140,609 | 128,154 | 132,038 | 144,967 | 150,022 | 101,514 | 102,248 | 99,512 | 61,275 | 50,828 | 40,180 | 42,189 | 40,342 | 36,339.048 | 33,529.27 | 32,439.44 | 36,827.496 | 38,479.403 | 7,001.891 | 6,313.176 | 6,375.833 | 5,208.687 | 5,624.023 | 4,585.666 | 3,729.203 | 2,826.194 | 1,923.176 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,048 | 2,048 | 2,048 | 2,048 | 2,029 | 0 | 3,116 | 3,116 | 3,116 | 3,104.505 | 0 | 2,887.28 | 2,787.606 | 2,646.94 | 2,353.839 | 2,226.484 | 2,153.676 | 1,964.364 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 106,959 | 96,003 | 88,664 | 81,037 | 75,917 | 75,820 | 71,270 | 61,786 | 81,579 | 78,454 | 74,624 | 70,094 | 64,501 | 60,165 | 53,908 | 46,712 | 39,944 | 34,770.456 | 22,280.88 | 17,355.525 | 11,983.374 | 9,420.315 | 9,162.452 | 6,719.043 | 5,286.051 | 4,669.106 | 2,887.183 | 1,875.221 | 1,227.323 | 717.336 | 380.741 |
Accumulated Other Comprehensive Income/Loss
| -8,646 | -14,315 | -8,712 | -4,974 | -4,923 | 1,234 | 7,578 | 13,648 | -2,495 | -17,243 | -12,445 | -521 | 1,631 | 4,412 | 1,016 | 3,128 | -367 | -2,145.921 | -2,752.725 | 1,199.495 | 2,621.016 | -811.784 | -4,109.018 | -3,088.394 | -2,525.657 | -2,109.14 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 43,055 | 43,277 | 43,373 | 43,427 | 43,820 | 43,820 | 44,036 | 45,075 | 41,005 | 41,490 | 41,490 | 41,490 | 33,488 | 36,902 | 18,937 | 13,220 | 13,631 | 13,333 | 22,086.57 | 18,767.32 | 11,905.632 | 11,314.101 | 1,656.073 | 1,566.475 | 1,515.248 | 1,382.052 | 2,160.194 | 1,984.058 | 1,809.888 | 1,655.805 | 1,752.615 |
Total Shareholders Equity
| 143,428 | 127,025 | 125,384 | 121,550 | 116,874 | 122,934 | 124,943 | 122,568 | 122,138 | 104,749 | 105,717 | 113,111 | 101,649 | 97,691 | 71,279 | 66,176 | 55,913 | 49,040.286 | 40,254.555 | 33,798.16 | 29,308.734 | 22,580.484 | 9,063.345 | 7,423.608 | 6,429.318 | 5,906.382 | 5,047.377 | 3,859.279 | 3,037.211 | 2,373.14 | 2,133.356 |
Total Equity
| 150,541 | 133,705 | 131,875 | 127,572 | 122,457 | 129,685 | 131,750 | 140,709 | 129,234 | 108,735 | 110,118 | 117,153 | 104,828 | 100,780 | 73,881 | 68,472 | 57,616 | 50,674.236 | 41,463.595 | 34,753.51 | 30,019.518 | 22,743.413 | 9,063.345 | 7,423.608 | 6,429.318 | 5,906.382 | 5,047.377 | 3,859.279 | 3,439.495 | 2,655.143 | 2,336.149 |
Total Liabilities & Shareholders Equity
| 307,986 | 273,520 | 277,994 | 271,567 | 263,066 | 257,839 | 263,788 | 285,676 | 279,256 | 210,249 | 212,366 | 216,665 | 166,103 | 151,608 | 114,061 | 110,661 | 97,958 | 87,013.284 | 74,992.865 | 67,192.95 | 66,847.014 | 61,222.816 | 16,065.236 | 13,736.785 | 12,805.151 | 11,115.069 | 10,671.4 | 8,444.945 | 7,168.699 | 5,481.337 | 4,259.325 |