
Coca-Cola FEMSA, S.A.B. de C.V.
BMV:KOFUBL.MX
181.01 (MXN) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) MXN.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 279,793 | 245,088 | 226,740 | 194,804 | 183,615 | 194,471 | 182,342 | 203,780 | 177,718 | 152,360 | 147,298 | 156,011 | 147,739 | 124,715 | 103,456 | 102,767 | 82,976 | 69,105.192 | 57,710.07 | 50,240.795 | 46,345.338 | 35,614.854 | 17,503.116 | 17,384.45 | 16,634.046 | 14,155.018 | 12,730.706 | 9,305.967 | 7,635.538 | 6,131.639 | 3,822.85 |
Cost of Revenue
| 151,057 | 134,228 | 126,441 | 106,206 | 100,804 | 106,964 | 98,404 | 112,094 | 98,056 | 80,330 | 78,916 | 83,076 | 79,109 | 67,488 | 55,534 | 54,952 | 43,895 | 35,805.291 | 30,182.82 | 25,507.845 | 23,889.006 | 17,922.7 | 8,076.124 | 8,199.197 | 7,385.163 | 6,723.7 | 6,516.191 | 4,618.72 | 4,220.447 | 3,398.676 | 1,907.06 |
Gross Profit
| 128,736 | 110,860 | 100,299 | 88,598 | 82,811 | 87,507 | 83,938 | 91,686 | 79,662 | 72,030 | 68,382 | 72,935 | 68,630 | 57,227 | 47,922 | 47,815 | 39,081 | 33,299.901 | 27,527.25 | 24,732.95 | 22,456.332 | 17,692.154 | 9,426.992 | 9,185.254 | 9,248.883 | 7,431.319 | 6,214.515 | 4,687.247 | 3,415.091 | 2,732.964 | 1,915.79 |
Gross Profit Ratio
| 0.46 | 0.452 | 0.442 | 0.455 | 0.451 | 0.45 | 0.46 | 0.45 | 0.448 | 0.473 | 0.464 | 0.467 | 0.465 | 0.459 | 0.463 | 0.465 | 0.471 | 0.482 | 0.477 | 0.492 | 0.485 | 0.497 | 0.539 | 0.528 | 0.556 | 0.525 | 0.488 | 0.504 | 0.447 | 0.446 | 0.501 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 14,078 | 12,820 | 11,263 | 60,721 | 56,444 | 60,537 | 57,924 | 64,910 | 55,462 | 48,284 | 46,850 | 51,315 | 46,440 | 5,184 | 4,449 | 5,308 | 4,095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 74,423 | 63,278 | 57,718 | 51,708 | 48,553 | 52,110 | 49,925 | 55,927 | 48,039 | 41,879 | 40,465 | 44,828 | 40,223 | 31,891 | 26,394 | 26,672 | 21,291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 88,501 | 76,098 | 68,981 | 60,721 | 56,444 | 60,537 | 57,924 | 64,910 | 55,462 | 48,284 | 46,850 | 51,315 | 46,440 | 37,075 | 30,843 | 31,980 | 25,386 | 21,884.037 | 18,081.625 | 16,039.265 | 14,793.192 | 11,003.316 | 4,979.179 | 5,304.473 | 5,317.125 | 4,513.886 | 3,896.065 | 2,985.359 | 2,571.159 | 2,153.548 | 1,393.363 |
Other Expenses
| 1,656 | 414 | -310 | -247 | -2,862 | -1,151 | -848 | -28,158 | -3,489 | -650 | 390 | -251 | -538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 90,157 | 110,860 | 69,654 | 61,281 | 57,192 | 61,876 | 58,956 | 65,413 | 55,785 | 49,383 | 47,398 | 51,687 | 46,674 | 37,075 | 30,843 | 31,980 | 25,386 | 21,873.144 | 18,081.625 | 16,039.265 | 14,793.192 | 11,003.316 | 5,016.26 | 5,414.878 | 6,299.804 | 5,383.101 | 4,574.588 | 3,501.327 | 2,772.695 | 2,359.271 | 1,459.17 |
Operating Income
| 38,579 | 34,348 | 30,838 | 27,402 | 25,243 | 25,423 | 24,673 | 26,175 | 23,920 | 22,645 | 20,743 | 21,450 | 21,956 | 20,152 | 17,079 | 15,835 | 13,695 | 10,903.893 | 9,445.625 | 8,693.685 | 6,608.07 | 6,688.838 | 4,362.628 | 3,836.57 | 2,949.078 | 2,056.977 | 1,800.162 | 1,174.633 | 418.817 | 181.838 | 402.229 |
Operating Income Ratio
| 0.138 | 0.14 | 0.136 | 0.141 | 0.137 | 0.131 | 0.135 | 0.128 | 0.135 | 0.149 | 0.141 | 0.137 | 0.149 | 0.162 | 0.165 | 0.154 | 0.165 | 0.158 | 0.164 | 0.173 | 0.143 | 0.188 | 0.249 | 0.221 | 0.177 | 0.145 | 0.141 | 0.126 | 0.055 | 0.03 | 0.105 |
Total Other Income Expenses Net
| -2,568 | -5,556 | -4,464 | -4,543 | -9,407 | -7,387 | -8,232 | -36,727 | -9,481 | -8,497 | -6,522 | -3,906 | -1,856 | -2,149 | -2,520 | -2,822 | -5,383 | -1,047 | -1,791.97 | -1,082.73 | 544.194 | -2,711.355 | -32.894 | -108.031 | -680.164 | -344.269 | -607.307 | -58.853 | 498.329 | 279.692 | 74.537 |
Income Before Tax
| 36,011 | 28,792 | 26,173 | 22,940 | 15,796 | 18,278 | 16,964 | -7,101 | 14,455 | 14,880 | 14,827 | 17,513 | 20,172 | 16,768 | 14,559 | 13,013 | 8,312 | 10,424.601 | 7,653.655 | 7,250.045 | 6,463.692 | 3,977.483 | 4,377.839 | 3,662.345 | 2,268.915 | 1,703.948 | 1,032.62 | 906.975 | 673.099 | 461.53 | 476.765 |
Income Before Tax Ratio
| 0.129 | 0.117 | 0.115 | 0.118 | 0.086 | 0.094 | 0.093 | -0.035 | 0.081 | 0.098 | 0.101 | 0.112 | 0.137 | 0.134 | 0.141 | 0.127 | 0.1 | 0.151 | 0.133 | 0.144 | 0.139 | 0.112 | 0.25 | 0.211 | 0.136 | 0.12 | 0.081 | 0.097 | 0.088 | 0.075 | 0.125 |
Income Tax Expense
| 11,768 | 8,781 | 6,547 | 6,609 | 5,428 | 5,648 | 5,260 | 4,554 | 3,928 | 4,551 | 3,861 | 5,731 | 6,274 | 5,599 | 4,260 | 4,043 | 2,486 | 3,333.258 | 2,601.595 | 2,568.83 | 1,055.07 | 1,652.911 | 1,830.629 | 1,406.493 | 973.079 | 730.796 | 384.76 | 197.519 | 148.003 | 104.018 | 176.605 |
Net Income
| 23,729 | 19,536 | 19,034 | 15,708 | 10,307 | 12,101 | 13,910 | -12,802 | 10,070 | 10,235 | 10,542 | 11,543 | 13,333 | 10,615 | 9,800 | 8,523 | 5,826 | 6,895.269 | 4,879.34 | 4,606.91 | 5,386.41 | 2,324.572 | 2,547.21 | 2,228.621 | 1,295.836 | 973.152 | 647.861 | 709.456 | 525.096 | 357.512 | 300.161 |
Net Income Ratio
| 0.085 | 0.08 | 0.084 | 0.081 | 0.056 | 0.062 | 0.076 | -0.063 | 0.057 | 0.067 | 0.072 | 0.074 | 0.09 | 0.085 | 0.095 | 0.083 | 0.07 | 0.1 | 0.085 | 0.092 | 0.116 | 0.065 | 0.146 | 0.128 | 0.078 | 0.069 | 0.051 | 0.076 | 0.069 | 0.058 | 0.079 |
EPS
| 11.3 | 9.3 | 9.06 | 7.48 | 4.91 | 5.76 | 6.62 | -6.12 | 4.86 | 4.94 | 5.09 | 5.61 | 6.62 | 5.72 | 5.31 | 4.62 | 3.03 | 3.74 | 2.85 | 2.65 | 2.92 | 1.36 | 1.79 | 1.56 | 0.87 | 0.66 | 0.45 | 0.5 | 0.34 | 0.23 | 0.19 |
EPS Diluted
| 11.3 | 9.3 | 9.06 | 7.48 | 4.91 | 5.76 | 6.62 | -6.12 | 4.85 | 4.94 | 5.09 | 5.61 | 6.62 | 5.72 | 5.31 | 4.62 | 3.03 | 3.74 | 2.85 | 2.65 | 2.92 | 1.36 | 1.79 | 1.56 | 0.87 | 0.66 | 0.45 | 0.5 | 0.34 | 0.23 | 0.19 |
EBITDA
| 52,848 | 43,816 | 40,448 | 37,331 | 32,441 | 33,001 | 31,378 | 2,714 | 27,041 | 25,349 | 24,954 | 26,559 | 27,639 | 22,742 | 20,334 | 18,687 | 13,781 | 14,226.258 | 12,986.385 | 10,508.85 | 8,240.652 | 8,393.25 | 5,650.473 | 4,732.968 | 3,931.757 | 2,917.432 | 2,478.685 | 1,688.989 | 620.353 | 387.562 | 468.036 |
EBITDA Ratio
| 0.189 | 0.179 | 0.178 | 0.192 | 0.177 | 0.17 | 0.172 | 0.013 | 0.152 | 0.166 | 0.169 | 0.17 | 0.187 | 0.182 | 0.197 | 0.182 | 0.166 | 0.206 | 0.225 | 0.209 | 0.178 | 0.236 | 0.323 | 0.272 | 0.236 | 0.206 | 0.195 | 0.181 | 0.081 | 0.063 | 0.122 |