Coca-Cola FEMSA, S.A.B. de C.V.

BMV:KOFUBL.MX

181.01 (MXN) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) MXN.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41996 Q41995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 032,7790-2,894-2,47631,06038,543.699-2,42640,277-1,449-1,508-1,59147,24850,08846,786-1,41743,497-1,28241,47339,43320,49130,23023,48623,61523,72718,47523,46919,54918,76720,20624,15513,03010,47620,10515,64618,22315,98917,42513,52913,37812,95821,59719,23519,07815,30623,76519,92914,20023,23400012,33100012,53411,2359,38213,1837,6278,94611,3649,7606,1923,5304,953.8197,625.6547,527.0638,165.4646,977.8957,761.6894,469.134,258.33,427.592,999.0161,963.7752,677.9955,475.6153,239.7043,587.2383,483.7022,381.3062,529.3532,774.3054,511.2373,703.1776,811.546,130.4625,504.724,579.9514,417.7564,263.5463,677.4412,966.6532,567.0391,926.11,438753.6211,088.779549.381247.555672.607303.211187.929218.066191.391246.17207.193562.097152.55974.471221.285190.706116.84155.73545.662102.068
Short Term Investments 00041,16537,52202,419.71733,375040,65447,08051,03400049,842059,3390001,39200028,5710000000000000000000000120003300000001,4982,113000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 30,50932,77941,49338,27135,04631,06038,54430,94940,27739,20545,57249,44347,24850,08846,78648,42543,49758,05741,47339,43320,49131,62223,48623,61523,72747,04623,46919,54918,76720,20624,15513,03010,47620,10515,64618,22315,98917,42513,52913,37812,95821,59719,23519,07815,30623,76519,92914,20023,23400012,66100012,53411,2359,38214,6819,7408,94611,3649,7606,1923,5304,953.8197,625.6547,527.0638,165.4646,977.8957,761.6894,469.134,258.33,427.592,999.0161,963.7752,677.9955,475.6153,239.7043,587.2383,483.7022,381.3062,529.3532,774.3054,511.2373,703.1776,811.546,130.4625,504.724,579.9514,417.7564,263.5463,677.4412,966.6532,567.0391,926.11,438753.6211,088.779549.381247.555672.607303.211187.929218.066191.391246.17207.193562.097152.55974.471221.285190.706116.84155.73545.662102.068
Net Receivables 16,84125,40316,60016,80315,94623,17414,29213,77916,31814,24112,70411,70113,0148,9288,8958,73711,5238,94328,89510,94915,47618,78211,53010,81414,84712,60513,76613,13222,74812,07310,44411,52019,3789,6288,8298,42713,8677,0927,6377,03514,4218,6478,1737,86114,0317,41910,4067,22611,9847,8146,9356,62610,8216,0345,0345,2188,3664,7534,1184,4417,7076,0664,0113,9626,1824,2004,201.9923,924.54,498.8092,973.2352,556.0452,782.2843,206.1152,162.0752,079.031,977.6123,248.191,763.821,750.051,706.3252,099.0342,327.4562,809.922,327.6521,812.9422,583.7131,746.973616.767755.46610.418729.675678.12915.561632.738615.343657.783867.99606579.177584.492753.462525.058562.857654.236701.272588.982463.652488.081624.805403.072347.496325.888218.16239.726353.881128.928180.634141.687
Inventory 15,04914,05913,97312,41312,18111,88011,59112,06711,88813,14614,27113,54611,96013,63411,58010,1609,7279,7719,96711,47910,5389,65710,02010,66110,05110,29911,38512,14211,36411,24010,96213,42410,7449,4748,7328,1018,0667,6757,2497,2887,8198,4278,9728,0759,1308,2407,8867,1728,1038,1437,8037,6297,5735,9655,3075,4565,1305,0525,0254,5915,0025,0774,8554,7324,3134,4074,521.2613,850.0513,409.5093,552.5783,375.7053,102.4682,795.9052,930.3252,584.742,325.3242,165.462,624.222,662.6522,468.022,509.9562,391.3052,419.1822,316.6582,179.662,616.7172,438.7451,220.506741.829812.222845.623955.348562.328622.734628.348621.734506.005545484.468444.139455.547422.244448.071471.093441.139433.075322.579318.573357.953223.579257.347193.496182.529148.402186.677126.914134.972116.17
Other Current Assets 10,6302,8918,6747,2907,4721,6248,3298,9024,8179,6017,5929,2942,8496,6097,7856,6422,22210,663-9,87711,6982,7241,9478,9008,6992,8278,9368,33110,3742,77810,4649,53610,7294,8558,3798,9619,4394,3106,0446,0026,2182,9308,3127,8197,8474,7647,1823,3435,8592,57615,32413,67814,9742,18120,98518,81116,1001,2542,3232,2732,0971,1908302,2962,4701,3051,7352,440.8632,116.4651,993.4191,016.5841,402.051,048.8771,586.8651,108.4751,236.18934.476413.985817.381,041.4411,805.272821.844141.651190.398210.6951,275.774196.0572,394.709579.655309.839449.56256.96564.82733.79779.97129.076125.14470.082121177.442148.3843.69675.85885.573120.07788.0399.862112.319103.068-35.47362.9853.16526.09719.37894.0183.26632.90440.96253.72
Total Current Assets 73,02975,13280,74074,77770,64567,73872,75665,69779,21176,19380,13983,98480,36479,25975,04673,96472,44087,43470,45873,55956,79662,00853,93653,78957,49078,88656,95155,19755,65753,98355,09748,70345,45347,58642,16844,19042,23238,23634,41733,91938,12846,98344,19942,86143,23146,60641,56434,45745,89731,28128,41629,22932,07432,98429,15226,77426,43623,36320,79825,81023,63920,91922,52620,92417,99213,87216,117.93517,516.66917,428.815,707.86114,311.69514,695.31811,064.87510,459.1759,327.548,236.4287,430.57,883.41510,929.7579,219.3219,018.0728,344.1147,800.8057,384.3598,047.8299,907.7249,086.2498,938.6417,937.5897,152.1416,212.2146,116.0515,775.2325,012.8834,339.4193,971.6993,370.1772,709.9991,994.7092,265.7911,802.0871,270.7151,769.1081,548.6171,418.3691,339.9851,089.9411,155.8931,154.4781,251.728810.566619.951641.353672.843740.665344.48402.229413.644
Non-Current Assets:
Property, Plant & Equipment, Net 106,357102,37094,29286,50281,83681,11876,10573,34873,27467,62966,51067,00463,65560,44959,84959,38260,73861,19862,50164,58462,56860,76362,03362,04961,94358,33072,52471,24575,82775,47371,42979,50665,28857,38654,94750,82350,53248,02548,69247,11350,52751,29451,17449,25751,78545,56242,32739,97642,51739,04139,22336,97441,50234,39932,66331,50832,10031,43229,64528,38931,24230,27228,68128,81128,15923,07222,596.00622,079.29821,884.03720,921.95320,329.72520,182.60119,862.819,184.319,261.93218,754.71618,565.63518,229.72518,069.5318,398.67218,613.65618,245.50818,013.8217,941.1617,719.77317,527.81517,041.2187,235.7536,922.8676,673.5986,583.0536,401.2546,415.3597,020.0256,934.8556,911.1777,076.2967,079.9987,021.8537,001.8916,934.9426,715.9216,807.5976,856.8386,696.2076,614.3295,927.7345,631.255,314.474,449.5373,638.3013,097.2093,409.9213,200.3692,915.6532,703.4592,569.1592,427.473
Goodwill 022,01200022,34022,528.623023,25800022,90900023,43100025,83325,5350023,72900026,22800033,58200021,03700023,59300019,9220006,9720004,51500000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 079,86400078,82278,712.791079,86400079,26500080,54000086,21786,9290093,07500098,015123,6070090,38200069,71700073,43100079,05200060,04100066,16000051,21300050,89851,213049,55047,45347,80947,478.3944,924.35244,966.30444,172.21143,247.8542,805.2239,585.26540,82740,097.18440,139.00437,704.4838,674.9837,889.10936,397.49535,994.54635,099.34434,482.62234,276.62633,612.95231,623.6931,620.649280.808256.748248.756597.734583.379891.351,540.3441,510.8391,591.881,643.451,6421,725.5561,678.2921,720.4751,722.8981,779.1791,972.9011,917.8651,964.6321,763.8541,655.0471,606.7571,201.344956.961435.36600476.765000
Goodwill and Intangible Assets 104,328101,876103,904100,28399,882101,162101,241101,043103,122103,866104,530108,189102,174102,542104,248101,930103,971106,392109,339111,979112,050112,464115,709115,640116,804113,513122,394119,533124,243123,607119,298125,850123,964100,98599,80493,53590,75489,60693,71691,90997,024102,3720098,974073,709067,01300070,67500051,21300050,89851,213049,55047,45347,80947,478.3944,924.35244,966.30444,172.21143,247.8542,805.2239,585.26540,82740,097.18440,139.00437,704.4838,674.9837,889.10936,397.49535,994.54635,099.34434,482.62234,276.62633,612.95231,623.6931,620.649280.808256.748248.756597.734583.379891.351,540.3441,510.8391,591.881,643.451,6421,725.5561,678.2921,720.4751,722.8981,779.1791,972.9011,917.8651,964.6321,763.8541,655.0471,606.7571,201.344956.961435.36600476.765000
Long Term Investments 10,46710,23310,1059,4589,3459,2468,6648,4428,4528,3467,9657,6817,4947,3727,6077,5317,6237,8418,4919,7319,75111,70010,61810,68810,51810,84111,32712,03312,54011,29210,98910,95922,35721,95321,31119,47817,87317,71517,64217,12317,32616,7040016,943014,99005,3840003,6560002,1080002,1702,08201,9491,7971,5160000000000000000000000000000000000000000000000000000
Tax Assets 06,2090007,7719,929.22207,9750008,34200011,143021,112010,4329,569008,4380008,0120005,9810004,0980002,9560001,32601,65401,5760004510003450001,019519001,24600000001,716.4050001,220.72501,395.7451,270.4911,343.8260000000000000000000000000000000000000
Other Non-Current Assets 17,88012,16618,88217,00716,3966,4855,921.77814,7845,96115,52117,13517,0019,53819,46818,33518,9597,15121,238021,7726,2416,19617,43416,9318,59517,23418,27117,7519,39818,82418,38120,52316,21312,25211,3789,3644,76019,19313,11912,9916,4052,547123,290121,6314,406101,9114,41385,2363,71675,82576,44769,2733,25059,08857,78256,5581,85954,98454,18953,5461,6931,74153,4461,2321,3111,3422,780.732,722.6882,734.1432,208.0642,254.0652,208.1622,763.521,7561,831.7941,727.6942,271.611,946.655773.0281,874.251,876.9141,703.9381,778.2561,888.2831,842.2621,990.5442,673.0151,030.959948.031678.359641.711610.31654.843683.712667.372690.819715.229670701.774711.805657.566634.857665.563537.224638.959662.35566.087421.641369.24266.09175.50988.47411.25212.087126.242685.60220.14522.831
Total Non-Current Assets 239,032232,854227,183213,250207,459205,782201,861197,617198,784195,362196,140199,875191,203189,831190,039187,802190,626196,669201,443208,066201,042200,692205,794205,308206,298199,918224,516220,562230,020229,196220,097236,838233,803192,576187,440173,200168,017174,539173,169169,136174,238172,917174,464170,888173,434147,473137,093125,212120,206114,866115,670106,247119,53493,48790,44588,06687,62586,41683,83481,93587,02285,82782,12781,54279,96673,73972,855.12669,726.33869,584.48467,302.22965,831.6465,195.98363,927.9961,767.361,190.9160,621.41459,762.4558,851.3658,127.41157,940.90957,828.94255,048.7954,274.69954,106.0753,174.98851,142.04951,334.8838,547.528,127.6467,600.7147,822.4987,594.9437,961.5529,244.0819,113.0669,193.8779,434.9749,391.9989,449.1849,391.9889,312.9839,073.6769,252.3399,366.9639,253.0319,241.3118,257.6757,707.9387,290.4675,916.9714,670.7713,621.0493,421.1723,212.4563,518.663,389.0612,589.3042,450.304
Total Assets 312,062307,986307,924288,028278,104273,520274,616263,316277,995271,555276,280283,859271,567269,090265,085261,766263,066284,103271,901281,625257,839262,700259,730259,097263,788278,804281,465275,759285,677283,179275,194285,541279,256240,162229,608217,391210,249212,775207,586203,055212,366219,900218,663213,749216,665194,079178,657159,669166,103146,147144,086135,476151,608126,471119,597114,840114,061109,779104,632107,745110,661106,746104,653102,46697,95887,61188,973.06187,243.00787,013.28483,010.0980,143.33579,891.30174,992.86572,226.47570,518.4568,857.84267,192.9566,734.77569,057.16867,160.2366,847.01463,392.90462,075.50461,490.42861,222.81661,049.77360,421.13217,486.1616,065.23614,752.85414,034.71213,710.99513,736.78514,256.96413,452.48513,165.57612,805.15112,101.99711,443.89211,657.77911,115.06910,344.39111,021.44710,915.5810,671.410,581.2969,347.6168,863.8318,444.9457,168.6995,481.3374,2414,062.5253,885.2994,259.3253,733.542,991.5332,863.948
Liabilities & Equity:
Current Liabilities:
Account Payables 29,17933,77430,96625,65324,60427,35124,45222,94926,83525,52325,54023,87622,74519,75519,66316,09617,19516,64039,66117,76719,83227,65915,99316,54719,74615,60916,72818,44031,35318,79618,22319,65927,84416,61014,67513,85420,21411,82111,53610,45219,48716,08315,92114,35521,17012,76618,02012,15818,78400015,52800012,7408,2228,4928,0894,7335,1097,4257,2223,2886,5676,272.0915,636.8152,6585,257.8165,068.954,758.5895,570.224,466.82504,378.9981,454.2553,721.233,897.353,656.5414,131.4323,390.9143,491.7242,040.0661,354.1111,905.5252,175.452675.937404.156539.48527.7611,096.958340.082544.771502.277644.765431.894587508.398729.865294.746356.363484.318489.41203.755989.449879.681,058.7871,040.804154.301133.297174.40195.01596.696103.411102.7485.28171.851
Short Term Debt 4,6204,2033,3752,1341,6168926471,6058,9969,6899,8214,3913,0673,2623,7025,1565,57715,39417,74014,16211,96817,17017,21317,36011,60410,12112,00311,23312,1712,1552,0502,4123,0523,6783,3553,9393,5375,4693,5751,3481,4271,6361,9281,8723,8248,5247,9944,7485,3281,6061,8692,1555,5404,9005,5825,2452252,3011,2982,5863,0113,52810,1308,2064,1164,7464,232.8894,349.924,803.8134,908.0232,911.953,301.2023,162.9356,782.556,866.4184,639.7824,426.4551,107.7653,220.953,033.7963,265.1643,371.9661,788.2212,004.1083,326.4914,784.3183,537.992108.30880.655143.863104.9593.7476.899101.95778.039105.1261,476.84810391.71112.288100.03133.763851.8341,025.6291,138.4541,286.9971,172.608971.904802.975114.939118.657635.227635.102609.722555.33127.53237.60412.087
Tax Payables 010,56700010,2819,932.90207,9810006,9720007,4000007,1566,080007,2070007,0740007,5600005,2740005,4570005,57503,14604,1620002,7850001,9310002,9742,076001,87700000000000000000000000000000000000000000000000000000
Deferred Revenue 0000025,259000000000000-23,448007,0730000000000000000000000007,3450-19,36000014,8430003,6970005,4513,7892202044,147173000000658.49500000002,687.6520001,021.414000219.834000382.9650000000000000000000000000
Other Current Liabilities 26,36118,62736,53238,02641,03616,39223,915.09830,45214,14726,11727,39132,41013,43725,40924,61427,65812,67325,32368228,76612,0545,37820,14122,5876,96726,27920,81130,0414,99721,24418,69525,2261,41116,97215,20118,9451,45515,35913,76517,6642,03218,13816,64318,9221,82915,1224,53515,8841,27621,38219,87623,9231,22417,19415,46119,4872,7506,4595,7666,24912,73011,0197,3448,49112,0525,6655,036.2115,136.9478,703.3994,547.34,055.164,935.2423,303.273,786.3758,248.6923,759.6365,976.2453,000.6452,812.9633,588.5673,254.0583,518.6132,792.9834,810.0754,693.2034,916.3444,236.7792,156.1852,037.5381,359.6941,196.4731,321.3351,955.2341,665.2961,734.9751,778.095378.9491,6191,270.9851,685.3081,692.4541,284.6841,231.4281,057.1661,053.39296.80595.24669.84891.907783.314482.333218.956308.799323.663470.05174.59218.238183.991
Total Current Liabilities 60,16067,17170,87365,81367,25654,91658,94755,00657,95961,32962,75260,67746,22148,42647,97948,91042,84557,35758,08360,69551,01056,28753,34756,49445,52452,00949,54259,71455,59542,19538,96847,29739,86737,26033,23136,73830,48032,64928,87629,46428,40335,85734,49235,14932,39836,41233,69532,79029,55022,98821,74526,07825,07722,09421,04324,73217,64616,98215,55616,92423,44821,73224,89923,91921,33316,97815,541.19115,123.68116,165.21214,713.13912,036.0612,995.03312,036.42515,035.7515,115.1112,778.41611,856.9557,829.649,931.26310,278.90410,650.65410,281.4938,072.9298,854.259,373.80511,606.1879,950.2222,940.432,522.3482,043.0381,829.1842,512.0332,372.2142,312.0242,315.2922,527.9862,287.6912,308.9991,871.0932,527.4612,087.231,774.812,567.582,572.2052,395.62,373.2512,147.5352,100.5391,935.6861,052.553734.2871,028.5841,038.9161,030.0811,128.792304.861341.122267.929
Non-Current Liabilities:
Long Term Debt 72,97774,19271,53072,20567,88166,84367,73869,00571,80867,81674,54783,28184,22083,52882,10486,43983,20790,29274,85678,77659,39260,73459,93960,47470,20179,84081,25867,46371,18976,51085,54579,03685,85769,80868,02063,95363,65368,81965,92866,07865,36059,91458,33858,75557,59636,06629,78623,82124,78219,00619,32016,16017,03417,40716,48511,76615,51114,88314,52416,56810,49810,52810,65212,78512,45510,99314,377.40413,996.31814,073.75614,571.03617,309.92518,725.21416,181.70513,729.72514,025.02415,733.96815,688.9720,617.33522,686.22521,738.33821,645.59422,104.31424,817.84525,551.19525,957.87125,590.03626,107.4363,278.4053,148.7793,102.0293,016.6472,729.4352,771.3042,891.7722,768.5452,895.4232,944.4612,845.9992,955.6692,814.192,864.8252,817.9332,874.682,940.5323,019.7223,133.4252,774.7222,640.582,508.8942,598.7121,978.644717.972702.612676.201678.887671.500
Deferred Revenue Non-Current 0000010,150-3,047.4730-2,839000-2,710000-2,474000-3,77111,61200-2,856000-1,714000-1,205000-1,123000-1,085000-88704,6850-25,75400000000000000093600000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 04,3170004,6693,047.47302,8390002,7100002,4740003,7712,923002,8560001,7140001,2050001,1230001,08500088701,18509790003,4850001,9010002,6592,265001,6800001,481.4480001,586.865000997.81001,202.5181,377.144000375.245000782.161000658.1080000000000000000000000000
Other Non-Current Liabilities 19,20211,76517,67315,11817,0813,23714,058.52715,61911,69015,64915,14716,50110,84414,39115,41712,72812,08312,07113,07914,33613,9811,44317,25416,64613,45715,83617,83719,63616,46929,04022,95127,90023,09314,09914,18810,7826,2587,5628,0397,4727,4008,70211,92711,1048,6319,0809946,8255,9645,0985,1475,1755,2327,8676,9956,7725,1226,9437,0626,7005,5846,1517,6327,3143,9385,8645,479.0685,466.6474,618.6325,902.7455,435.645,233.3443,724.2754,620.4754,517.6764,628.9163,895.7055,054.854,799.2163,391.6453,154.1043,199.3783,000.3063,525.9152,772.4813,302.9014,268.8231,393.998548.6031,459.6021,437.3511,360.231511.5511,303.451,246.6861,154.3721,143.6811,0401,014.8071,122.858256.631211.613212.447211.634208.7171.192154.551147.361141.08577.938113.264145.759112.518114.827115.49857.74953.7256.406
Total Non-Current Liabilities 92,17990,27489,20387,32384,96284,89984,84484,62488,16083,46589,69499,78297,77497,91997,52199,16797,764102,36387,93593,11277,14476,71277,19377,12086,51495,67699,09587,09989,372105,550108,496106,936110,15583,90782,20874,73571,03476,38173,96773,55073,84568,61670,26569,85967,11445,14636,65030,64631,72524,10424,46721,33525,75125,27423,48018,53822,53421,82621,58623,26818,74118,94418,28420,09919,00916,85719,856.47219,462.96520,173.83620,473.78222,745.56523,958.55821,492.84518,350.218,542.720,362.88420,582.48525,672.18527,485.4426,332.50126,176.84225,303.69127,818.15129,077.1129,105.59828,892.93630,376.2594,672.4024,479.5434,561.6314,453.9984,089.6663,940.9634,195.2224,015.2324,049.7954,088.1433,885.9993,970.4763,937.0483,121.4573,029.5453,087.1273,152.1663,228.4223,304.6172,929.2732,787.9412,649.9792,676.652,091.908863.731815.13791.027794.385729.24953.7256.406
Total Liabilities 152,339157,445160,076153,136152,218139,815143,791139,630146,119144,794152,446160,459143,995146,345145,500148,077140,609159,720146,018153,807128,154132,999130,540133,614132,038147,685148,637146,813144,967147,745147,464154,233150,022121,167115,439111,473101,514109,030102,843103,014102,248104,473104,757105,00899,51281,55870,34563,43661,27547,09246,21247,41350,82847,36844,52343,27040,18038,80837,14240,19242,18940,67643,18344,01840,34233,83535,397.66334,586.64636,339.04835,186.92134,781.62536,953.59133,529.2733,385.9533,657.8133,141.332,439.4433,501.82537,416.70336,611.40536,827.49635,585.18435,891.07937,931.3638,479.40340,499.12440,326.4817,612.8337,001.8916,604.6696,283.1816,601.6996,313.1766,507.2466,330.5236,577.7816,375.8336,194.9995,841.5696,464.5095,208.6874,804.3555,654.7075,724.3715,624.0235,677.8685,076.8084,888.484,585.6663,729.2032,826.1941,892.3151,854.0471,821.1081,923.1761,034.11394.842324.335
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 02,0600002,0602,059.97802,0600002,0600002,0600002,0602,060002,0600002,0600002,0480002,0480002,0480002,04802,04802,02900000003,1160003,1163,1163,1163,1163,1163,1163,110.2983,116.2023,104.5053,071.6143,019.83,036.2230002,901.2222,887.282,839.322,812.9632,813.8812,787.6062,738.4682,690.3072,693.1182,646.942,613.7192,589.9212,407.9092,353.8392,327.7682,299.972,265.7182,226.4842,219.0632,196.2252,171.5672,153.6762,0802,027.6052,015.1461,964.3641,900.5791,877.8591,859.96100000000000000
Retained Earnings 0106,95900096,00390,692.624088,66400081,03700075,91700075,82073,9280071,27000061,78600081,57900078,45400074,62400070,094063,892064,50100060,16500053,90800046,71243,86838,18938,18639,53334,66238,023.90836,235.14934,770.45632,235.54829,766.627,966.37222,280.8825,209.57521,936.57621,775.46417,355.52520,230.15516,856.30517,569.99811,983.37411,794.88111,595.54511,400.5829,420.3159,301.55210,041.3259,930.4839,162.4528,303.0387,689.5546,738.3276,719.0436,599.2085,983.3315,431.4245,286.0514,682.9994,358.2473,982.1714,669.1064,264.3273,993.3313,747.3982,887.1832,781.872,620.1722,542.6231,875.2211,227.323717.336644.138613.223556.002380.741542.572535.186582.191
Accumulated Other Comprehensive Income/Loss 0-8,646000-14,315-14,084.8360-8,712000-4,974000-4,9230001,2343,018007,57800013,648000-2,495000-17,243000-12,445000-5210-2,17601,6310004,4120001,0160003,1283,7190768440-2,543.853-1,627.232-2,145.921-2,153.409-1,757.955-2,384.815-2,752.725-3,116.9-1,528.368-2,499.181,199.495-2,699.505-762.292-2,595.9642,621.016894.866-257.17-2,138.912-811.784-2,705.745-3,852.346-4,158.932-4,109.018-4,120.051-3,856.273-3,489.33-3,088.394-2,629.886-2,602.449-2,543.012-2,525.657-2,319.999-2,210.025-2,221.679-2,109.14-1,962.468-1,825.497-1,724.64200000000000000
Other Total Stockholders Equity 151,68943,055140,303128,141119,20843,27745,560.234117,22143,373120,455117,461116,36543,427116,828113,454108,43143,820118,789120,054121,31443,82044,036122,248118,67444,036115,190115,779112,40845,075119,093111,988114,42741,005113,943109,240101,62441,490100,026100,52596,03541,490111,171109,610104,50141,490109,44041,49093,22733,48896,34395,07984,96136,90276,13672,25168,87518,93768,52665,25765,14913,22013,22018,19214,54713,22014,37113,306.30813,315.64613,33313,128.14312,898.8612,972.95222,086.5715,606.4515,306.15612,430.70418,767.3212,142.39512,003.40712,040.211,905.63211,716.0811,508.83211,523.39211,314.10111,182.07911,163.5831,693.8681,656.0731,637.4311,618.281,594.5811,566.4751,561.3331,544.8541,527.8161,515.2481,4641,426.4971,417.6331,382.0521,337.5961,321.0461,308.4912,160.1942,121.5581,650.6361,432.7281,984.0581,809.8881,655.8051,476.0441,398.9741,280.5511,752.6152,156.8582,061.5051,957.423
Total Shareholders Equity 151,689143,428140,303128,141119,208127,025124,228117,221125,384120,455117,461116,365121,550116,828113,454108,431116,874118,789120,054121,314122,934123,042122,248118,674124,943115,190115,779112,408122,568119,093111,988114,427122,138113,943109,240101,624104,749100,026100,52596,035105,717111,171109,610104,501113,111109,440105,25493,227101,64996,34395,07984,96197,69176,13672,25168,87571,27968,52665,25765,14966,17663,92359,49756,61755,91352,14951,896.66151,039.76549,040.28646,281.89643,927.30541,590.73140,254.55537,699.12535,714.36434,608.2133,798.1632,512.36530,910.38429,828.11529,308.73427,144.29625,537.51423,478.1822,580.48420,391.60519,942.4829,873.3289,063.3458,148.1867,751.5317,109.2957,423.6087,749.7187,121.9616,587.7956,429.3185,906.9995,602.3235,193.275,906.3825,540.0355,366.745,191.2095,047.3774,903.4284,270.8083,975.3513,859.2793,037.2112,373.142,120.1822,012.1971,836.5532,133.3562,699.432,596.6912,539.613
Total Equity 159,723150,541147,848134,892125,886133,705130,825123,686131,875126,761123,834123,400127,572122,745119,585113,689122,457124,383125,883127,818129,685129,701129,190118,675131,750131,119132,828128,946140,709135,434127,730131,308129,234113,944114,169105,918108,735103,745104,743100,041110,118115,427113,906108,741117,153112,521108,31296,233104,82899,05597,87488,063100,78079,10375,07471,57073,88170,97167,49067,55368,47266,07061,47058,44857,61653,77653,575.39852,656.36150,674.23647,823.16945,361.7142,937.7141,463.59538,840.52536,860.6435,716.54234,753.5133,232.9531,640.46630,548.82530,019.51827,807.7226,184.42423,559.06922,743.41320,550.64920,094.6529,873.3289,063.3458,148.1867,751.5317,109.2957,423.6087,749.7187,121.9616,587.7956,429.3185,906.9995,602.3235,193.275,906.3825,540.0355,366.745,191.2095,047.3774,903.4284,270.8083,975.3513,859.2793,439.4952,655.1432,348.6852,208.4782,064.1912,336.1492,699.432,596.6912,539.613
Total Liabilities & Shareholders Equity 312,062307,986307,924288,028278,104273,520274,616263,316277,994271,555276,280283,859271,567269,090265,085261,766263,066284,103271,901281,625257,839262,700259,730259,097263,788278,804281,465275,759285,676283,179275,194285,541279,256240,162229,608217,391210,249212,775207,586203,055212,366219,900218,663213,749216,665194,079178,657159,669166,103146,147144,086135,476151,608126,471119,597114,840114,061109,779104,632107,745110,661106,746104,653102,46697,95887,61188,973.06187,243.00787,013.28483,010.0980,143.33579,891.30174,992.86572,226.47570,518.4568,857.84267,192.9566,734.77569,057.16867,160.2366,847.01463,392.90462,075.50461,490.42861,222.81661,049.77360,421.13217,486.1616,065.23614,752.85414,034.71213,710.99513,736.78514,256.96413,452.48513,165.57612,805.15112,101.99711,443.89211,657.77911,115.06910,344.39111,021.44710,915.5810,671.410,581.2969,347.6168,863.8318,444.9457,168.6995,481.3374,2414,062.5253,885.2994,259.3253,733.542,991.5332,863.948