Kalyani Investment Company Limited
NSE:KICL.NS
6280.1 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 41.65 | 291.73 | 60.81 | 310.81 | 37.19 | 95.01 | 157.25 | 334.8 | -6.23 | 60.39 | 187.58 | 201.1 | 122.65 | 123.42 | 102.56 | 74.17 | 45.7 | 47.41 | 183.26 | 158.2 | 91.51 | 85.09 | 244.22 | 235.26 | 46.25 | 44.102 | 44.102 | 0 | 69.745 | 69.745 | 10.081 | 319.84 | -55.348 | 85.34 | 12.315 | 91.525 | -3.333 | 86.239 | -4.896 | 111.508 | -7.466 | 82.161 | -7.141 | 26.452 | -171.785 | 102.958 | -11.32 | 41.199 | 41.199 | 15,914.41 | 15,914.41 | 15,914.41 | 15,914.41 |
Depreciation & Amortization
| 0 | 0 | 0.25 | 0.25 | 0.24 | 0.24 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.245 | 0.245 | 0.245 | 0.245 | 0 | 0.243 | 0.243 | 0.243 | 0 | 0.243 | 0.243 | 0.243 | 0.243 | 0.243 | 0.243 | 0.243 | 0.243 | 0.243 | 0.024 | 0.024 | 0.024 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -87.608 | -87.608 | -87.608 | -87.608 | 0 | 2.695 | 2.695 | 2.695 | 0 | -42.469 | -42.469 | -42.469 | -5.615 | -5.615 | -5.615 | 35.511 | 35.511 | 35.511 | 0.385 | 0.385 | 0.385 | 0.385 | -1.886 | -1.886 | -1.886 | -1.886 | 0.192 | 0.192 | 0.192 | 0.192 | 1.313 | 1.313 | 1.313 | 1.313 | -76.014 | -76.014 | -76.014 | -76.014 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -41.65 | -291.73 | -60.81 | -310.81 | -37.19 | -95.01 | -157.25 | -334.8 | 6.23 | -60.39 | -187.58 | -201.1 | -122.65 | -123.42 | -102.56 | -74.17 | -45.7 | -47.41 | -183.26 | -158.2 | -91.51 | -85.09 | -244.22 | -235.26 | -46.25 | -40.146 | -40.146 | -5.254 | -74.999 | -74.999 | -14.011 | -319.84 | 55.348 | -85.34 | -12.315 | -91.525 | 3.333 | -86.239 | 4.896 | -111.508 | 7.466 | -82.161 | 7.141 | -26.452 | 171.785 | -102.958 | 5.264 | -47.256 | -47.256 | 170.296 | 170.296 | 170.296 | 170.296 |
Operating Cash Flow
| 0 | 0 | 0.5 | 0.5 | 0.48 | 0.48 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.393 | 3.393 | 3.393 | 3.393 | 0 | 74.34 | 74.34 | 74.34 | 0 | -38.269 | -38.269 | -38.269 | -10.626 | -10.626 | -10.626 | 31.825 | 31.825 | 31.825 | -4.215 | -4.215 | -4.215 | -4.215 | -12.031 | -12.031 | -12.031 | -12.031 | -8.357 | -8.357 | -8.357 | -8.357 | -4.744 | -4.744 | -4.744 | -4.744 | 16,008.692 | 16,008.692 | 16,008.692 | 16,008.692 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.559 | -2.559 | -2.559 | -2.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107.535 | -107.535 | -107.535 | -239.898 | -239.898 | -239.898 | -216.72 | -216.72 | -216.72 | -40.687 | -40.687 | -40.687 | -40.687 | -78.666 | -78.666 | -78.666 | -78.666 | -252.265 | -252.265 | -252.265 | -252.265 | -115 | -115 | -115 | -115 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.75 | 77.75 | 77.75 | 225.175 | 225.175 | 225.175 | 84.42 | 84.42 | 84.42 | 0.45 | 0.45 | 0.45 | 0.45 | 99.506 | 99.506 | 99.506 | 99.506 | 324.647 | 324.647 | 324.647 | 324.647 | 91.106 | 91.106 | 91.106 | 91.106 | -3,675.771 | -3,675.771 | -3,675.771 | -3,675.771 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.785 | 29.785 | 29.785 | 14.723 | 14.723 | 14.723 | 132.3 | 132.3 | 132.3 | 42.796 | 42.796 | 42.796 | 42.796 | -20.84 | -20.84 | -20.84 | -20.84 | -72.381 | -72.381 | -72.381 | -72.381 | 23.894 | 23.894 | 23.894 | 23.894 | 3,675.771 | 3,675.771 | 3,675.771 | 3,675.771 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.785 | -29.785 | -29.785 | -14.723 | -14.723 | -14.723 | -132.3 | -132.3 | -132.3 | -42.796 | -42.796 | -42.796 | -42.796 | 20.84 | 20.84 | 20.84 | 20.84 | 72.382 | 72.382 | 72.382 | 72.382 | -23.894 | -23.894 | -23.894 | -23.894 | -3,675.771 | -3,675.771 | -3,675.771 | -3,675.771 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.5 | -46.5 | -46.5 | -46.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.658 | -2.658 | -2.658 | -2.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.158 | 49.158 | 49.158 | 49.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.609 | -49.609 | -49.609 | -49.609 | -3.27 | -3.27 | -3.27 | -3.27 | -20.16 | -20.16 | -20.16 | -20.16 | -11,754.162 | -11,754.162 | -11,754.162 | -11,754.162 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.056 | 41.056 | 41.056 | 41.056 | -60.807 | -60.807 | -60.807 | -60.807 | 48.392 | 48.392 | 48.392 | 48.392 | -170.136 | -170.136 | -170.136 | -170.136 |
Net Change In Cash
| 0 | 0 | 0.5 | 0.5 | 0.48 | 0.48 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0.183 | 0.183 | 0.183 | 0 | -4.495 | -4.495 | -4.495 | 0 | 4.451 | 4.451 | 4.451 | -0.084 | -0.084 | -0.084 | 0.039 | 0.039 | 0.039 | 0.05 | 0.05 | 0.05 | 0.05 | 0.256 | 0.256 | 0.256 | 0.256 | -0.053 | -0.053 | -0.053 | -0.053 | -0.406 | -0.406 | -0.406 | -0.406 | 408.623 | 408.623 | 408.623 | 408.623 |
Cash At End Of Period
| 0 | 0 | 1.43 | 0.93 | 1.89 | 1.41 | 1.01 | 0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.428 | 0.428 | 0.428 | 0.428 | 0 | 0.245 | 0.245 | 0.245 | 0 | 4.739 | 4.739 | 4.739 | 0.288 | 0.288 | 0.288 | 0.372 | 0.372 | 0.372 | 0.333 | 0.333 | 0.333 | 0.333 | 0.284 | 0.284 | 0.284 | 0.284 | 0.027 | 0.027 | 0.027 | 0.027 | 0.08 | 0.08 | 0.08 | 0.08 | 486.139 | 486.139 | 486.139 | 486.139 |