Kalyani Investment Company Limited
NSE:KICL.NS
6575.15 (INR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 740.56 | 509.63 | 273.35 | 0.67 | 397.44 | 321.13 | 289.944 | 101.057 | 5.352 | 6.575 | 2.015 | 4.712 | 0.388 | 76.326 | 0.075 |
| Cost of Revenue
| 4.58 | 4.39 | 10.54 | 16.8 | 13.9 | 12.73 | 11.263 | 9.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 735.98 | 505.24 | 262.81 | -16.13 | 383.54 | 308.4 | 278.682 | 91.634 | 5.352 | 6.575 | 2.015 | 4.712 | 0.388 | 76.326 | 0.075 |
| Gross Profit Ratio
| 0.994 | 0.991 | 0.961 | -24.075 | 0.965 | 0.96 | 0.961 | 0.907 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4.58 | 6.43 | 6.45 | 6.58 | 8.29 | 9.78 | 7.544 | 6.43 | 4.904 | 2.512 | 8.668 | 15.42 | 42.564 | 0 | 0 |
| Selling & Marketing Expenses
| 0.78 | 0.24 | 0.23 | 0.18 | 0.19 | 0.16 | 0.16 | 0.132 | 0.177 | 0.191 | 0.183 | 0.199 | 0 | 0 | 0 |
| SG&A
| 0 | 6.67 | 6.68 | 6.76 | 8.48 | 9.94 | 7.704 | 6.562 | 5.082 | 23.77 | 30.27 | 35.94 | 42.564 | 0 | 0 |
| Other Expenses
| -45.24 | 0.41 | 0.26 | -36.04 | 0.23 | 10.49 | 98.819 | 3.978 | 15.697 | -164.257 | 79.317 | 37.768 | -207.094 | -0.001 | -6.313 |
| Operating Expenses
| 45.24 | 4.15 | 23.02 | -29.28 | 8.71 | 20.43 | 106.523 | 10.54 | 20.778 | -164.257 | 79.317 | 37.768 | -164.53 | -0.001 | -6.313 |
| Operating Income
| 694.34 | 525.53 | 277.02 | 46.52 | 383.68 | 287.97 | 172.159 | 81.094 | 264.093 | 170.815 | -186.492 | -52.584 | 164.917 | 76.327 | 6.388 |
| Operating Income Ratio
| 0.938 | 1.031 | 1.013 | 69.433 | 0.965 | 0.897 | 0.594 | 0.802 | 49.341 | 25.978 | -92.551 | -11.16 | 425.586 | 1 | 84.894 |
| Total Other Income Expenses Net
| 218.27 | 246.23 | 436.11 | 417.56 | 249.11 | 323.23 | 4.25 | -2.539 | 279.518 | -0.017 | 267.825 | -19.529 | 0 | -12.669 | -6.328 |
| Income Before Tax
| 694.34 | 564.59 | 713.13 | 464.08 | 632.79 | 611.2 | 176.409 | 78.554 | 264.093 | 170.815 | 190.522 | -52.584 | 164.917 | 63.658 | 0.06 |
| Income Before Tax Ratio
| 0.938 | 1.108 | 2.609 | 692.657 | 1.592 | 1.903 | 0.608 | 0.777 | 49.341 | 25.978 | 94.551 | -11.16 | 425.586 | 0.834 | 0.797 |
| Income Tax Expense
| 212.08 | 138.8 | 141.39 | 118.23 | 152.41 | 0.37 | 0.56 | -0.075 | 0.113 | 1.28 | 11.46 | 1.11 | 0.12 | 0.001 | 0.001 |
| Net Income
| 700.53 | 425.79 | 571.74 | 345.85 | 480.38 | 610.83 | 418.431 | 278.978 | 362.147 | 169.535 | 179.062 | -53.695 | 151.716 | 63.656 | 0.059 |
| Net Income Ratio
| 0.946 | 0.835 | 2.092 | 516.194 | 1.209 | 1.902 | 1.443 | 2.761 | 67.661 | 25.784 | 88.864 | -11.396 | 391.517 | 0.834 | 0.79 |
| EPS
| 160.48 | 97.54 | 130.97 | 79.23 | 110.05 | 139.93 | 95.85 | 63.91 | 84.17 | 38.84 | 38.17 | -12.3 | 16.28 | 3.81 | 0.02 |
| EPS Diluted
| 160.48 | 97.54 | 130.97 | 79.23 | 110.05 | 139.93 | 95.85 | 63.91 | 84.17 | 38.84 | 38.17 | -12.3 | 16.28 | 3.81 | 0.02 |
| EBITDA
| 695.32 | 502.06 | 240.76 | 14.12 | 391.47 | 612.17 | 177.425 | 81.013 | 387.611 | 170.928 | 135.487 | 133.244 | 164.917 | 88.996 | 12.716 |
| EBITDA Ratio
| 0.939 | 0.985 | 0.881 | 21.075 | 0.985 | 1.906 | 0.612 | 0.802 | 72.418 | 25.995 | 67.239 | 28.279 | 425.586 | 1.166 | 168.99 |