Kalyani Investment Company Limited
NSE:KICL.NS
4240 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 536.32 | 471.76 | 273.35 | 0.67 | 397.44 | 321.13 | 282.64 | 101.057 | 381.63 | 6.575 | 2.015 | 4.712 | 0.388 | 76.326 | 6.388 |
| Cost of Revenue
| 4.58 | 4.39 | 10.54 | 16.8 | 13.9 | 12.73 | 11.26 | 9.424 | 8.035 | 0 | 0 | 0 | 0 | 0 | 6.312 |
| Gross Profit
| 531.74 | 467.37 | 262.81 | -16.13 | 383.54 | 308.4 | 271.38 | 91.634 | 373.596 | 6.575 | 2.015 | 4.712 | 0.388 | 76.326 | 0.075 |
| Gross Profit Ratio
| 0.991 | 0.991 | 0.961 | -24.075 | 0.965 | 0.96 | 0.96 | 0.907 | 0.979 | 1 | 1 | 1 | 1 | 1 | 0.012 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 14.88 | 6.43 | 6.46 | 6.58 | 8.52 | 10.31 | 7.83 | 6.718 | 4.904 | 2.512 | 8.668 | 15.42 | 42.564 | 10.659 | 0 |
| Selling & Marketing Expenses
| 0.22 | 0.24 | 0.23 | 0.18 | 0.19 | 0.16 | 0.16 | 0.132 | 0.177 | 0.191 | 0.183 | 0.199 | 0 | 0 | 0 |
| SG&A
| 15.1 | 6.67 | 6.69 | 6.76 | 8.71 | 10.47 | 7.99 | 6.85 | 5.082 | 2.703 | 8.852 | 15.619 | 42.564 | 10.659 | 6.388 |
| Other Expenses
| 0 | -1.74 | 16.35 | -36.04 | 0.23 | 9.96 | 98.819 | 3.978 | 104.421 | -166.943 | -197.359 | 57.296 | -207.094 | 0 | -6.313 |
| Operating Expenses
| -54.66 | 4.93 | 23.02 | -29.28 | 8.71 | 20.43 | 106.523 | 10.54 | 109.503 | -164.24 | -188.507 | 57.296 | -164.53 | 76.326 | 0.075 |
| Operating Income
| 586.4 | 462.44 | 277.02 | 13.15 | 383.68 | 287.97 | 172.159 | 81.705 | 264.093 | 170.815 | 190.522 | -52.584 | 164.917 | 63.658 | 6.388 |
| Operating Income Ratio
| 1.093 | 0.98 | 1.013 | 19.627 | 0.965 | 0.897 | 0.609 | 0.809 | 0.692 | 25.978 | 94.551 | -11.16 | 425.586 | 0.834 | 1 |
| Total Other Income Expenses Net
| 326.21 | 309.32 | 436.11 | 450.93 | 249.11 | 323.23 | 334.061 | -3.151 | -25.778 | 0 | 0 | 0 | 0 | 0 | -6.328 |
| Income Before Tax
| 912.61 | 771.76 | 713.13 | 464.08 | 632.79 | 611.2 | 506.22 | 78.554 | 238.314 | 170.815 | 190.522 | -52.584 | 164.917 | 63.658 | 0.06 |
| Income Before Tax Ratio
| 1.702 | 1.636 | 2.609 | 692.657 | 1.592 | 1.903 | 1.791 | 0.777 | 0.624 | 25.978 | 94.551 | -11.16 | 425.586 | 0.834 | 0.009 |
| Income Tax Expense
| 212.08 | 190.94 | 141.39 | 118.23 | 152.41 | 0.37 | 1.34 | -0.075 | 0.113 | 1.28 | 11.46 | 1.11 | 0.12 | 0.001 | 0.001 |
| Net Income
| 700.53 | 580.82 | 571.74 | 345.85 | 480.38 | 610.83 | 507.56 | 278.978 | 367.408 | 169.535 | 179.062 | -53.695 | 164.797 | 63.656 | 0.059 |
| Net Income Ratio
| 1.306 | 1.231 | 2.092 | 516.194 | 1.209 | 1.902 | 1.796 | 2.761 | 0.963 | 25.784 | 88.864 | -11.396 | 425.276 | 0.834 | 0.009 |
| EPS
| 160.48 | 133.05 | 130.97 | 79.23 | 110.05 | 139.93 | 116.27 | 63.91 | 84.17 | 38.84 | 38.17 | -12.3 | 16.28 | 3.81 | 0.02 |
| EPS Diluted
| 160.48 | 133.05 | 130.97 | 79.23 | 110.05 | 139.93 | 116.27 | 63.91 | 84.17 | 38.84 | 38.17 | -12.3 | 16.28 | 3.81 | 0.02 |
| EBITDA
| 695.32 | 526.5 | 277.99 | 14.12 | 375.81 | 288.94 | 260.75 | 79.527 | 361.826 | 170.928 | 191.092 | -52.584 | -44.298 | 63.658 | 6.388 |
| EBITDA Ratio
| 1.296 | 1.116 | 1.017 | 21.075 | 0.946 | 0.9 | 0.923 | 0.787 | 0.948 | 25.995 | 94.834 | -11.16 | -114.314 | 0.834 | 1 |