Kalyani Investment Company Limited
NSE:KICL.NS
6280.1 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 1,825.46 | 1.41 | 0.73 | 0.47 | 1.71 | 0.98 | 18.957 | 1.152 | 1.488 | 1.333 | 1.134 | 0.109 | 0.321 | 1.945 | 0.31 |
Short Term Investments
| 1,824.59 | 1,264.22 | 51,867.2 | 44,953.16 | 18,203.42 | 589.4 | 12.36 | 18.221 | 127.532 | 203.799 | 57.552 | 35.06 | 57.887 | 0 | 0 |
Cash and Short Term Investments
| 1,825.46 | 1,265.63 | 51,867.93 | 44,953.63 | 18,205.13 | 0.98 | 31.317 | 19.372 | 129.02 | 205.132 | 58.686 | 35.17 | 58.208 | 1.945 | 0.31 |
Net Receivables
| 0 | 0 | 0 | 0 | 7.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | -7.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -1,825.46 | -1,265.63 | 0.02 | 2.27 | 10.29 | 0.11 | 50,709.29 | 4,798.997 | -129.02 | 0.37 | 2.655 | 2.25 | 1.577 | 1.646 | 1.588 |
Total Current Assets
| 1,826.82 | 1,266.65 | 51,868.04 | 44,955.9 | 18,215.42 | 1.09 | 31.317 | 19.372 | 129.02 | 205.502 | 61.341 | 37.42 | 59.786 | 3.59 | 1.898 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 1.39 | 2.37 | 3.34 | 4.31 | 5.27 | 6.26 | 7.224 | 8.196 | 9.169 | 10.142 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 78.63 | 84.61 | 90 | 98.48 | 99.28 | 103.02 | 103.45 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| -87,866.43 | -169.22 | 2,614.2 | 2,255.12 | 2,122.58 | -38,007.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -87,787.8 | -84.61 | 2,704.2 | 2,353.6 | 2,221.86 | -37,904.88 | 103.45 | 0.008 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 85,959.53 | 58,339.31 | 53,283.55 | 46,308.13 | 19,612.69 | 37,801.86 | 5,008.455 | 4,751.647 | 3,886.844 | 2,708.392 | 2,839.938 | 2,912.676 | 3,322.849 | 0 | 0 |
Tax Assets
| 87,787.8 | 84.61 | 90 | 98.48 | 99.28 | 103.02 | 50,709.29 | 4,798.997 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.06 | -1,867.94 | -53,286.89 | -46,312.44 | -19,617.96 | 37,802.36 | -50,799.88 | -4,779.232 | 130.638 | 205.876 | 58.052 | 35.091 | 57.897 | 3,347.592 | 3,333.389 |
Total Non-Current Assets
| 85,960.98 | 56,473.74 | 2,794.2 | 2,452.08 | 2,321.14 | 37,808.62 | 5,028.539 | 4,779.617 | 4,026.651 | 2,924.409 | 2,897.99 | 2,947.767 | 3,380.746 | 3,347.592 | 3,333.389 |
Total Assets
| 87,787.8 | 57,740.39 | 54,662.24 | 47,407.98 | 20,536.56 | 37,809.71 | 5,059.856 | 4,798.989 | 4,155.671 | 3,129.911 | 2,959.33 | 2,985.187 | 3,440.531 | 3,351.182 | 3,335.287 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 1.02 | 1.2 | 1.05 | 1.42 | 2.01 | 1.45 | 0.943 | 1.092 | 24.947 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 15.64 | 5.22 | 10.79 | 11.03 | 1.342 | 165.328 | 1.673 | 1.441 | 0.565 | 7.048 | 18.648 | 0.424 | 0.668 |
Total Current Liabilities
| 1.02 | 1.2 | 16.69 | 6.64 | 12.8 | 12.48 | 2.285 | 166.42 | 26.62 | 1.441 | 0.565 | 7.048 | 18.648 | 0.424 | 0.668 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| -4,742.88 | -1,724.08 | -1,243.93 | -1,229.37 | -551.27 | -142.3 | -226.56 | -166.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 4,742.88 | 1,724.08 | 1,243.93 | 1,229.37 | 551.27 | 142.3 | 226.56 | 166.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,717.8 | 1,015.75 | 1,137.23 | 1,124.22 | 439.17 | 26.79 | 0.029 | 0.074 | 0.126 | 0.11 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 24.06 | 18.5 | 0.01 | 0.03 | 0.02 | 0.01 | 0.021 | 0.028 | 167.075 | 0.06 | 0 | 0 | 0.049 | 0 | 0 |
Total Non-Current Liabilities
| 4,741.86 | 1,034.25 | 1,137.24 | 1,124.25 | 439.19 | 26.8 | 0.05 | 0.102 | 167.201 | 0.17 | 0 | 0 | 0.049 | 0 | 0 |
Total Liabilities
| 4,742.88 | 1,035.45 | 1,153.93 | 1,130.89 | 451.99 | 39.28 | 2.335 | 166.521 | 193.821 | 1.611 | 0.565 | 7.048 | 18.697 | 0.424 | 0.668 |
Equity: | |||||||||||||||
Preferred Stock
| 3,974.48 | 3,389.76 | 2,895.41 | 2,372.94 | 22,612.21 | 1,912.4 | 1,369.02 | 1,407.911 | 0 | 0 | 0 | 186 | 0 | 576 | 0 |
Common Stock
| 43.65 | 43.65 | 43.65 | 43.65 | 43.65 | 43.65 | 43.653 | 43.653 | 43.653 | 43.653 | 43.653 | 229.653 | 619.653 | 43.653 | 0.5 |
Retained Earnings
| 83,044.92 | 3,389.76 | 2,895.41 | 2,372.94 | 2,045.94 | 1,912.4 | 1,807.3 | 1,739.638 | 1,026.976 | 246.576 | 110.949 | -19.864 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 83,044.92 | 55,079.19 | 50,569.25 | 43,860.5 | -4.97 | -3.98 | -3.014 | -2.041 | -1.068 | -0.096 | 576 | 390 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -87,063.05 | -5,197.42 | -2,895.41 | -2,372.94 | -4,612.26 | 33,905.96 | 1,840.562 | 1,443.308 | 2,892.289 | 2,838.167 | 2,228.163 | 2,192.35 | 2,802.181 | 2,731.105 | 3,334.119 |
Total Shareholders Equity
| 83,044.92 | 56,704.94 | 53,508.31 | 46,277.09 | 20,084.57 | 37,770.43 | 5,057.521 | 4,632.468 | 3,961.851 | 3,128.3 | 2,958.765 | 2,978.139 | 3,421.834 | 3,350.758 | 3,334.619 |
Total Equity
| 81,219.46 | 55,439.31 | 52,652.06 | 45,714.29 | 19,837.96 | 37,769.45 | 5,038.561 | 4,613.096 | 3,961.851 | 3,128.3 | 2,958.765 | 2,978.139 | 3,421.834 | 3,350.758 | 3,334.619 |
Total Liabilities & Shareholders Equity
| 87,787.8 | 57,740.39 | 54,662.24 | 47,407.98 | 20,536.56 | 37,809.71 | 5,059.856 | 4,798.989 | 4,155.671 | 3,129.911 | 2,959.33 | 2,985.187 | 3,440.531 | 3,351.182 | 3,335.287 |