
Kalyani Investment Company Limited
NSE:KICL.NS
4240 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | 2018 Q4 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.94 | -1,825.46 | 0.87 | -1,590.75 | 0.93 | -1,265.63 | 1.41 | -1,177.11 | 0.51 | -856.25 | 0.73 | -752.13 | 0.58 | -1,092.77 | 0.47 | -520.73 | 65.85 | -246.61 | 1.71 | -72.56 | 72.56 | -590.38 | 0.98 | -248.85 | 18.957 | 1.152 | 0.562 | 1.488 | -323.264 | 1.395 | -205.132 | 1.333 | -5.632 | 0.705 | -58.686 | 1.134 | -57.363 | 19.29 | -35.17 | 0.109 | -26.383 | 0.798 |
Short Term Investments
| 2,173.29 | 3,650.92 | 1,824.59 | 3,181.5 | 1,589.82 | 2,531.26 | 1,264.22 | 2,354.22 | 1,176.6 | 1,712.5 | 51,867.2 | 1,504.26 | 751.55 | 2,185.54 | 44,953.16 | 1,041.46 | 454.88 | 493.22 | 18,203.42 | 145.12 | 100 | 1,180.76 | 589.4 | 497.7 | 12.36 | 18.221 | 140.261 | 127.532 | 646.528 | 321.869 | 410.264 | 203.799 | 11.264 | 4.927 | 117.372 | 57.552 | 114.726 | 38.073 | 70.34 | 35.06 | 52.766 | 51.968 |
Cash and Short Term Investments
| 2,175.23 | 1,825.46 | 1,825.46 | 1,590.75 | 1,590.75 | 1,265.63 | 1,265.63 | 1,177.11 | 1,177.11 | 856.25 | 51,867.93 | 752.13 | 752.13 | 1,092.77 | 44,953.63 | 520.73 | 520.73 | 246.61 | 18,205.13 | 72.56 | 72.56 | 590.38 | 590.38 | 248.85 | 31.317 | 19.372 | 140.823 | 129.02 | 323.264 | 323.264 | 205.132 | 205.132 | 5.632 | 5.632 | 58.686 | 58.686 | 57.363 | 57.363 | 35.17 | 35.17 | 26.383 | 52.766 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.36 | 0 | 2.78 | 0 | 1.02 | 0 | 2.66 | 0 | 0.02 | 0 | 0.72 | 0 | 2.27 | 0 | 5.04 | 0 | 3.05 | 0 | 5.14 | 0 | 1.95 | 0 | 0 | 0 | -31.317 | -19.372 | 0.311 | 0 | 0 | 51.793 | 0 | 0.37 | 0 | 125.639 | 0 | 1.078 | 0 | 2.347 | 0 | 2.25 | 0 | 164.61 |
Total Current Assets
| 2,176.59 | 1,825.46 | 1,826.82 | 1,590.75 | 1,591.77 | 1,265.63 | 1,266.65 | 1,177.11 | 1,177.13 | 856.25 | 51,868.04 | 752.13 | 754.4 | 1,092.77 | 44,955.9 | 520.73 | 543.81 | 246.61 | 18,211.42 | 72.56 | 74.51 | 590.38 | 1.09 | 248.85 | 0 | 0 | 141.134 | 129.02 | 323.264 | 375.057 | 205.132 | 205.502 | 5.632 | 131.271 | 58.686 | 59.764 | 57.363 | 59.71 | 35.17 | 37.42 | 26.383 | 217.376 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.91 | 0 | 1.39 | 0 | 1.88 | 0 | 2.37 | 0 | 2.85 | 0 | 3.34 | 0 | 3.82 | 0 | 4.31 | 0 | 4.79 | 0 | 5.27 | 0 | 5.76 | 0 | 6.26 | 0 | 7.224 | 8.196 | 8.681 | 9.169 | 0 | 9.655 | 0 | 10.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 109,489.51 | 0 | 85,391.91 | 0 | 79,884.99 | 0 | 55,207.09 | 0 | 54,114.87 | 0 | -49,076.84 | 0 | 56,350.83 | 0 | -42,505.89 | 0 | 33,783.26 | 0 | -15,884.05 | 0 | 33,580.93 | 0 | 37,212.46 | 0 | 0 | 0 | 3,304.898 | 3,886.844 | 0 | 2,500.124 | 0 | 2,708.392 | 0 | 2,909.063 | 0 | 2,839.938 | 0 | 2,960.663 | 0 | 2,912.676 | 0 | 6,769.504 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,173.72 | -1,825.46 | 567.68 | -1,590.75 | 1,590.24 | -1,265.63 | 1,264.28 | -1,177.11 | 16.38 | -856.25 | 51,867.7 | -752.13 | 751.55 | -1,092.77 | 44,953.66 | -520.73 | 454.88 | -246.61 | 18,203.92 | -72.56 | 100 | -590.38 | 589.9 | -248.85 | -7.23 | -8.204 | 143.368 | 130.638 | -323.264 | 344.297 | -205.132 | 205.876 | -5.632 | 5.427 | -58.686 | 59.629 | -57.363 | 38.573 | -35.17 | 35.091 | 0 | 51.968 |
Total Non-Current Assets
| 111,664.14 | -1,825.46 | 85,960.98 | -1,590.75 | 81,477.11 | -1,265.63 | 56,473.74 | -1,177.11 | 54,134.1 | -856.25 | 2,794.2 | -752.13 | 57,106.2 | -1,092.77 | 2,452.08 | -520.73 | 34,242.93 | -246.61 | 2,325.14 | -72.56 | 33,686.69 | -590.38 | 37,808.62 | -248.85 | 0 | 0 | 3,456.947 | 4,026.651 | -323.264 | 2,854.076 | -205.132 | 2,924.409 | -5.632 | 2,914.49 | -58.686 | 2,899.567 | -57.363 | 2,999.236 | -35.17 | 2,947.767 | 0 | 6,821.472 |
Total Assets
| 113,840.73 | 0 | 87,787.8 | 0 | 83,068.88 | 0 | 60,152.07 | 0 | 55,311.23 | 0 | 54,662.24 | 0 | 57,860.6 | 0 | 47,407.98 | 0 | 34,786.74 | 0 | 20,536.56 | 0 | 33,761.2 | 0 | 37,809.71 | 0 | 5,059.862 | 4,798.997 | 3,598.081 | 4,155.671 | 0 | 3,229.133 | 0 | 3,129.911 | 0 | 3,045.761 | 0 | 2,959.33 | 0 | 3,058.946 | 0 | 2,985.187 | 0 | 7,038.848 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 1.02 | 0 | 0.47 | 0 | 1.2 | 0 | 0.51 | 0 | 1.05 | 0 | 0.98 | 0 | 1.42 | 0 | 0.05 | 0 | 2.01 | 0 | 0.01 | 0 | 1.45 | 0 | 0 | 0 | 1.402 | 24.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 48.34 | 0 | 0 | 0 | 36.97 | 0 | 0 | 0 | 35.41 | 0 | 4.3 | 0 | 31.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 24.02 | 0 | 0 | 0 | 18.48 | 0 | 0 | 0 | 11.34 | 0 | 0 | 0 | 5.22 | 0 | 0 | 0 | 10.79 | 0 | 4.65 | 0 | 11.03 | 0 | 0 | 0 | 1.345 | 1.673 | 0 | 3.008 | 0 | 1.441 | 0 | 5.653 | 0 | 0.565 | 0 | 5.787 | 0 | 7.048 | 0 | 11.904 |
Total Current Liabilities
| 48.34 | 0 | 25.04 | 0 | 37.44 | 0 | 19.68 | 0 | 35.92 | 0 | 16.69 | 0 | 32.53 | 0 | 6.64 | 0 | 0.05 | 0 | 12.8 | 0 | 4.66 | 0 | 12.48 | 0 | 0 | 0 | 2.747 | 26.62 | 0 | 3.008 | 0 | 1.441 | 0 | 5.653 | 0 | 0.565 | 0 | 5.787 | 0 | 7.048 | 0 | 11.904 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8,868.33 | 0 | 4,717.8 | 0 | 4,064.21 | 0 | 1,015.75 | 0 | 1,145.54 | 0 | 0 | 0 | 1,219.93 | 0 | 1,124.22 | 0 | 478.23 | 0 | 439.17 | 0 | 23.81 | 0 | 0 | 0 | 0.035 | 0.082 | 0.126 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 16.18 | -83,044.92 | 0.04 | 0 | 15.1 | 0 | 604.04 | 0 | 8.49 | 0 | 1,137.24 | 0 | 4.49 | 0 | 0.03 | 0 | 3.99 | 0 | 0.02 | 0 | 0.01 | 0 | 26.8 | 0 | -0.035 | -0.082 | 167.898 | 167.201 | 0 | 0.06 | 0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 8,884.51 | -83,044.92 | 4,717.84 | 0 | 4,079.31 | 0 | 1,619.79 | 0 | 1,154.03 | 0 | 1,137.24 | 0 | 1,224.42 | 0 | 1,124.25 | 0 | 482.22 | 0 | 439.19 | 0 | 23.82 | 0 | 26.8 | 0 | 0 | 0 | 168.024 | 167.201 | 0 | 0.17 | 0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 8,932.85 | -83,044.92 | 4,742.88 | 0 | 4,116.75 | 0 | 1,639.47 | 0 | 1,189.95 | 0 | 1,153.93 | 0 | 1,256.95 | 0 | 1,130.89 | 0 | 482.27 | 0 | 451.99 | 0 | 28.48 | 0 | 39.28 | 0 | 2.341 | 166.529 | 170.771 | 193.821 | 0 | 3.178 | 0 | 1.611 | 0 | 5.653 | 0 | 0.565 | 0 | 5.787 | 0 | 7.048 | 0 | 11.904 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186 | 0 | 0 | 0 |
Common Stock
| 43.65 | 0 | 43.65 | 0 | 43.65 | 0 | 43.65 | 0 | 43.65 | 0 | 43.65 | 0 | 43.65 | 0 | 43.65 | 0 | 43.65 | 0 | 43.65 | 0 | 43.65 | 0 | 43.65 | 0 | 43.653 | 43.653 | 43.653 | 43.653 | 0 | 43.653 | 0 | 43.653 | 0 | 43.653 | 0 | 43.653 | 0 | 43.653 | 0 | 43.653 | 0 | 1,239.306 |
Retained Earnings
| 0 | 0 | 3,974.48 | 0 | 0 | 0 | 3,389.76 | 0 | 0 | 0 | 2,895.41 | 0 | 0 | 0 | 2,372.94 | 0 | 0 | 0 | 2,045.94 | 0 | 0 | 0 | 1,912.4 | 0 | 1,807.3 | 1,739.638 | 0 | 1,026.976 | 0 | 0 | 0 | 246.576 | 0 | 0 | 0 | 110.949 | 0 | 0 | 0 | -19.864 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 83,044.92 | 76,236.9 | 78,952.13 | 0 | 58,512.6 | 55,079.19 | 54,121.28 | 0 | 53,508.31 | 50,569.25 | 56,603.65 | 0 | 46,277.09 | 43,860.5 | 34,304.47 | 0 | 20,084.57 | 17,994.98 | 33,732.72 | 0 | 37,770.43 | 0 | 50,482.73 | 0 | 32.426 | 0 | 576.354 | 3,225.955 | 0 | 3,128.3 | 2,838.071 | 3,040.108 | 0 | 2,958.765 | 2,804.163 | 3,053.159 | 0 | 2,792.139 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 104,864.23 | 0 | 2,789.89 | 0 | 78,908.48 | 0 | 0 | 0 | 54,077.63 | 0 | 0 | 0 | 56,560 | 0 | 0 | 0 | 34,260.82 | 0 | 0 | 0 | 33,689.07 | 0 | 35,814.38 | 0 | 3,206.568 | 2,816.751 | 3,383.657 | 2,314.867 | 0 | 3,182.302 | 0 | 0 | 0 | 2,996.455 | 0 | 0 | 0 | 3,009.506 | 0 | 2,954.35 | 0 | 5,787.638 |
Total Shareholders Equity
| 104,907.88 | 83,044.92 | 83,044.92 | 78,952.13 | 78,952.13 | 58,512.6 | 58,512.6 | 54,121.28 | 54,121.28 | 53,508.31 | 53,508.31 | 56,603.65 | 56,603.65 | 46,277.09 | 46,277.09 | 34,304.47 | 34,304.47 | 20,084.57 | 20,084.57 | 33,732.72 | 33,732.72 | 37,770.43 | 37,770.43 | 50,482.73 | 5,057.521 | 4,632.468 | 3,427.31 | 3,961.851 | 3,225.955 | 3,225.955 | 3,128.3 | 3,128.3 | 3,040.108 | 3,040.108 | 2,958.765 | 2,958.765 | 3,053.159 | 3,053.159 | 2,978.139 | 2,978.139 | 3,513.472 | 7,026.944 |
Total Equity
| 104,907.88 | 83,044.92 | 83,044.92 | 78,952.13 | 78,952.13 | 58,512.6 | 58,512.6 | 54,121.28 | 54,121.28 | 53,508.31 | 53,508.31 | 56,603.65 | 56,603.65 | 46,277.09 | 46,277.09 | 34,304.47 | 34,304.47 | 20,084.57 | 20,084.57 | 33,732.72 | 33,732.72 | 37,770.43 | 37,770.43 | 50,482.73 | 5,057.521 | 4,632.468 | 3,427.31 | 3,961.851 | 3,225.955 | 3,225.955 | 3,128.3 | 3,128.3 | 3,040.108 | 3,040.108 | 2,958.765 | 2,958.765 | 3,053.159 | 3,053.159 | 2,978.139 | 2,978.139 | 3,513.472 | 7,026.944 |
Total Liabilities & Shareholders Equity
| 113,840.73 | 83,044.92 | 87,787.8 | 78,952.13 | 83,068.88 | 58,512.6 | 60,152.07 | 54,121.28 | 55,311.23 | 53,508.31 | 54,662.24 | 56,603.65 | 57,860.6 | 46,277.09 | 47,407.98 | 34,304.47 | 34,786.74 | 20,084.57 | 20,536.56 | 33,732.72 | 33,761.2 | 37,770.43 | 37,809.71 | 50,482.73 | 5,059.856 | 4,798.989 | 3,598.081 | 4,155.671 | 3,225.955 | 3,229.133 | 3,128.3 | 3,129.911 | 3,040.108 | 3,045.761 | 2,958.765 | 2,959.33 | 3,053.159 | 3,058.946 | 2,978.139 | 2,985.187 | 0 | 7,038.848 |