JM Financial Limited
NSE:JMFINANCIL.NS
145.85 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 54,435.3 | 5,240.2 | 12,629.4 | 8,263.8 | 8,099 | 7,517.7 | 6,327.8 | 4,046.9 | 8,564.9 | 2,046.7 | 4,151.2 | 3,849.3 | 3,849.3 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 24,804.3 | 0 | -0 | 0 | 0 | 0 | 20,815.5 | 3,342.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 54,435.3 | 5,240.2 | 12,629.4 | 8,263.8 | 8,099 | 7,517.7 | 6,327.8 | 4,046.9 | 8,564.9 | 2,046.7 | 4,151.2 | 3,849.3 | 3,849.3 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 5,685.5 | 181,440.4 | 159,073.1 | 120,185.5 | 125,202.7 | 150,883.7 | 161,563.2 | 124,475.3 | 79,479.9 | 60,201.4 | 34,703.2 | 36,948.6 | 36,948.6 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,428.7 | 1,021 | -127,931.7 | -94,027.4 | 149.9 | -128,405.9 | -222,062.9 | -165,918.4 | 49,786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -61,549.5 | -63,258 | -31,141.4 | -26,158.1 | -19,617.7 | -22,477.8 | 222,062.9 | 165,918.4 | -49,786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 22,414.7 | 5,240.2 | 12,629.4 | 8,263.8 | 8,099 | 7,517.7 | 167,891 | 128,522.2 | 88,044.8 | 62,248.1 | 38,854.4 | 40,797.9 | 40,797.9 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 4,989.8 | 4,469.3 | 3,559.7 | 3,627.4 | 3,880.9 | 3,597.2 | 3,671.6 | 3,739.4 | 3,327.5 | 3,350.6 | 1,184.9 | 214.4 | 214.4 | 298.6 | 344.3 | 410.5 | 336.8 | 211.3 |
Goodwill
| 524.4 | 524.4 | 524.4 | 524.4 | 524.4 | 524.4 | 733.7 | 1,056.6 | 1,052.6 | 1,052.6 | 1,052.6 | 746.2 | 746.2 | 1,643.1 | 1,548.5 | 1,548.5 | 1,076.5 | 0 |
Intangible Assets
| 245.5 | 124.9 | 83.5 | 85.4 | 101.4 | 119.9 | 103.7 | 88.6 | 75.3 | 67.2 | 47.6 | 54.8 | 54.8 | 65.1 | 59.3 | 48 | 53.7 | 53.1 |
Goodwill and Intangible Assets
| 769.9 | 649.3 | 607.9 | 609.8 | 625.8 | 644.3 | 837.4 | 1,145.2 | 1,127.9 | 1,119.8 | 1,100.2 | 801 | 801 | 1,708.2 | 1,607.8 | 1,596.5 | 1,130.2 | 53.1 |
Long Term Investments
| 70,753.2 | 92,428.7 | 79,524 | 100,420.1 | 69,175.3 | 56,198.7 | 32,481 | 26,023.1 | 10,877.6 | 9,986.9 | 10,290.3 | 16,680.5 | 16,680.5 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2,740.4 | -87,310.1 | -75,356.4 | -96,182.9 | -64,668.6 | -51,942.2 | 222,062.9 | 165,918.4 | 270.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -79,253.3 | -5,118.6 | -4,167.6 | -4,237.2 | -4,506.7 | -4,249 | -222,062.9 | -165,918.4 | -270.7 | -14,457.3 | -12,575.4 | -17,695.9 | -17,695.9 | -2,006.8 | -1,952.1 | -2,007 | -1,467 | -264.4 |
Total Non-Current Assets
| 275,221.3 | 5,118.6 | 4,167.6 | 4,237.2 | 4,506.7 | 4,249 | 36,990 | 30,907.7 | 15,333 | 14,457.3 | 12,575.4 | 17,695.9 | 17,695.9 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 297,636 | 293,704.4 | 258,145 | 233,748.4 | 207,455.2 | 226,351.4 | 215,603.1 | 165,583.8 | 110,609.3 | 85,048.6 | 59,300.5 | 69,982.8 | 69,982.8 | 59,756.7 | 43,291.9 | 23,673.5 | 36,981.6 | 16,930.7 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 13,156 | 13,232.4 | 8,459.5 | 7,646 | 4,394.5 | 4,171 | 3,567.1 | 8,233.6 | 3,120.2 | 2,084 | 2,624.1 | 2,106.9 | 2,106.9 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 161,448 | 55,715.8 | 57,923.5 | 60,364.1 | 46,080.5 | 68,328.7 | 73,957.3 | 40,633.2 | 42,004.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 14.2 | 30.1 | 35.9 | 32 | 0 | 0 | 537.7 | 142 | 100.6 | 75.3 | 61.3 | 70.5 | 70.5 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -148,292 | -42,483.4 | -49,464 | -52,718.1 | -41,686 | -64,157.7 | -70,390.2 | -32,399.6 | -38,884.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -13,156 | -13,232.4 | -8,459.5 | -7,646 | -4,394.5 | -4,171 | -3,567.1 | -8,233.6 | -3,120.2 | -2,084 | -2,624.1 | -2,106.9 | -2,106.9 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 13,156 | 13,232.4 | 8,459.5 | 7,646 | 4,394.5 | 4,171 | 3,567.1 | 8,233.6 | 3,120.2 | 2,084 | 2,624.1 | 2,106.9 | 2,106.9 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 161,448 | 159,394.6 | 134,980.4 | 123,685.1 | 117,556.7 | 139,911.1 | 146,744.9 | 108,028 | 66,718.8 | 47,226.5 | 29,881.8 | 42,683.2 | 42,683.2 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 829.3 | 2,814.3 | 2,562.1 | 1,481.3 | 1,010 | 223.7 | 157,338.9 | 121,633.5 | 65,595.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,714.3 | 1,578.5 | 1,531 | 1,366.8 | 272.1 | 437.6 | 41.7 | 24.3 | 1,123.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 23,084.1 | -43,228.6 | -50,923.9 | -50,834.2 | -31,753 | -51,950.4 | -157,380.6 | -121,657.8 | -66,718.8 | -47,226.5 | -29,881.8 | -42,683.2 | -42,683.2 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 187,075.7 | 120,558.8 | 88,149.6 | 75,699 | 87,085.8 | 88,622 | 146,744.9 | 108,028 | 66,718.8 | 47,226.5 | 29,881.8 | 42,683.2 | 42,683.2 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 187,075.7 | 181,005.9 | 151,888.6 | 136,987.9 | 126,110.9 | 148,690 | 157,674 | 121,165 | 74,829.1 | 53,072.9 | 35,679.4 | 47,973.3 | 47,973.3 | 38,562.5 | 23,452.2 | 4,954.6 | 17,271.9 | 9,673.2 |
Equity: | ||||||||||||||||||
Preferred Stock
| 44,297.7 | 43,125.7 | 40,397.9 | 35,420.2 | 66,741 | 60,200.9 | 22,638.4 | 20,529.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 955.6 | 954.8 | 954.1 | 952.7 | 841.2 | 839.9 | 837.9 | 794.5 | 789 | 783.7 | 755.3 | 751.6 | 751.6 | 749.7 | 749.7 | 749.7 | 299.8 | 299.8 |
Retained Earnings
| 84,905 | 41,380.2 | 38,978.7 | 34,002.8 | 29,430 | 25,249.1 | 21,363.6 | 20,529.7 | 17,680.7 | 15,970.8 | 14,567 | 13,795.1 | 13,795.1 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 110,560.3 | 16,933.8 | 15,224 | 13,469.8 | -746.1 | -416.3 | -1,342.9 | -1,167.6 | -1,093.2 | -961.1 | -892.6 | -709.7 | -709.7 | -614.8 | -534.6 | -491.4 | -401.6 | -333.4 |
Other Total Stockholders Equity
| -155,813.6 | -21,031.9 | -18,692.6 | -13,846.5 | -39,878.4 | -34,556.7 | 722.6 | -7,359.3 | 11,718.2 | 9,636.3 | 7,541.7 | 6,668.9 | 6,668.9 | 19,652.3 | 18,353.7 | 17,216.2 | 18,804.5 | 5,910.6 |
Total Shareholders Equity
| 84,905 | 81,362.6 | 76,862.1 | 69,999 | 56,387.7 | 51,316.9 | 44,219.6 | 33,327 | 29,094.7 | 25,429.7 | 21,971.4 | 20,505.9 | 20,505.9 | 19,787.2 | 18,568.8 | 17,474.5 | 18,702.7 | 5,877 |
Total Equity
| 110,560.3 | 112,698.5 | 106,256.4 | 96,760.5 | 81,344.3 | 77,661.4 | 57,929.1 | 44,418.8 | 35,780.2 | 31,975.7 | 23,621.1 | 22,009.5 | 22,009.5 | 21,194.2 | 19,839.7 | 18,718.9 | 19,709.7 | 7,257.5 |
Total Liabilities & Shareholders Equity
| 297,636 | 293,704.4 | 258,145 | 233,748.4 | 207,455.2 | 226,351.4 | 215,603.1 | 165,583.8 | 110,609.3 | 85,048.6 | 59,300.5 | 69,982.8 | 69,982.8 | 59,756.7 | 43,291.9 | 23,673.5 | 36,981.6 | 16,930.7 |