JM Financial Limited
NSE:JMFINANCIL.NS
158.71 (INR) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 27,231.6 | 26,816.1 | 20,690 | 26,715.6 | 21,209.5 | 20,652.7 | 20,181.6 | 20,902.9 | 15,751.9 | 11,725.7 | 9,828.4 | 6,988.4 | 6,652.8 | 5,801.3 | 6,536.8 | 5,400.3 | 4,054.4 | 7,094.6 | 4,362.1 | 2,311.12 | 137.217 |
| Cost of Revenue
| 17,118 | -118 | 2,984.1 | 2,893.7 | 2,154.7 | 1,691.2 | 1,601 | 1,331.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 27,231.6 | 26,934.1 | 17,705.9 | 23,821.9 | 19,054.8 | 18,961.5 | 18,580.6 | 19,571.4 | 15,751.9 | 11,725.7 | 9,828.4 | 6,988.4 | 6,652.8 | 5,801.3 | 6,536.8 | 5,400.3 | 4,054.4 | 7,094.6 | 4,362.1 | 0 | 0 |
| Gross Profit Ratio
| 1 | 1.004 | 0.856 | 0.892 | 0.898 | 0.918 | 0.921 | 0.936 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 8,040.9 | 4,521.8 | 7,047.2 | 5,457.7 | 4,984.9 | 2,866.5 | 2,463.1 | 2,178.2 | 1,695.7 | 1,880.3 | 1,682.7 | 1,861.5 | 1,780.6 | 661.5 | 545.3 | 550.2 | 596.7 | 459.2 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 288.1 | 273.3 | 82.8 | 33.9 | 108.3 | 115.8 | 35.4 | 22.1 | 19.9 | 20.3 | 9.4 | 1.7 | 9 | 855.9 | 750.4 | 494.6 | 973.4 | 508.6 | 0 | 0 |
| SG&A
| 9,633 | 8,329 | 4,521.8 | 7,130 | 5,491.6 | 5,093.2 | 2,866.5 | 2,498.5 | 2,200.3 | 1,715.6 | 1,900.6 | 1,692.1 | 1,863.2 | 1,789.6 | 1,517.4 | 1,295.7 | 1,044.8 | 1,570.1 | 967.8 | 0 | 0 |
| Other Expenses
| 0 | 0 | -9,249 | 6,105.2 | 5,049.4 | 4,624.3 | 4,487.2 | 5,319.2 | 3,834.3 | 3,081.6 | 2,758.7 | 2,494.7 | 2,250.3 | 2,184.6 | -105.3 | 1,057.5 | -4.5 | -2.2 | 1,281.1 | 0 | 0 |
| Operating Expenses
| 9,633 | 8,329 | 11,163.9 | 13,235.2 | 10,541 | 9,717.5 | 7,353.7 | 7,817.7 | 6,034.6 | 4,797.2 | 4,659.3 | 4,186.8 | 4,113.5 | 3,974.2 | 1,179.9 | 2,353.2 | 2,166.7 | 3,289.4 | 2,248.9 | 0 | 0 |
| Operating Income
| 17,598.6 | 18,487.1 | 7,992.7 | 10,910.5 | 8,111.8 | 8,199.2 | 9,913.8 | 22,138.8 | 15,870 | 11,349.9 | 9,071.1 | 5,973.4 | 6,347.7 | 4,745.6 | 5,356.9 | 3,047.1 | 1,887.7 | 3,805.2 | 2,113.2 | 1,347.1 | 94.647 |
| Operating Income Ratio
| 0.646 | 0.689 | 0.386 | 0.408 | 0.382 | 0.397 | 0.491 | 1.059 | 1.007 | 0.968 | 0.923 | 0.855 | 0.954 | 0.818 | 0.819 | 0.564 | 0.466 | 0.536 | 0.484 | 0.583 | 0.69 |
| Total Other Income Expenses Net
| -7,614.2 | -14,953.4 | -4,465.6 | -4,274.9 | -3,402.7 | -14,226.7 | -14,582.2 | -450 | -8,196.6 | -203.6 | -182.9 | -165.7 | -145.7 | -166 | -3,078.2 | -1,032.6 | -2,672.5 | 14,087.2 | -284.7 | 6.06 | 0 |
| Income Before Tax
| 9,984.4 | 3,533.7 | 9,526.1 | 13,480.4 | 10,668.5 | 10,935.2 | 12,827.9 | 13,085.2 | 9,717.3 | 6,928.5 | 5,169.1 | 2,801.6 | 2,539.3 | 1,827.1 | 2,278.7 | 2,014.5 | -784.8 | 17,897.5 | 1,829.4 | 1,353.16 | 94.647 |
| Income Before Tax Ratio
| 0.367 | 0.132 | 0.46 | 0.505 | 0.503 | 0.529 | 0.636 | 0.626 | 0.617 | 0.591 | 0.526 | 0.401 | 0.382 | 0.315 | 0.349 | 0.373 | -0.194 | 2.523 | 0.419 | 0.585 | 0.69 |
| Income Tax Expense
| 2,248.5 | 3,258.5 | 2,438.5 | 3,556.7 | 2,607.9 | 3,159.8 | 4,463.1 | 4,383.6 | 3,348.4 | 2,224.4 | 1,563.9 | 799.8 | 749.3 | 595.5 | 527.8 | 473.7 | 295 | 4,555.3 | 600.3 | 440.27 | -0.112 |
| Net Income
| 8,213.1 | 4,098.4 | 5,972.9 | 7,731.6 | 5,901.4 | 5,449.8 | 5,721.8 | 6,309.2 | 4,702 | 4,004.6 | 3,305.2 | 2,095.3 | 1,829.2 | 1,211.7 | 1,750.9 | 1,540.8 | -1,079.8 | 13,342.2 | 1,229.1 | 668.09 | 94.759 |
| Net Income Ratio
| 0.302 | 0.153 | 0.289 | 0.289 | 0.278 | 0.264 | 0.284 | 0.302 | 0.299 | 0.342 | 0.336 | 0.3 | 0.275 | 0.209 | 0.268 | 0.285 | -0.266 | 1.881 | 0.282 | 0.289 | 0.691 |
| EPS
| 8.59 | 4.29 | 6.26 | 8.11 | 6.34 | 6.48 | 6.82 | 7.86 | 5.93 | 5.08 | 4.32 | 2.78 | 2.44 | 1.62 | 2.33 | 2.02 | -1.44 | 17.43 | 1.24 | 1.51 | 0.33 |
| EPS Diluted
| 8.58 | 4.29 | 6.25 | 8.09 | 6.32 | 6.45 | 6.79 | 7.81 | 5.89 | 5.04 | 4.25 | 2.72 | 2.43 | 1.61 | 2.33 | 2.02 | -1.44 | 17.43 | 1.24 | 1.51 | 0.33 |
| EBITDA
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,003 | 17,913.9 | 7,132.1 | 5,352 | 2,967.3 | 2,685 | 1,993.1 | 2,419.5 | 2,147 | 0 | 0 | 1,898.4 | 1,382.16 | 94.825 |
| EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.483 | 1.137 | 0.608 | 0.545 | 0.425 | 0.404 | 0.344 | 0.37 | 0.398 | 0 | 0 | 0.435 | 0.598 | 0.691 |