JM Financial Limited

NSE:JMFINANCIL.NS

162.24 (INR) • At close July 2, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2025 Q42025 Q32025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22012 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 45,088.4016,147.8054,435.304,492.805,240.202,666.2012,629.438,5403,768.538,9208,263.806,729.14,3008,09904,873.507,517.703,027.2406,327.88,607.121,090.41704,046.905,820.05308,564.903,336.40202,046.705,603.42804,151.208,506.73603,849.3011,691.5473,849.3
Short Term Investments 0038,521.30000024,804.3018,717.800014,685.655,19050,11300000000000000000000000000000000000
Cash and Short Term Investments 0054,669.1054,435.304,492.805,240.2021,384012,629.438,54018,454.194,1108,263.806,729.14,3008,09904,873.507,517.703,027.2406,327.88,607.121,090.41704,046.905,820.05308,564.903,336.40202,046.705,603.42804,151.208,506.73603,849.3011,691.5473,849.3
Net Receivables 008,231.8000188,800.1000000006,700120,185.50125,437.50125,202.70149,625.70150,883.70182,844.4430161,563.2000124,475.3094,807.334079,479.9068,893.277060,201.4050,882.791034,703.2031,957.821000025,866.4
Inventory 00001,428.701,504.801,0210-136,007.90-128,483.50-95,6200000000000000000000000000000000000000
Other Current Assets 00-62,900.9000000000000-100,81000000000000000000000000000000000322.8001,102.5
Total Current Assets 000022,414.70193,292.905,240.2021,384012,629.438,54018,454.10128,449.30132,166.64,300133,301.70154,499.20158,401.40185,871.6830167,8918,607.121,090.4170128,522.20100,627.387088,044.8072,229.679062,248.1056,486.219038,854.4040,464.557040,797.9011,691.54740,797.9
Non-Current Assets:
Property, Plant & Equipment, Net 5,136.205,080.704,989.804,917.704,469.304,262.203,559.73,6203,510.33,6503,627.403,723.93,8903,880.903,96203,597.203,613.58103,671.63,666.43,667.0463,7903,739.43,7703,803.23603,327.503,411.78703,350.603,186.67501,184.90975.0240214.40305.763214.4
Goodwill 524.40524.40524.40524.40524.40524.40524.40524.40524.40524.40524.40524.40524.40733.650733.71,260.11,260.14501,056.601,056.58601,052.601,052.58101,052.601,056.32501,052.601,011.5190746.20744.874746.2
Intangible Assets 232.10221.50245.50149.70124.9072.1083.5080.6085.4095.40101.40107.90119.90127.7960103.785.690.382088.600075.300067.200047.600054.80054.8
Goodwill and Intangible Assets 756.50745.90769.90674.10649.30596.50607.906050609.80619.80625.80632.30644.30861.4460837.41,345.71,350.52701,145.201,056.58601,127.901,052.58101,119.801,056.32501,100.201,011.51908010744.874801
Long Term Investments 00120,756.3070,753.20105,237.8092,428.7080,151.9079,524094,768.60100,420.1076,459.3069,175.3067,958.4056,198.7080,374.807032,48100026,023.1027,274.307010,877.6014,274.22209,986.9014,371.004010,290.3010,877.18016,680.50016,680.5
Tax Assets 003,190.702,740.402,984.60-87,310.10-75,293.20-75,356.40-90,653.3027800000000000000000000000000000000000
Other Non-Current Assets 239,148.30-129,773.60-79,253.30-2,984.60-5,118.60-4,858.70-4,167.6185,580-4,115.3-3,650-2780-80,803203,940-73,6820-72,552.70-60,440.20-84,849.8340-36,990190,370.8183,000.802-3,790-30,907.7-3,770-32,134.1290-15,3330-18,738.590-14,457.30-18,614.0040-12,575.40-12,863.7230-17,695.90-1,050.637-17,695.9
Total Non-Current Assets 245,0410280,312.70275,221.30110,829.605,118.604,858.704,167.6189,2004,115.314,010104,657.3080,803207,83073,682072,552.7060,440.2084,849.834036,990195,382.9188,018.3753,79030,907.73,77032,134.129015,333018,738.59014,457.3018,614.004012,575.4012,863.723017,695.901,050.63717,695.9
Total Assets 245,0410280,312.70297,6360314,713.40293,704.40257,550.70258,145227,740226,333.5236,280233,748.40216,365.6212,130207,455.20227,464.50226,351.40270,875.1290215,603.1203,990209,108.792105,700165,583.884,270132,850.4950110,609.3094,270.479085,048.6075,276.228059,300.5053,666.32069,982.8064,507.70869,982.8
Liabilities & Equity:
Current Liabilities:
Account Payables 0015,111.4013,141.4012,372.5013,232.409,024.608,459.5011,072.407,639.3010,155.404,394.50464.704,17106,923.94603,452.80008,233.303,700.7503,120.203,061.08402,08402,695.09102,624.102,359.47402,106.9001,418.2
Short Term Debt 0000000055,715.8000000060,244.400000000000000000000000000000000000
Tax Payables 00105.6014.20113.2030.1059.2035.90003200000000000537.7000142000100.600075.300061.300070.50070.5
Deferred Revenue 0000-46,906.5000-42,483.40000000-52,598.400000000000000000000000000000000000
Other Current Liabilities 000033,750.90-12,485.70-13,262.50-9,083.80-8,495.40-11,072.40-7,671.30-10,155.4000-464.70-4,1710-6,923.9460-423.40131.2530-141.70-3,700.750-100.60-3,061.0840-75.30-2,695.0910-61.30-2,359.4740-2,177.400618.2
Total Current Liabilities 0015,217013,156012,372.5013,232.409,024.608,459.5011,072.407,646010,155.404,394.50464.704,17106,923.94603,567.1102.9131.25308,233.603,700.7503,120.203,061.08402,08402,695.09102,624.102,359.47402,106.9002,106.9
Non-Current Liabilities:
Long Term Debt 114,192.7000616.70170,306.80103,678.804480402.8107,890356.5120,73063,807.50108,791.4111,40000135,444.7000181,537.6120056,798.949,562.66360,680042,28000000000000000001,263.1980
Deferred Revenue Non-Current 0000829.30168,699.502,814.30-1,601.50-1,5310001,480.100000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00001,714.301,607.301,578.501,601.501,531000122,20500000000000000000000000000000000000
Other Non-Current Liabilities 28,543.8-112,614.81,442.8-110,560.3-616.70-340,613.60-103,678.80-4480-402.80-356.517,280-63,807.50-108,791.4000-135,444.7000-181,537.6120097,797.7112,403.0030000000000000000000-1,263.1980
Total Non-Current Liabilities 142,736.5-112,614.81,442.8-110,560.3187,075.70170,306.80120,558.80130,627.2088,149.6107,890108,075.6138,010123,685.10108,791.4111,400117,556.70135,444.70139,911.10181,537.6120146,744.9154,493.7161,965.66660,680108,02842,28084,014.091066,718.8054,224.14047,226.5044,848.738029,881.8025,483.384042,683.201,263.19842,683.2
Total Liabilities 142,736.5-112,614.8167,697.9-110,560.3187,075.70200,711.20181,005.90147,962.60151,888.6107,890125,039.4138,010136,987.90124,292.7111,400126,110.90146,099.80148,6900195,386.3140157,674154,596.6162,096.91960,680121,16542,28091,520.475074,829.1060,177.045053,072.9049,987.36035,679.4030,332.975047,973.301,263.19847,973.3
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000
Common Stock 955.80955.80955.60955.10954.80954.80954.174,990953.60952.70952.2951.9841.20841.10839.90839.6660837.9797.6797.371789.589794.5793.75791.73507890788.710783.70759.3490755.30754.650751.60751.369751.6
Retained Earnings 000044,297.700041,380.200038,978.700034,002.800029,43000025,249.100021,363.600020,529.700017,680.700015,970.800014,56700013,795.10013,795.1
Accumulated Other Comprehensive Income/Loss 96,322.287,101.6084,90519,235.584,16183,205.981,362.616,933.879,686.878,73276,862.15,128.2072,378.269,99921,10966,201.665,249.463,498.1-746.153,499.952,658.851,316.9-416.349,964.8149,125.14444,219.6-1,342.936,193.534,507.4832,640.411-1,167.630,586.2530,382.51629,094.7-1,093.228,072.2627,283.5525,429.7-961.123,519.73122,760.38221,971.4-892.621,752.73920,998.08920,505.9-709.700-709.7
Other Total Stockholders Equity 025,513.286,145.825,655.332,434.829,841.2031,335.920,348.329,901.3029,394.336,929.3001,54120,156.325,871.30012,525.627,864.8026,344.512,42625,524.005013,709.512,316.600012,969.1006,685.510,6256,021.17406,5463,287.11,769.13701,649.76,649.11,580.60601,503.65,959.20-751.3696,596.8
Total Shareholders Equity 97,278112,614.887,101.6110,560.384,905114,002.284,161112,698.581,362.6109,588.179,686.8106,256.476,862.174,99073,331.871,54069,99992,072.966,201.664,45056,387.781,364.753,499.977,661.451,316.975,488.81549,964.8157,929.144,219.636,991.135,304.85133,43033,32731,38031,174.25135,780.229,094.734,093.43428,072.2631,975.725,429.725,288.86823,519.73123,621.121,971.423,333.34521,752.73922,009.520,505.921,819.546751.36920,505.9
Total Equity 102,304.5112,614.8112,614.8110,560.3110,560.3114,002.2114,002.2112,698.5112,698.5109,588.1109,588.1106,256.4106,256.4102,690101,294.198,27096,760.592,072.992,072.989,69081,344.381,364.781,364.777,661.477,661.475,488.81575,488.81557,929.157,929.149,393.447,011.87345,02044,418.841,99041,330.0235,780.235,780.234,093.43434,093.43431,975.731,975.725,288.86825,288.86823,621.123,621.123,333.34523,333.34522,009.522,009.521,819.546751.36922,009.5
Total Liabilities & Shareholders Equity 245,0410280,312.7110,560.3297,636114,002.2314,713.4112,698.5293,704.4109,588.1257,550.7106,256.4258,145210,580226,333.5236,280233,748.492,072.9216,365.6201,090207,455.281,364.7227,464.577,661.4226,351.475,488.815270,875.12957,929.1215,603.1203,990209,108.792105,700165,583.884,270132,850.49535,780.2110,609.334,093.43494,270.47931,975.785,048.625,288.86875,276.22823,621.159,300.523,333.34553,666.3222,009.569,982.80069,982.8