Jindal Saw Limited
NSE:JINDALSAW.NS
236.27 (INR) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | 2014 Q4 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q3 | 2007 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 6,554.161 | 0 | 5,105.5 | -8,946.444 | 8,946.2 | -2,793 | 1,407.9 | -2,063.214 | 775.6 | -4,062.2 | 1,191.6 | -6,828.8 | 4,951.922 | -5,698 | 3,700.4 | -7,782.37 | 5,472.099 | -3,559.1 | 1,751 | -3,690 | 1,692.337 | -2,553.8 | 1,010 | -2,212.534 | 1,442.465 | -767.18 | 1,271.738 | 1,260.752 | 1,991.503 | 1,206.698 | 740.273 | 176.752 | 0 |
| Short Term Investments
| 1,083.66 | 0 | 2,445.7 | 17,892.888 | 37.3 | 5,586 | 1,678.2 | 4,126.428 | 1,649.9 | 8,124.4 | 3,065.1 | 13,657.6 | 132.025 | 11,396 | 2,451.3 | 15,564.74 | 693.462 | 7,118.2 | 2,537.2 | 7,380 | 47.283 | 5,107.6 | 1,543.8 | 4,425.068 | 61.407 | 1,534.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 7,655.824 | 7,271.4 | 7,551.2 | 8,946.444 | 8,983.5 | 2,793 | 3,086.1 | 2,063.214 | 2,425.5 | 4,062.2 | 4,256.7 | 6,828.8 | 5,083.947 | 5,698 | 6,151.7 | 7,782.37 | 6,165.561 | 3,559.1 | 4,288.2 | 3,690 | 1,739.62 | 2,553.8 | 2,553.8 | 2,212.534 | 1,503.872 | 767.18 | 2,062.525 | 4,329.069 | 3,272.77 | 2,118.755 | 5,991.528 | 5,663.808 | 3,921.591 |
| Net Receivables
| 36,294.38 | 0 | 0 | 0 | 36,596.478 | 0 | 32,176.2 | 0 | 38,410.572 | 0 | 24,149.4 | 0 | 19,588.896 | 0 | 15,054.3 | 0 | 21,602.458 | 0 | 15,784 | 0 | 18,799.889 | 0 | 17,808.8 | 0 | 23,551.739 | 0 | 26,918.556 | 23,500.175 | 22,588.678 | 20,702.683 | 13,647.473 | 15,778.264 | 9,567.117 |
| Inventory
| 49,205.084 | 0 | 50,357.2 | 0 | 48,952.8 | 0 | 47,064.2 | 0 | 41,048.2 | 0 | 45,885.3 | 0 | 37,555.078 | 0 | 31,361.9 | 0 | 29,185.815 | 0 | 27,182.7 | 0 | 26,872.49 | 0 | 30,270.6 | 0 | 31,874.925 | 0 | 20,692.501 | 19,114.369 | 21,445.805 | 17,063.528 | 8,070.807 | 16,533.827 | 13,966.744 |
| Other Current Assets
| 7,898.848 | -7,271.4 | 9,503.9 | 0 | 8,541.86 | 0 | 12,406.7 | 0 | 7,511.657 | 0 | 8,232.5 | 0 | 8,786.752 | 0 | 9,987 | 0 | 8,600.11 | 0 | 10,765.5 | 0 | 9,189.851 | 0 | 8,198.6 | 0 | 7,933.686 | 0 | 443.398 | 1,377.639 | 556.396 | 621.45 | 477.992 | 538.381 | 521.031 |
| Total Current Assets
| 101,054.136 | 0 | 105,011.8 | 8,946.444 | 103,037.6 | 2,793 | 94,440.1 | 2,063.214 | 89,055.6 | 4,062.2 | 82,329.4 | 6,828.8 | 73,236.828 | 5,698 | 62,101.2 | 7,782.37 | 67,117.222 | 3,559.1 | 57,291.3 | 3,690 | 58,181.133 | 2,553.8 | 58,831.8 | 2,212.534 | 64,297.479 | 767.18 | 50,116.98 | 48,321.252 | 47,863.649 | 40,506.416 | 28,187.8 | 38,514.28 | 27,976.483 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 99,162.107 | 0 | 96,321.8 | 0 | 94,179.2 | 0 | 92,217.9 | 0 | 76,635.7 | 0 | 76,632.7 | 0 | 76,398.933 | 0 | 75,923.3 | 0 | 77,085.071 | 0 | 76,941.4 | 0 | 79,014.427 | 0 | 75,772.2 | 0 | 74,136.832 | 0 | 59,092.6 | 54,896.783 | 41,388.889 | 32,646.933 | 27,426.841 | 22,731.704 | 10,094.253 |
| Goodwill
| 610.521 | 0 | 610.5 | 0 | 610.5 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,535.811 | 1,535.811 | 1,531.455 | 479.936 | 242.075 | 0 | 0 |
| Intangible Assets
| 46.424 | 0 | 59.1 | 0 | 61.3 | 0 | 80.4 | 0 | 79.261 | 0 | 93.9 | 0 | 99.602 | 0 | 108.9 | 0 | 107.729 | 0 | 108.9 | 0 | 124.096 | 0 | 83.6 | 0 | 88.809 | 0 | 1,228.932 | 134.317 | 100.091 | 75.684 | 6.024 | 0 | 0 |
| Goodwill and Intangible Assets
| 656.945 | 0 | 669.6 | 0 | 671.8 | 0 | 80.4 | 0 | 79.3 | 0 | 93.9 | 0 | 99.602 | 0 | 108.9 | 0 | 107.729 | 0 | 108.9 | 0 | 124.096 | 0 | 83.6 | 0 | 88.809 | 0 | 2,764.743 | 1,670.128 | 1,631.546 | 555.62 | 248.099 | 1.599 | 2.007 |
| Long Term Investments
| 1,692.421 | 0 | 2,708.9 | 0 | 7,127.5 | 0 | 8,496 | 0 | 9,488.1 | 0 | 8,119.2 | 0 | 8,518.4 | 0 | 7,214.3 | 0 | 635.462 | 0 | 6,311.6 | 0 | 1,212.804 | 0 | 2,484.9 | 0 | 1,824.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | 0 | 3,299.5 | 0 | 3,428.7 | 0 | 3,679 | 0 | 3,948.1 | 0 | 4,049.2 | 0 | 4,070.873 | 0 | 4,049.2 | 0 | 4,102.54 | 0 | 3,977.4 | 0 | 3,930.745 | 0 | 3,725.2 | 0 | 3,895.783 | 0 | 2,783.259 | 2,578.924 | 2,819.998 | 1,249.699 | 853.7 | 400.392 | 10.198 |
| Other Non-Current Assets
| 5,224.339 | 0 | 3,146.7 | -8,946.444 | 1,771.1 | -2,793 | 3,613.7 | -2,063.214 | 3,352.1 | -4,062.2 | 6,103.9 | -6,828.8 | 6,178.402 | -5,698 | 9,577.5 | -7,782.37 | 13,206.234 | -3,559.1 | 8,333.1 | -3,690 | 12,283.79 | -2,553.8 | 6,906.7 | -2,212.534 | 7,466.83 | -767.18 | 2,183.725 | 2,240.663 | 2,370.791 | 2,756.81 | 3,256.841 | 791.036 | 993.277 |
| Total Non-Current Assets
| 106,735.812 | 0 | 106,146.5 | -8,946.444 | 107,178.3 | -2,793 | 108,087 | -2,063.214 | 93,503.3 | -4,062.2 | 94,998.9 | -6,828.8 | 95,266.21 | -5,698 | 96,873.2 | -7,782.37 | 95,137.036 | -3,559.1 | 95,672.4 | -3,690 | 96,565.862 | -2,553.8 | 88,972.6 | -2,212.534 | 87,413.052 | -767.18 | 66,824.327 | 61,386.498 | 48,211.224 | 37,209.062 | 31,785.481 | 23,924.731 | 11,099.735 |
| Total Assets
| 207,789.948 | 0 | 211,158.3 | 0 | 210,215.9 | 0 | 202,527.1 | 0 | 182,558.9 | 0 | 177,328.3 | 0 | 168,503.039 | 0 | 158,974.4 | 0 | 162,254.261 | 0 | 152,963.7 | 0 | 154,746.995 | 0 | 147,804.4 | 0 | 151,710.531 | 0 | 116,941.307 | 109,707.75 | 96,074.873 | 77,715.478 | 59,973.281 | 62,439.011 | 39,076.218 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||
| Account Payables
| 25,222.165 | 0 | 25,290 | 0 | 29,531.19 | 0 | 25,916.9 | 0 | 30,041.508 | 0 | 20,553 | 0 | 15,401.202 | 0 | 12,171 | 0 | 19,366.831 | 0 | 9,511.7 | 0 | 14,013.992 | 0 | 11,849.7 | 0 | 18,037.546 | 0 | 6,797.02 | 7,930.823 | 7,604.177 | 4,131.199 | 6,776.441 | 11,625.807 | 0 |
| Short Term Debt
| 30,760.444 | 0 | 39,237.7 | 0 | 34,880.904 | 0 | 34,025.2 | 0 | 29,716.476 | 0 | 40,520 | 0 | 39,764.884 | 0 | 31,865.2 | 0 | 28,049.518 | 0 | 28,082.4 | 0 | 30,338.541 | 0 | 28,792.9 | 0 | 30,591.744 | 0 | 24,962.806 | 23,176.986 | 16,930.362 | 13,007.912 | 2,385.892 | 5,650.654 | 4,485.691 |
| Tax Payables
| 0 | 0 | 893.9 | 0 | 538.3 | 0 | 1,009.5 | 0 | 1,055.2 | 0 | 432.1 | 0 | 262.897 | 0 | 411.2 | 0 | 233.428 | 0 | 83.7 | 0 | 113.139 | 0 | 175.8 | 0 | 0 | 0 | 0 | 46.945 | 46.945 | 44.811 | 44.811 | 402.409 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 538.3 | 0 | 5,631.2 | 0 | 6,043.467 | 0 | 0 | 0 | 2,693.324 | 0 | 3,333.8 | 0 | 7,540.761 | 0 | 8,541.4 | 0 | 5,477.691 | 0 | 8,052.1 | 0 | 5,740.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 13,850.281 | 0 | 18,109.9 | 0 | 13,790.896 | 0 | 15,970.7 | 0 | 19,617.716 | 0 | 18,037.7 | 0 | 13,266.078 | 0 | 11,465.8 | 0 | 13,046.781 | 0 | 12,329.1 | 0 | 12,223.195 | 0 | 4,925.9 | 0 | 7,935.577 | 0 | 6,805.084 | 6,869.974 | 10,656.764 | 6,843.615 | 3,226.816 | 2,544.754 | 12,303.265 |
| Total Current Liabilities
| 69,832.89 | 0 | 83,531.5 | 0 | 83,256.1 | 0 | 82,553.5 | 0 | 80,430.9 | 0 | 79,542.8 | 0 | 71,388.385 | 0 | 59,247 | 0 | 63,534.104 | 0 | 58,548.3 | 0 | 58,406.737 | 0 | 53,796.4 | 0 | 57,985.466 | 0 | 38,564.91 | 38,024.728 | 35,238.248 | 24,027.537 | 12,433.96 | 20,223.624 | 16,788.956 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
| Long Term Debt
| 17,831.292 | 0 | 16,021.1 | 0 | 22,731.445 | 0 | 27,712.1 | 0 | 19,553.456 | 0 | 21,420 | 0 | 20,547.134 | 0 | 24,157.9 | 0 | 25,298.387 | 0 | 24,214.4 | 0 | 26,149.417 | 0 | 25,769.2 | 0 | 26,331.245 | 0 | 34,926.975 | 28,437.879 | 18,934.814 | 9,880.515 | 8,413.988 | 12,590.27 | 11,731.56 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 1,655 | 0 | 575.7 | 0 | 2,461.141 | 0 | 0 | 0 | 968.231 | 0 | 13,922.4 | 0 | 1,019.695 | 0 | 1,888.1 | 0 | 1,071.158 | 0 | 1,356.2 | 0 | 1,204.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 8,797.9 | 0 | 8,951.7 | 0 | 7,274.1 | 0 | 6,673.9 | 0 | 6,362.3 | 0 | 6,293.036 | 0 | 5,955.9 | 0 | 5,328.114 | 0 | 4,636.1 | 0 | 4,468.552 | 0 | 3,844.5 | 0 | 5,833.808 | 0 | 3,941.128 | 3,226.139 | 3,009.142 | 2,791.987 | 2,125.255 | 1,241.03 | 773.329 |
| Other Non-Current Liabilities
| 10,584.947 | -101,348.4 | 1,459.4 | -93,671.471 | 10,556.845 | 0 | 943.9 | 0 | 484.868 | 0 | 1,575.2 | 0 | 814.87 | 0 | 2,545.3 | 0 | 8,027.431 | 0 | 1,045.4 | 0 | 1,761.958 | 0 | 1,130.2 | 0 | 1,354.826 | 0 | 2,246.25 | 1,364.431 | 1,358.388 | 101.178 | 62.812 | 0 | 0 |
| Total Non-Current Liabilities
| 28,416.239 | -101,348.4 | 26,278.4 | -93,671.471 | 33,288.3 | 0 | 36,505.8 | 0 | 29,345.1 | 0 | 29,357.5 | 0 | 28,623.271 | 0 | 32,659.1 | 0 | 33,325.818 | 0 | 31,784 | 0 | 33,451.085 | 0 | 32,100.1 | 0 | 34,723.956 | 0 | 41,114.353 | 33,028.449 | 23,302.344 | 12,773.68 | 10,602.055 | 13,831.3 | 12,504.889 |
| Total Liabilities
| 98,249.129 | -101,348.4 | 109,809.9 | -93,671.471 | 116,544.4 | 0 | 119,059.3 | 0 | 109,776 | 0 | 108,900.3 | 0 | 100,011.656 | 0 | 91,906.1 | 0 | 96,859.922 | 0 | 90,332.3 | 0 | 91,857.822 | 0 | 85,896.5 | 0 | 92,709.422 | 0 | 79,679.263 | 71,053.177 | 58,540.592 | 36,801.217 | 23,036.015 | 34,054.924 | 29,293.845 |
| Equity: | |||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 639.515 | 0 | 639.5 | 0 | 639.5 | 0 | 639.5 | 0 | 639.5 | 0 | 639.5 | 0 | 639.519 | 0 | 639.5 | 0 | 639.519 | 0 | 639.5 | 0 | 639.519 | 0 | 639.5 | 0 | 639.519 | 0 | 552.454 | 552.454 | 552.454 | 552.454 | 547.23 | 521.221 | 0 |
| Retained Earnings
| 100,280.574 | 0 | 0 | 0 | 54,510.696 | 0 | 0 | 0 | 38,222.867 | 0 | 0 | 0 | 33,167.739 | 0 | 0 | 0 | 61,527.999 | 0 | 0 | 0 | 59,142.777 | 0 | 0 | 0 | 54,462.045 | 0 | -1,636.62 | 616.95 | 2,441.38 | 1,517.611 | 0 | 0 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 6,893.136 | 109,099.5 | 0 | 100,933.292 | 100,293.8 | 90,311.6 | 89,672.1 | 79,227.587 | 34,080.57 | 73,566.4 | 72,926.9 | 73,641.8 | 33,551.347 | 72,025.2 | 71,385.7 | 69,830.348 | 1,344.577 | 67,478.4 | 66,838.9 | 67,635 | -21,361.588 | 66,366.3 | 65,726.8 | 62,823.635 | -16,828.529 | 54,963.97 | 693.716 | 794.944 | 686.552 | 0 | 0 | 829.109 | 0 |
| Other Total Stockholders Equity
| 6,296.369 | -7,751.1 | 108,460 | -7,261.821 | 6,297.829 | -6,843.8 | 0 | -6,444.653 | 6,284.631 | -5,138.4 | 0 | -5,150.4 | 6,283.224 | -4,956.9 | 0 | -4,436.009 | 38,160.106 | -4,847 | 0 | -4,745.8 | 66,995.461 | -4,458.4 | 0 | -3,822.526 | 6,423.396 | -2,964.008 | 36,074.183 | 34,257.588 | 32,980.701 | 38,263.586 | 35,323.265 | 25,937.958 | 8,631.313 |
| Total Shareholders Equity
| 114,109.594 | 101,348.4 | 109,099.5 | 93,671.471 | 100,933.3 | 83,467.8 | 90,311.6 | 72,782.934 | 79,227.6 | 68,428 | 73,566.4 | 68,491.4 | 73,641.829 | 67,068.3 | 72,025.2 | 65,394.339 | 69,830.348 | 62,631.4 | 67,478.4 | 62,889.2 | 67,634.98 | 61,907.9 | 66,366.3 | 59,001.109 | 62,823.635 | 51,999.962 | 35,683.733 | 36,221.936 | 36,661.087 | 40,333.651 | 35,870.495 | 27,288.288 | 8,631.313 |
| Total Equity
| 109,540.819 | 101,348.4 | 101,348.4 | 93,671.471 | 93,671.5 | 83,467.8 | 83,467.8 | 72,782.934 | 72,782.9 | 68,428 | 68,428 | 68,491.4 | 68,491.383 | 67,068.3 | 67,068.3 | 65,394.339 | 65,394.339 | 62,631.4 | 62,631.4 | 62,889.2 | 62,889.173 | 61,907.9 | 61,907.9 | 59,001.109 | 59,001.109 | 51,999.962 | 35,683.733 | 36,221.936 | 36,661.087 | 40,333.651 | 35,870.495 | 27,288.288 | 8,631.313 |
| Total Liabilities & Shareholders Equity
| 207,789.948 | 0 | 211,158.3 | 93,671.471 | 210,215.9 | 83,467.8 | 202,527.1 | 72,782.934 | 182,558.9 | 68,428 | 177,328.3 | 68,491.4 | 168,503.039 | 67,068.3 | 158,974.4 | 65,394.339 | 162,254.261 | 62,631.4 | 152,963.7 | 62,889.2 | 154,746.995 | 61,907.9 | 147,804.4 | 59,001.109 | 151,710.531 | 51,999.962 | 116,941.307 | 109,707.75 | 96,074.873 | 77,715.478 | 59,973.281 | 62,439.011 | 39,076.218 |