Jindal Saw Limited
NSE:JINDALSAW.NS
258.6 (INR) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 209,576.901 | 178,678 | 126,975.319 | 102,671.249 | 112,585.562 | 117,577.227 | 82,267.446 | 73,676.136 | 79,711.947 | 83,246.732 | 66,558.474 | 67,647.278 | 60,363.957 | 47,465.252 | 73,145.981 | 53,558.363 | 70,157.046 | 38,731.418 | 23,138.451 | 10,856.351 |
| Cost of Revenue
| 122,565.823 | 111,923.4 | 89,525.506 | 68,351.903 | 75,120.733 | 80,936.696 | 54,201.474 | 49,496.697 | 54,932.098 | 59,075.034 | 48,989.674 | 52,152.756 | 45,959.859 | 32,034.366 | 48,670.51 | 38,145.364 | 46,123.437 | 27,282.34 | 17,808.727 | 7,600.94 |
| Gross Profit
| 87,011.078 | 66,754.6 | 37,449.813 | 34,319.346 | 37,464.829 | 36,640.531 | 28,065.972 | 24,179.439 | 24,779.849 | 24,171.698 | 17,568.8 | 15,494.522 | 14,404.098 | 15,430.886 | 24,475.471 | 15,412.999 | 24,033.609 | 11,449.078 | 5,329.724 | 3,255.411 |
| Gross Profit Ratio
| 0.415 | 0.374 | 0.295 | 0.334 | 0.333 | 0.312 | 0.341 | 0.328 | 0.311 | 0.29 | 0.264 | 0.229 | 0.239 | 0.325 | 0.335 | 0.288 | 0.343 | 0.296 | 0.23 | 0.3 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 15,355.366 | 869.838 | 788.482 | 812.924 | 873.036 | 750.548 | 654.85 | 476.443 | 648.222 | 7,983.299 | 5,956.502 | 5,131.245 | 1,126.632 | 893.006 | 1,331.283 | 5,398.669 | 11,114.791 | 7,272.949 | 3,078.514 | 1,893.88 |
| Selling & Marketing Expenses
| 659.673 | 727.488 | 606.38 | 1,622.227 | 778.621 | 760.399 | 1,101.919 | 1,948.926 | 2,629.866 | 12.416 | 3,726.094 | 3,641.516 | 2,699.324 | 1,865.663 | 3,527.069 | 3,201.309 | 3,292.962 | 2,413.126 | 1,012.793 | 445.623 |
| SG&A
| 15,368.665 | 1,597.326 | 1,394.862 | 2,435.151 | 1,651.657 | 1,510.947 | 1,756.769 | 2,425.369 | 3,278.088 | 7,983.299 | 5,956.502 | 5,131.245 | 3,825.956 | 2,758.669 | 4,858.352 | 8,599.978 | 14,407.753 | 9,686.075 | 4,091.307 | 2,339.503 |
| Other Expenses
| 0 | 53,211.974 | 27,329.491 | 24,685.971 | 25,632.769 | 180.903 | 463.934 | 235.801 | 537.538 | 526.217 | 251.497 | 348.53 | 310.258 | 4,077.162 | 4,162.524 | 2,319.92 | -2,124.79 | 1,110.257 | 655.242 | 417.885 |
| Operating Expenses
| 15,368.665 | 54,809.3 | 28,724.353 | 27,121.122 | 27,284.426 | 26,098.777 | 21,905.651 | 20,326.987 | 20,999.835 | 18,727.085 | 14,222.989 | 11,527.662 | 9,157.148 | 6,835.831 | 9,020.876 | 10,919.898 | 12,282.963 | 10,796.332 | 4,746.549 | 2,757.388 |
| Operating Income
| 71,642.413 | 13,726.3 | 9,475.552 | 8,466.942 | 10,800.33 | 11,222.485 | 6,696.636 | 496.593 | -1,385.09 | -166.488 | -707.169 | -34.589 | 5,246.95 | 8,595.055 | 15,454.595 | 4,493.101 | 11,750.646 | 652.746 | 583.175 | 498.023 |
| Operating Income Ratio
| 0.342 | 0.077 | 0.075 | 0.082 | 0.096 | 0.095 | 0.081 | 0.007 | -0.017 | -0.002 | -0.011 | -0.001 | 0.087 | 0.181 | 0.211 | 0.084 | 0.167 | 0.017 | 0.025 | 0.046 |
| Total Other Income Expenses Net
| -49,485.677 | -45,964.38 | -36,791.88 | -31,627.912 | -5,425.645 | -635.808 | -4,944.463 | -21,438.974 | -25,750.668 | 526.217 | -7,908.295 | -3,796.761 | -2,429.165 | -1,263.576 | -6,509.704 | -1,829.365 | 4,372.264 | 1,866.696 | 913.761 | 284.692 |
| Income Before Tax
| 22,156.736 | 7,100 | 6,214.722 | 4,992.789 | 4,803.205 | 9,876.112 | 1,337.281 | 732.394 | -847.552 | 359.729 | -455.672 | 313.941 | 2,817.785 | 5,769.359 | 8,943.35 | 4,376.676 | 16,135.066 | 2,519.442 | 1,501.186 | 782.717 |
| Income Before Tax Ratio
| 0.106 | 0.04 | 0.049 | 0.049 | 0.043 | 0.084 | 0.016 | 0.01 | -0.011 | 0.004 | -0.007 | 0.005 | 0.047 | 0.122 | 0.122 | 0.082 | 0.23 | 0.065 | 0.065 | 0.072 |
| Income Tax Expense
| 6,227.971 | 2,672.4 | 2,455.824 | 1,715.476 | 53.421 | 2,116.196 | 1,331.155 | 212.832 | -677.189 | 212.584 | 546.569 | 513.244 | 933.3 | 1,324.378 | 2,153.464 | 1,113.262 | 2,841.314 | 868.578 | 506.917 | 214.697 |
| Net Income
| 16,770.326 | 4,427.6 | 4,117.491 | 3,188.306 | 5,547.511 | 8,501.595 | 1,784.971 | 1,137.705 | -401.642 | 258.925 | -855.422 | -188.667 | 1,884.485 | 4,444.981 | 6,789.886 | 3,263.414 | 13,293.752 | 1,650.864 | 994.269 | 568.02 |
| Net Income Ratio
| 0.08 | 0.025 | 0.032 | 0.031 | 0.049 | 0.072 | 0.022 | 0.015 | -0.005 | 0.003 | -0.013 | -0.003 | 0.031 | 0.094 | 0.093 | 0.061 | 0.189 | 0.043 | 0.043 | 0.052 |
| EPS
| 26.375 | 6.97 | 6.48 | 5.01 | 8.675 | 13.295 | 2.79 | 1.63 | -0.63 | 0.46 | -1.55 | -0.34 | 3.425 | 7.935 | 12.675 | 5.935 | 27.07 | 3.235 | 2.53 | 1.455 |
| EPS Diluted
| 26.34 | 6.97 | 6.48 | 5.01 | 8.675 | 13.295 | 2.79 | 1.63 | -0.63 | -0.27 | -1.55 | -0.34 | 3.425 | 7.67 | 11.81 | 5.785 | 24.57 | 3.1 | 2.05 | 1.455 |
| EBITDA
| 33,552.872 | 17,524.45 | 15,276.055 | 14,343.944 | 14,551.671 | 19,455.268 | 10,488.05 | 10,166.764 | 7,398.041 | 9,786.64 | 6,843.313 | 4,552.599 | 5,920.97 | 8,135.333 | 17,038.515 | 6,053.39 | 12,556.499 | 4,346.686 | 2,963.83 | 1,420.83 |
| EBITDA Ratio
| 0.16 | 0.103 | 0.112 | 0.127 | 0.133 | 0.129 | 0.126 | 0.115 | 0.092 | 0.121 | 0.108 | 0.119 | 0.128 | 0.216 | 0.174 | 0.135 | 0.179 | 0.113 | 0.123 | 0.132 |