Jindal Saw Limited

NSE:JINDALSAW.NS

721.3 (INR) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 16,770.37,1006,214.7224,992.7894,666.0919,764.036901.729598.028-1,465.49258.925-855.422-188.6672,817.7855,769.3598,943.354,376.6769,816.9222,519.4421,501.186782.717
Depreciation & Amortization 5,679.94,707.84,729.8784,588.7234,216.7213,963.033,658.9363,474.3193,291.4824,029.4013,212.8332,189.9181,817.6631,637.8261,585.461840.387773.026537.069365.034229.659
Deferred Income Tax 000-0.5630000000000000000
Stock Based Compensation 454.169.261.4010.5630000000000000000
Change In Working Capital -5,329.3593.4-12,336.6823,987.7482,865.3672,869.348-4,297.0035,161.8593,245.737-10,528.165-4,035.725-1,165.14-7,733.646-14,165.9087,444.372-3,123.536-4,635.039-2,230.619-6,129.308-1,059.981
Accounts Receivables -3,330.5-12,344.0423,088.601-2,000.4843,805.352-3,907.692-6,439.9352,578.217-703.808-3,145.459-1,105.689-1,424.53200000000
Inventory -6,955.8-3,121.3-8,184.023-2,462.9735,370.549-8,022.087-1,635.506791.7244,307.485-9,316.131-1,331.8153,587.046-4,382.277-8,992.7218,463.02-4,684.1132,124-4,704.253-4,744.247-3,553.16
Accounts Payables -68.816,841.315-4,543.826,780.122-4,191.99413,405.9641,663.304-890.016-2,233.75300000000000
Other Working Capital 5,025.8-782.573-2,697.441,671.083-2,118.541,393.163-2,661.4974,370.135-1,061.748-1,212.034-2,703.91-4,752.186-3,351.369-5,173.187-1,018.6481,560.577-6,759.0392,473.634-1,385.0612,493.179
Other Non Cash Items 24,293.63,703.82,065.4072,002.2114,898.135-923.2265,387.4333,477.5124,101.1945,306.0012,764.0771,383.624139.921-1,229.61-1,025.4841,084.9071,295.633763.457379.63-110.472
Operating Cash Flow 19,699.616,174.2734.72615,571.47116,646.31415,673.1885,651.09512,711.7189,172.923-933.8381,085.7632,219.735-2,958.277-7,988.33316,947.6993,178.4347,250.5421,589.349-3,883.458-158.077
Investing Activities:
Investments In Property Plant And Equipment -8,629.9-3,225-4,534.852-4,034.639-5,717.198-5,181.724-2,742.538-2,918.902-5,153.048-7,327.859-7,059.116-15,038.28300000000
Acquisitions Net -10,826.2867.4131,009.6461,327.4061,000.545424.2191,378.808-220.04758.3200000000000
Purchases Of Investments -552.8-919.2-917.107-1,360.642-544.837-70.834-419.467-982.088-242.167-2,305.1620000-2,410.7760-1,293.401-4.341-5.623-13.521
Sales Maturities Of Investments 549.9763.7716.107637.882598.611115.76926.4481,259.161,478.9720829.5304,258.128670.7670783.4444,404.4184.83500
Other Investing Activites -132.21,811.4871,813.153-30.24-22.876-448.683553.828-1,393.392-1,122.5471,075.69476.661216.851-10,269.912-6,602.551-8,078.488-6,464.966-3,022.446-2,300.451-2,019.171-2,793.656
Investing Cash Flow -19,591.2-701.6-1,913.053-3,460.233-4,685.755-5,161.253-1,202.921-4,255.269-4,980.47-8,557.327-6,152.925-14,821.432-6,011.784-5,931.784-10,489.264-5,681.52288.553-2,119.957-2,024.794-2,807.177
Financing Activities:
Debt Repayment -7,970.9-5,071.3-7,274.101-6,659.729-3,263.122-4,767.426-8,882.965-10,283.398-6,223.904-9,017.044-5,874.074-10,920.938-198.2540-4,930.714-1,803.072-3,217.422-1,400.85400
Common Stock Issued 0035.02730.24-0.794-1.905001,878.355000002,130.13401,308.196434.0592,855.5110
Common Stock Repurchased 00-35.027-30.24-74.8991.90500-9.59200000-569.8930-1,839.486556.13900
Dividends Paid -1,000.972-630.966-630.732-630.001-765.034-489.227-351.999-381.428-362.833-319.374-320.562-318.32-323.842-445.735-438.603-468.566-363.403-307.649-108.755-108.42
Other Financing Activities -200.2-13,982.58,514.844-1,021.906-7,576.7-4,512.4364,539.391,421.365-403.29411,811.3133,911.90212,866.68610,314.57610,490.884-2,235.873,803.028-562.1543,644.0454,343.2713,164.881
Financing Cash Flow 6,523-19,684.8610.011-8,311.636-11,680.549-9,769.089-4,695.574-9,243.461-5,121.26811,491.9393,591.3412,548.3669,792.4810,045.149-6,044.9461,531.39-4,674.2692,925.747,090.0273,056.461
Other Information:
Effect Of Forex Changes On Cash 3.621.615.414-8.7674.44722.386-4.639-14.293-193.503-0.155-1.2750.5678.6832.196-85.76949.0890000
Net Change In Cash 8,052.413-4,190.6-552.9023,790.835284.457722.641-252.039-801.305-1,122.3182,073.771-1,477.097-52.764831.102-3,872.772327.72-922.6092,664.8262,395.1321,181.77591.207
Cash At End Of Period 8,946.2775.64,966.1955,519.0971,728.2621,443.805721.164973.2031,782.1733,493.7671,419.9962,897.0932,949.8572,118.7565,991.5285,663.8086,586.4173,921.5911,526.459344.684