JBM Auto Limited
NSE:JBMA.NS
594.95 (INR) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 54,723.3 | 50,127.818 | 38,573.8 | 31,936.768 | 19,820.431 | 19,467.297 | 17,864.325 | 16,328.783 | 17,902.302 | 15,177.603 | 15,569.482 | 13,638.911 | 11,709.635 | 9,673.191 | 7,310.539 | 4,146.88 | 2,163.638 | 1,862.051 | 1,450.749 | 1,111.808 |
| Cost of Revenue
| 37,069.2 | 36,097.854 | 27,156.8 | 24,650.738 | 15,199.667 | 14,739.288 | 13,662.983 | 12,284.202 | 13,462.749 | 10,369.24 | 11,052.179 | 10,002.04 | 8,456.278 | 7,809.711 | 6,057.113 | 3,595.459 | 1,733.204 | 1,636.471 | 1,158.921 | 844.245 |
| Gross Profit
| 17,654.1 | 14,029.964 | 11,417 | 4,811.227 | 4,620.764 | 4,728.009 | 4,201.342 | 4,044.581 | 4,439.553 | 4,808.363 | 4,517.303 | 3,636.871 | 3,253.357 | 1,863.48 | 1,253.426 | 551.42 | 430.434 | 225.581 | 291.828 | 267.563 |
| Gross Profit Ratio
| 0.323 | 0.28 | 0.296 | 0.151 | 0.233 | 0.243 | 0.235 | 0.248 | 0.248 | 0.317 | 0.29 | 0.267 | 0.278 | 0.193 | 0.171 | 0.133 | 0.199 | 0.121 | 0.201 | 0.241 |
| Reseach & Development Expenses
| 0 | 460.457 | 427.975 | 313.688 | 277.446 | 6.634 | 178.988 | 138.396 | 141.188 | 199.26 | 0 | 0 | 0 | 0 | 0 | 0 | -14.802 | -5.172 | -10.039 | 0 |
| General & Administrative Expenses
| 0 | 1,168.925 | 725.035 | 436.866 | 247.767 | 231.898 | 211.224 | 186.395 | 8.376 | 5.203 | 0 | 1,156.095 | 993.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 469.962 | 460.585 | 377.157 | 225.366 | 180.987 | 147.394 | 143.015 | 105.59 | 0 | 0 | 92.051 | 80.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5,525.3 | 4,678.4 | 3,890.994 | 3,077.064 | 2,065.726 | 412.885 | 358.618 | 329.41 | 113.966 | 5.203 | 1,434.291 | 1,248.146 | 1,074.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 2,687.82 | 48.67 | 24.376 | 17.499 | 3,421.484 | 2,967.987 | 2,439.837 | 2,225.89 | 992.792 | 679.096 | 264.076 | 113.632 | 89.434 | 164.84 | -138.763 |
| Operating Expenses
| 5,525.3 | 5,138.857 | 4,318.969 | 3,390.752 | 2,343.172 | 3,107.339 | 2,528.206 | 2,521.579 | 3,053.653 | 3,426.687 | 2,967.987 | 2,439.837 | 2,225.89 | 992.792 | 679.096 | 264.076 | 238.479 | 84.262 | 154.802 | 138.763 |
| Operating Income
| 12,128.8 | 8,891.107 | 2,695.505 | 2,534.772 | 1,322.69 | 1,667.685 | 2,035.565 | 1,523.002 | 1,385.9 | 848.389 | 1,223.644 | 840.16 | 598.408 | 870.688 | 574.33 | 287.344 | 191.955 | 141.319 | 137.026 | 128.8 |
| Operating Income Ratio
| 0.222 | 0.177 | 0.07 | 0.079 | 0.067 | 0.086 | 0.114 | 0.093 | 0.077 | 0.056 | 0.079 | 0.062 | 0.051 | 0.09 | 0.079 | 0.069 | 0.089 | 0.076 | 0.094 | 0.116 |
| Total Other Income Expenses Net
| -9,396.9 | -6,430.119 | -1,000.188 | -664.418 | -542.162 | -544.158 | -479.374 | -284.216 | -262.045 | -2,152.118 | -1,674.322 | -906.69 | -435.075 | -386.557 | -200.188 | -136.013 | 6.753 | -49.525 | -30.957 | -24.436 |
| Income Before Tax
| 2,731.9 | 2,460.988 | 1,695.4 | 1,870.354 | 780.528 | 1,076.512 | 1,398.533 | 1,238.785 | 995.42 | 848.389 | 1,223.644 | 840.159 | 598.407 | 478.367 | 374.143 | 151.331 | 200.749 | 91.794 | 106.069 | 104.364 |
| Income Before Tax Ratio
| 0.05 | 0.049 | 0.044 | 0.059 | 0.039 | 0.055 | 0.078 | 0.076 | 0.056 | 0.056 | 0.079 | 0.062 | 0.051 | 0.049 | 0.051 | 0.036 | 0.093 | 0.049 | 0.073 | 0.094 |
| Income Tax Expense
| 585.6 | 523.737 | 444 | 306.529 | 287.524 | 384.303 | 488.641 | 427.453 | 257.854 | 219.036 | 297.258 | 270.253 | 218.944 | 158.454 | 125.655 | 56.753 | 72.239 | 26.417 | 36.113 | 37.014 |
| Net Income
| 2,019.1 | 1,788.265 | 1,243.9 | 1,561.908 | 493.004 | 692.209 | 822.919 | 704.661 | 658.822 | 523.767 | 764.135 | 502.052 | 326.036 | 258.758 | 214.533 | 81.048 | 128.51 | 65.377 | 69.956 | 67.351 |
| Net Income Ratio
| 0.037 | 0.036 | 0.032 | 0.049 | 0.025 | 0.036 | 0.046 | 0.043 | 0.037 | 0.035 | 0.049 | 0.037 | 0.028 | 0.027 | 0.029 | 0.02 | 0.059 | 0.035 | 0.048 | 0.061 |
| EPS
| 8.54 | 7.56 | 5.26 | 6.61 | 2.09 | 2.93 | 3.48 | 3.455 | 3.205 | 2.48 | 3.65 | 2.44 | 1.6 | 1.245 | 1.03 | 0.39 | 0.63 | 0.32 | 0.23 | 0.66 |
| EPS Diluted
| 8.54 | 7.56 | 5.26 | 6.61 | 2.09 | 2.93 | 3.48 | 3.455 | 3.205 | 2.48 | 3.65 | 2.44 | 1.6 | 1.245 | 1.03 | 0.39 | 0.63 | 0.32 | 0.23 | 0.66 |
| EBITDA
| 6,768.1 | 5,981.16 | 4,252.615 | 3,641.435 | 2,160.872 | 2,451.707 | 2,825.686 | 2,280.263 | 2,001.631 | 1,971.156 | 1,955.89 | 1,603.002 | 1,360.029 | 1,155.32 | 800.892 | 496.788 | 365.159 | 195.644 | 179.396 | 162.88 |
| EBITDA Ratio
| 0.124 | 0.119 | 0.11 | 0.114 | 0.109 | 0.126 | 0.158 | 0.14 | 0.112 | 0.13 | 0.126 | 0.118 | 0.116 | 0.119 | 0.11 | 0.12 | 0.169 | 0.105 | 0.124 | 0.147 |