JBM Auto Limited

NSE:JBMA.NS

612.65 (INR) • At close September 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 2,491.7386.892290.3313.63149.706219.296106.14519.24428.51274.954112.82173.92656.19675.251106.366142.1226.1027.7824.6277.536
Short Term Investments 1,484.5279.939154.79229.93530.73524.59327.88711.173-518.801853.049-106.93-276.97-166.175-81.7310000010.922
Cash and Short Term Investments 2,491.7666.831445.133343.565203.223243.889134.03230.41728.51274.954112.82173.92656.19675.251106.366142.1226.1027.7824.62718.458
Net Receivables 10,07115,191.8639,633.58311,220.1485,995.6825,996.5856,710.0753,773.8263,285.1132,912.782,302.6792,407.5242,147.4862,237.8661,694.3051,280.514771.145466.667541.464298.256
Inventory 6,101.37,436.6944,2394,134.833,620.2862,955.4692,311.0672,351.8192,557.1292,880.4151,783.5151,584.4531,311.0881,292.5531,092.235916.085452.975565.186228.875250.499
Other Current Assets 14,417.82,976.5031,387.2841,262.3061,399.57420.566121.774843.4711,582.5141,393.673982.898547.618372.2522,535.839294.439189.776177.387152.112041.868
Total Current Assets 33,081.826,271.89115,70516,960.84911,218.7619,616.5098,415.6096,999.5327,453.2687,249.1535,181.9134,613.5213,887.0223,903.6413,273.2832,719.4451,461.5041,208.151774.966609.081
Non-Current Assets:
Property, Plant & Equipment, Net 15,540.515,087.73615,894.512,210.36310,902.8018,127.0615,491.1155,289.0336,723.9466,689.8876,552.7385,413.9994,488.4783,748.3823,476.8192,522.2531,159.46880.785690.31456.608
Goodwill 000000008.7248.7248.7248.7248.7248.7247.69300000
Intangible Assets 2,3902,593.2992,191.91,711.51,406.3311,384.0821,079.756922.383841.275682.664525.41166.0419.90717.355000000
Goodwill and Intangible Assets 2,3902,593.2992,191.91,711.51,406.3311,384.0821,079.756922.383849.999691.388490.36474.76518.63126.0797.69300001.141
Long Term Investments 943.53,443.5671,271.755706.755714.608513.551480.568919.824680.75-693.049266.93406.97296.175211.731000000
Tax Assets 00610.338902.926553.133424.016862.279210.8613.1443.0992.9980.4290.35817.79918.52500000
Other Non-Current Assets 6,541.2333.411-295.293-204.393-156.10524.5946.256.245-8.7261,246.41251.7644.87198.526159.9585231.025182.5552.04300
Total Non-Current Assets 25,415.221,458.01319,673.215,327.15113,420.76810,473.3047,919.9687,348.3468,249.1137,939.3987,364.795,941.0344,902.1684,163.9493,555.0372,553.2781,342.009932.828690.31457.749
Total Assets 58,49748,648.0435,378.232,28824,639.52920,089.81416,335.57714,347.87915,711.10515,188.55112,546.70310,554.5558,789.198,067.596,828.325,272.7232,803.5142,140.9791,465.2771,066.83
Liabilities & Equity:
Current Liabilities:
Account Payables 11,665.611,028.6954,364.0665,614.2625,840.0794,001.5214,090.1762,568.8863,199.8733,878.0222,214.4462,242.8481,609.7291,263.43800000179.328
Short Term Debt 14,128.814,319.50110,486.3928,945.3796,184.0394,314.8045,442.5623,473.7073,424.252,748.9292,925.0541,508.7452,257.52801,611.864855.746715.525758.827371.32379.666
Tax Payables 023.9147.2149.0232.99517.17923.89438.3743.55724.5320000000001.598
Deferred Revenue 01,219.7241,017.11,334.7671,676.4331,653.999443.445608.476748.124143.502162.04175.41363.1080000000
Other Current Liabilities 5,152.91,609.6631,351.9421,187.86114.3767.994773.154362.57259.291-607.874591.892734.1321,044.8762,911.4962,350.52,283.583712.226576.881302.485101.248
Total Current Liabilities 30,947.328,201.48317,366.717,231.29213,717.9229,995.4978,135.1246,707.4368,305.1838,554.3516,142.8836,196.7784,912.1334,174.9343,986.2363,139.331,427.7511,153.762604.969661.84
Non-Current Liabilities:
Long Term Debt 12,173.96,948.9146,545.8894,937.8042,281.8841,967.172,424.6452,252.941,799.8661,497.5181,853.253798.7361,489.641,740.3231,584.0171,517.858664.153240.253298.0630.591
Deferred Revenue Non-Current 0163.72718.55626.56329.13137.322120.08650.29934.38818.9187.0716.4155.7330000000
Deferred Tax Liabilities Non-Current 1,058.41,125.91917.6954.8471,015.797879.125456.035357.339662.073525.056417.762273.318197.826153.667133.285109.607131.453104.58280.89245.928
Other Non-Current Liabilities 454.7287.178221.123172.488138.6440805.442429.989153.791309.67350.559287.7591.72159.9861,920.4330-0000
Total Non-Current Liabilities 13,6878,525.7297,703.26,088.8343,465.4553,059.1442,407.0782,733.2282,385.2652,351.1622,635.7161,372.6431,694.9192,053.9763,637.7352,708.9861,511.131,103.661750.27546.52
Total Liabilities 44,634.336,727.21225,069.923,320.12617,183.37713,054.64110,542.2029,440.66410,690.44810,905.5138,778.5997,569.4216,607.0526,228.915,630.8534,278.6512,225.0061,680.5421,052.759708.36
Equity:
Preferred Stock 000002,721.887,678.06800100100100500000000
Common Stock 236.5236.494236.5236.494236.494236.494203.977203.977303.977303.977303.977201.988151.988151.988151.988151.988101.988101.98867.99267.992
Retained Earnings 010,496.5159,090.647,817.2816,393.6295,988.2974,402.4533,602.752,995.4132,328.6621,940.8261,379.2771,019.9240000000
Accumulated Other Comprehensive Income/Loss 13,269.8480.709507.465442.5363.031-2,423.049-1,351.431-892.312-4,304.057-3,806.074-3,308.31-2,933.706-2,545.48-2,238.731-1,991.956-1,801.356-319.83-262.364-215.604189.459
Other Total Stockholders Equity 13,269.8462.997462.997462.997462.997462.997462.9971,259.1450498.579498.579600.567565.514350.5672,678.8652,417.666100.567620.812101.019101.019
Total Shareholders Equity 13,506.311,676.71510,297.68,962.147,456.1527,035.1734,973.2634,173.564,195.5743,536.723,106.2872,472.5681,737.4261,447.395888.898768.298578.508460.437412.518358.47
Total Equity 13,862.711,920.82810,308.38,967.8747,456.1527,035.1735,793.3754,907.2155,020.6574,283.0383,768.1042,985.1342,182.1381,838.681,197.467994.072578.508460.437412.518358.47
Total Liabilities & Shareholders Equity 58,49748,648.0435,378.232,28824,639.52920,089.81416,335.57714,347.87915,711.10515,188.55112,546.70310,554.5558,789.198,067.596,828.325,272.7232,803.5142,140.9791,465.2771,066.83