
JBM Auto Limited
NSE:JBMA.NS
612.65 (INR) • At close September 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 2,491.7 | 386.892 | 290.3 | 313.63 | 149.706 | 219.296 | 106.145 | 19.244 | 28.512 | 74.954 | 112.821 | 73.926 | 56.196 | 75.251 | 106.366 | 142.122 | 6.102 | 7.782 | 4.627 | 7.536 |
Short Term Investments
| 1,484.5 | 279.939 | 154.792 | 29.935 | 30.735 | 24.593 | 27.887 | 11.173 | -518.801 | 853.049 | -106.93 | -276.97 | -166.175 | -81.731 | 0 | 0 | 0 | 0 | 0 | 10.922 |
Cash and Short Term Investments
| 2,491.7 | 666.831 | 445.133 | 343.565 | 203.223 | 243.889 | 134.032 | 30.417 | 28.512 | 74.954 | 112.821 | 73.926 | 56.196 | 75.251 | 106.366 | 142.122 | 6.102 | 7.782 | 4.627 | 18.458 |
Net Receivables
| 10,071 | 15,191.863 | 9,633.583 | 11,220.148 | 5,995.682 | 5,996.585 | 6,710.075 | 3,773.826 | 3,285.113 | 2,912.78 | 2,302.679 | 2,407.524 | 2,147.486 | 2,237.866 | 1,694.305 | 1,280.514 | 771.145 | 466.667 | 541.464 | 298.256 |
Inventory
| 6,101.3 | 7,436.694 | 4,239 | 4,134.83 | 3,620.286 | 2,955.469 | 2,311.067 | 2,351.819 | 2,557.129 | 2,880.415 | 1,783.515 | 1,584.453 | 1,311.088 | 1,292.553 | 1,092.235 | 916.085 | 452.975 | 565.186 | 228.875 | 250.499 |
Other Current Assets
| 14,417.8 | 2,976.503 | 1,387.284 | 1,262.306 | 1,399.57 | 420.566 | 121.774 | 843.471 | 1,582.514 | 1,393.673 | 982.898 | 547.618 | 372.252 | 2,535.839 | 294.439 | 189.776 | 177.387 | 152.112 | 0 | 41.868 |
Total Current Assets
| 33,081.8 | 26,271.891 | 15,705 | 16,960.849 | 11,218.761 | 9,616.509 | 8,415.609 | 6,999.532 | 7,453.268 | 7,249.153 | 5,181.913 | 4,613.521 | 3,887.022 | 3,903.641 | 3,273.283 | 2,719.445 | 1,461.504 | 1,208.151 | 774.966 | 609.081 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 15,540.5 | 15,087.736 | 15,894.5 | 12,210.363 | 10,902.801 | 8,127.061 | 5,491.115 | 5,289.033 | 6,723.946 | 6,689.887 | 6,552.738 | 5,413.999 | 4,488.478 | 3,748.382 | 3,476.819 | 2,522.253 | 1,159.46 | 880.785 | 690.31 | 456.608 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.724 | 8.724 | 8.724 | 8.724 | 8.724 | 8.724 | 7.693 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,390 | 2,593.299 | 2,191.9 | 1,711.5 | 1,406.331 | 1,384.082 | 1,079.756 | 922.383 | 841.275 | 682.664 | 525.411 | 66.041 | 9.907 | 17.355 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,390 | 2,593.299 | 2,191.9 | 1,711.5 | 1,406.331 | 1,384.082 | 1,079.756 | 922.383 | 849.999 | 691.388 | 490.364 | 74.765 | 18.631 | 26.079 | 7.693 | 0 | 0 | 0 | 0 | 1.141 |
Long Term Investments
| 943.5 | 3,443.567 | 1,271.755 | 706.755 | 714.608 | 513.551 | 480.568 | 919.824 | 680.75 | -693.049 | 266.93 | 406.97 | 296.175 | 211.731 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 610.338 | 902.926 | 553.133 | 424.016 | 862.279 | 210.861 | 3.144 | 3.099 | 2.998 | 0.429 | 0.358 | 17.799 | 18.525 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6,541.2 | 333.411 | -295.293 | -204.393 | -156.105 | 24.594 | 6.25 | 6.245 | -8.726 | 1,246.412 | 51.76 | 44.871 | 98.526 | 159.958 | 52 | 31.025 | 182.55 | 52.043 | 0 | 0 |
Total Non-Current Assets
| 25,415.2 | 21,458.013 | 19,673.2 | 15,327.151 | 13,420.768 | 10,473.304 | 7,919.968 | 7,348.346 | 8,249.113 | 7,939.398 | 7,364.79 | 5,941.034 | 4,902.168 | 4,163.949 | 3,555.037 | 2,553.278 | 1,342.009 | 932.828 | 690.31 | 457.749 |
Total Assets
| 58,497 | 48,648.04 | 35,378.2 | 32,288 | 24,639.529 | 20,089.814 | 16,335.577 | 14,347.879 | 15,711.105 | 15,188.551 | 12,546.703 | 10,554.555 | 8,789.19 | 8,067.59 | 6,828.32 | 5,272.723 | 2,803.514 | 2,140.979 | 1,465.277 | 1,066.83 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 11,665.6 | 11,028.695 | 4,364.066 | 5,614.262 | 5,840.079 | 4,001.521 | 4,090.176 | 2,568.886 | 3,199.873 | 3,878.022 | 2,214.446 | 2,242.848 | 1,609.729 | 1,263.438 | 0 | 0 | 0 | 0 | 0 | 179.328 |
Short Term Debt
| 14,128.8 | 14,319.501 | 10,486.392 | 8,945.379 | 6,184.039 | 4,314.804 | 5,442.562 | 3,473.707 | 3,424.25 | 2,748.929 | 2,925.054 | 1,508.745 | 2,257.528 | 0 | 1,611.864 | 855.746 | 715.525 | 758.827 | 371.32 | 379.666 |
Tax Payables
| 0 | 23.9 | 147.2 | 149.023 | 2.995 | 17.179 | 23.894 | 38.374 | 3.557 | 24.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.598 |
Deferred Revenue
| 0 | 1,219.724 | 1,017.1 | 1,334.767 | 1,676.433 | 1,653.999 | 443.445 | 608.476 | 748.124 | 143.502 | 162.041 | 75.413 | 63.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,152.9 | 1,609.663 | 1,351.942 | 1,187.861 | 14.376 | 7.994 | 773.154 | 362.57 | 259.291 | -607.874 | 591.892 | 734.132 | 1,044.876 | 2,911.496 | 2,350.5 | 2,283.583 | 712.226 | 576.881 | 302.485 | 101.248 |
Total Current Liabilities
| 30,947.3 | 28,201.483 | 17,366.7 | 17,231.292 | 13,717.922 | 9,995.497 | 8,135.124 | 6,707.436 | 8,305.183 | 8,554.351 | 6,142.883 | 6,196.778 | 4,912.133 | 4,174.934 | 3,986.236 | 3,139.33 | 1,427.751 | 1,153.762 | 604.969 | 661.84 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 12,173.9 | 6,948.914 | 6,545.889 | 4,937.804 | 2,281.884 | 1,967.17 | 2,424.645 | 2,252.94 | 1,799.866 | 1,497.518 | 1,853.253 | 798.736 | 1,489.64 | 1,740.323 | 1,584.017 | 1,517.858 | 664.153 | 240.253 | 298.063 | 0.591 |
Deferred Revenue Non-Current
| 0 | 163.727 | 18.556 | 26.563 | 29.131 | 37.322 | 120.086 | 50.299 | 34.388 | 18.918 | 7.071 | 6.415 | 5.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,058.4 | 1,125.91 | 917.6 | 954.847 | 1,015.797 | 879.125 | 456.035 | 357.339 | 662.073 | 525.056 | 417.762 | 273.318 | 197.826 | 153.667 | 133.285 | 109.607 | 131.453 | 104.582 | 80.892 | 45.928 |
Other Non-Current Liabilities
| 454.7 | 287.178 | 221.123 | 172.488 | 138.644 | 0 | 805.442 | 429.989 | 153.791 | 309.67 | 350.559 | 287.759 | 1.72 | 159.986 | 1,920.433 | 0 | -0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 13,687 | 8,525.729 | 7,703.2 | 6,088.834 | 3,465.455 | 3,059.144 | 2,407.078 | 2,733.228 | 2,385.265 | 2,351.162 | 2,635.716 | 1,372.643 | 1,694.919 | 2,053.976 | 3,637.735 | 2,708.986 | 1,511.13 | 1,103.661 | 750.275 | 46.52 |
Total Liabilities
| 44,634.3 | 36,727.212 | 25,069.9 | 23,320.126 | 17,183.377 | 13,054.641 | 10,542.202 | 9,440.664 | 10,690.448 | 10,905.513 | 8,778.599 | 7,569.421 | 6,607.052 | 6,228.91 | 5,630.853 | 4,278.651 | 2,225.006 | 1,680.542 | 1,052.759 | 708.36 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 2,721.88 | 7,678.068 | 0 | 0 | 100 | 100 | 100 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 236.5 | 236.494 | 236.5 | 236.494 | 236.494 | 236.494 | 203.977 | 203.977 | 303.977 | 303.977 | 303.977 | 201.988 | 151.988 | 151.988 | 151.988 | 151.988 | 101.988 | 101.988 | 67.992 | 67.992 |
Retained Earnings
| 0 | 10,496.515 | 9,090.64 | 7,817.281 | 6,393.629 | 5,988.297 | 4,402.453 | 3,602.75 | 2,995.413 | 2,328.662 | 1,940.826 | 1,379.277 | 1,019.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 13,269.8 | 480.709 | 507.465 | 442.5 | 363.031 | -2,423.049 | -1,351.431 | -892.312 | -4,304.057 | -3,806.074 | -3,308.31 | -2,933.706 | -2,545.48 | -2,238.731 | -1,991.956 | -1,801.356 | -319.83 | -262.364 | -215.604 | 189.459 |
Other Total Stockholders Equity
| 13,269.8 | 462.997 | 462.997 | 462.997 | 462.997 | 462.997 | 462.997 | 1,259.145 | 0 | 498.579 | 498.579 | 600.567 | 565.514 | 350.567 | 2,678.865 | 2,417.666 | 100.567 | 620.812 | 101.019 | 101.019 |
Total Shareholders Equity
| 13,506.3 | 11,676.715 | 10,297.6 | 8,962.14 | 7,456.152 | 7,035.173 | 4,973.263 | 4,173.56 | 4,195.574 | 3,536.72 | 3,106.287 | 2,472.568 | 1,737.426 | 1,447.395 | 888.898 | 768.298 | 578.508 | 460.437 | 412.518 | 358.47 |
Total Equity
| 13,862.7 | 11,920.828 | 10,308.3 | 8,967.874 | 7,456.152 | 7,035.173 | 5,793.375 | 4,907.215 | 5,020.657 | 4,283.038 | 3,768.104 | 2,985.134 | 2,182.138 | 1,838.68 | 1,197.467 | 994.072 | 578.508 | 460.437 | 412.518 | 358.47 |
Total Liabilities & Shareholders Equity
| 58,497 | 48,648.04 | 35,378.2 | 32,288 | 24,639.529 | 20,089.814 | 16,335.577 | 14,347.879 | 15,711.105 | 15,188.551 | 12,546.703 | 10,554.555 | 8,789.19 | 8,067.59 | 6,828.32 | 5,272.723 | 2,803.514 | 2,140.979 | 1,465.277 | 1,066.83 |