JBM Auto Limited
NSE:JBMA.NS
1567.55 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,850.8 | 11,445 | 14,859.5 | 13,461.7 | 12,310.1 | 9,462.2 | 10,100.6 | 9,530.5 | 10,292.4 | 8,650.3 | 8,254.365 | 8,212.4 | 7,527.2 | 5,468 | 7,448.831 | 5,907.3 | 5,173.5 | 1,290.8 | 7,766.997 | 3,843.3 | 3,881.3 | 3,975.7 | 4,825.025 | 4,298.9 | 4,546.2 | 4,194.2 | 4,474.5 | 3,963.5 | 4,125.9 | 3,764.9 | 4,674.7 | 4,400.9 | 4,517.8 | 4,309 | 4,221.1 | 3,175.8 | 4,137.7 | 3,643 | 3,751.55 | 3,896.894 | 4,031.563 | 3,889.476 | 3,771.981 | 4,073.787 | 3,205.489 | 2,312.498 | 4,139.145 | 2,533.676 | 2,849.398 | 2,187.416 |
Cost of Revenue
| 8,556.9 | 9,510.8 | 12,522.2 | 9,798.1 | 8,544.3 | 7,838.6 | 7,050.9 | 6,613.4 | 7,408.6 | 6,083.9 | 9,454.838 | 5,979.3 | 5,430.8 | 3,785.8 | 6,577.067 | 4,050.3 | 3,661.6 | 910.5 | 6,500.088 | 2,728.9 | 2,734.7 | 2,775.6 | 4,494.983 | 3,038.3 | 3,219.1 | 2,910.6 | 3,125.5 | 2,769.6 | 2,915.3 | 2,623.9 | 3,253.6 | 3,078.7 | 3,057.7 | 3,029.5 | 2,879 | 2,098.5 | 2,850.2 | 2,389.1 | 2,651.541 | 2,723.386 | 2,910.972 | 2,766.281 | 2,788.771 | 3,130.66 | 2,264.269 | 1,818.34 | 1,540.763 | 2,295.292 | 2,633.725 | 1,986.499 |
Gross Profit
| 4,293.9 | 1,934.2 | 2,337.3 | 3,663.6 | 3,765.8 | 1,623.6 | 3,049.7 | 2,917.1 | 2,883.8 | 2,566.4 | -1,200.473 | 2,233.1 | 2,096.4 | 1,682.2 | 871.764 | 1,857 | 1,511.9 | 380.3 | 1,266.909 | 1,114.4 | 1,146.6 | 1,200.1 | 330.042 | 1,260.6 | 1,327.1 | 1,283.6 | 1,349 | 1,193.9 | 1,210.6 | 1,141 | 1,421.1 | 1,322.2 | 1,460.1 | 1,279.5 | 1,342.1 | 1,077.3 | 1,287.5 | 1,253.9 | 1,100.009 | 1,173.508 | 1,120.591 | 1,123.195 | 983.21 | 943.127 | 941.22 | 494.158 | 2,598.382 | 238.384 | 215.673 | 200.917 |
Gross Profit Ratio
| 0.334 | 0.169 | 0.157 | 0.272 | 0.306 | 0.172 | 0.302 | 0.306 | 0.28 | 0.297 | -0.145 | 0.272 | 0.279 | 0.308 | 0.117 | 0.314 | 0.292 | 0.295 | 0.163 | 0.29 | 0.295 | 0.302 | 0.068 | 0.293 | 0.292 | 0.306 | 0.301 | 0.301 | 0.293 | 0.303 | 0.304 | 0.3 | 0.323 | 0.297 | 0.318 | 0.339 | 0.311 | 0.344 | 0.293 | 0.301 | 0.278 | 0.289 | 0.261 | 0.232 | 0.294 | 0.214 | 0.628 | 0.094 | 0.076 | 0.092 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 427.975 | 0 | 0 | 0 | 313.688 | 0 | 0 | 0 | 277.446 | 0 | 0 | 0 | 6.634 | 0 | 0 | 0 | 178.988 | 0 | 0 | 0 | 160.516 | 0 | 0 | 0 | 162.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 329.507 | 0 | 0 | 0 | 291.422 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.051 | 0 | 0 | 0 | 80.729 | 0 | 0 | 0 |
SG&A
| 1,259.8 | 963.4 | 1,091.2 | 950.2 | 1,192.4 | 867.9 | 1,070.694 | 972.6 | 886 | 779.8 | 1,006.664 | 746.6 | 694 | 488.6 | 652.426 | 604.3 | 488.7 | 320.3 | 864.081 | 368.5 | 401.4 | 425.9 | 889.746 | 438 | 433.2 | 431.2 | 426.566 | 412.3 | 431 | 401.3 | 170.964 | 487.7 | 514.1 | 492.2 | 522.853 | 408.8 | 431.4 | 389.9 | 393.756 | 364.138 | 356.877 | 319.519 | 421.558 | 305.959 | 283.801 | 236.828 | 372.151 | 240.335 | 237.875 | 0 |
Other Expenses
| 3,077.7 | 94 | 49 | 37.8 | 78.1 | 38.3 | 26.9 | 90.7 | 107.5 | 2,019.6 | -137.626 | 86.4 | 45.9 | 28.2 | -60.243 | 34.2 | 29.6 | 14 | -57.685 | 30.4 | 39 | 35.2 | -116.73 | 67.4 | 47.7 | 50.2 | 6.2 | 830.9 | 34.3 | 42.3 | 1,067.9 | 948.2 | 1,045.1 | 1,007.7 | 1,019.6 | 825.1 | 910.3 | 829.7 | 790.244 | 732.724 | 750.002 | 695.016 | 567.129 | 645.574 | 664.956 | 287.019 | 2,298.906 | 4.7 | -24.243 | -53.473 |
Operating Expenses
| 3,077.7 | 963.4 | 1,091.2 | 2,525.4 | 2,781.4 | 867.9 | 2,356.5 | 2,181.3 | 2,180.2 | 2,019.6 | -2,345.258 | 1,614.3 | 1,532.5 | 1,322.8 | 136.99 | 1,399.4 | 1,074.5 | 620.5 | 643.039 | 784 | 815.8 | 864.6 | -225.994 | 915.3 | 928 | 911 | 904.8 | 830.9 | 840.8 | 810.744 | 1,067.9 | 948.2 | 1,045.1 | 1,007.7 | 1,019.6 | 825.1 | 910.3 | 829.7 | 790.244 | 732.724 | 750.002 | 695.016 | 567.129 | 645.574 | 664.956 | 287.019 | 2,298.906 | 4.7 | -24.243 | -53.473 |
Operating Income
| 1,216.2 | 970.8 | 1,246.1 | 1,201.9 | 1,081.6 | 755.7 | 549.126 | 855 | 795.7 | 583.8 | 982.954 | 705.2 | 609.8 | 359.4 | 734.774 | 457.6 | 437.4 | -240.2 | 623.87 | 330.4 | 330.8 | 335.5 | 556.036 | 345.3 | 399.1 | 372.6 | 444.2 | 267.1 | 369.8 | 330.256 | 231.9 | 236.6 | 282 | 244.8 | 191.5 | 126.6 | 235.9 | 294.5 | 236.649 | 346.897 | 277.81 | 362.289 | 332.673 | 208.487 | 188.889 | 110.114 | 299.476 | 233.684 | 239.916 | 254.39 |
Operating Income Ratio
| 0.095 | 0.085 | 0.084 | 0.089 | 0.088 | 0.08 | 0.054 | 0.09 | 0.077 | 0.067 | 0.119 | 0.086 | 0.081 | 0.066 | 0.099 | 0.077 | 0.085 | -0.186 | 0.08 | 0.086 | 0.085 | 0.084 | 0.115 | 0.08 | 0.088 | 0.089 | 0.099 | 0.067 | 0.09 | 0.088 | 0.05 | 0.054 | 0.062 | 0.057 | 0.045 | 0.04 | 0.057 | 0.081 | 0.063 | 0.089 | 0.069 | 0.093 | 0.088 | 0.051 | 0.059 | 0.048 | 0.072 | 0.092 | 0.084 | 0.116 |
Total Other Income Expenses Net
| -567 | -425.4 | -504.1 | -542.8 | -479.3 | -354 | -181.809 | -379.4 | -293.4 | -233.7 | -241.6 | -198.4 | -188.5 | -158.8 | -221.746 | -121.8 | -122.3 | -143.3 | -334.658 | -79.4 | -50.8 | -79.2 | -175.403 | -35.4 | -42.3 | -21.3 | -78.1 | -95.9 | -44.1 | -50.356 | -121.3 | -137.4 | -133 | -27 | -131 | -125.6 | -141.3 | -129.7 | -73.117 | -93.887 | -92.778 | -65.891 | -83.41 | -89.066 | -87.377 | -97.026 | -147.067 | -87.843 | -93.315 | -100.835 |
Income Before Tax
| 649.2 | 545.4 | 742 | 659.1 | 602.3 | 401.7 | 367.4 | 475.6 | 502.3 | 350.1 | 741.354 | 506.9 | 421.4 | 200.6 | 513.028 | 335.8 | 315.1 | -383.5 | 289.212 | 251 | 280 | 256.3 | 380.633 | 309.9 | 356.8 | 351.3 | 366.1 | 267.1 | 325.7 | 279.9 | 231.9 | 236.6 | 282 | 244.8 | 191.5 | 126.6 | 235.9 | 294.5 | 236.648 | 346.897 | 277.811 | 362.288 | 332.671 | 208.487 | 188.887 | 110.113 | 152.409 | 145.841 | 146.601 | 153.555 |
Income Before Tax Ratio
| 0.051 | 0.048 | 0.05 | 0.049 | 0.049 | 0.042 | 0.036 | 0.05 | 0.049 | 0.04 | 0.09 | 0.062 | 0.056 | 0.037 | 0.069 | 0.057 | 0.061 | -0.297 | 0.037 | 0.065 | 0.072 | 0.064 | 0.079 | 0.072 | 0.078 | 0.084 | 0.082 | 0.067 | 0.079 | 0.074 | 0.05 | 0.054 | 0.062 | 0.057 | 0.045 | 0.04 | 0.057 | 0.081 | 0.063 | 0.089 | 0.069 | 0.093 | 0.088 | 0.051 | 0.059 | 0.048 | 0.037 | 0.058 | 0.051 | 0.07 |
Income Tax Expense
| 123.1 | 114.9 | 191.2 | 138.5 | 113.4 | 80.6 | 83.3 | 130.2 | 139.6 | 90.9 | -116.871 | 176.2 | 168.4 | 78.8 | 185.824 | 116.2 | 110.2 | -124.8 | 110.503 | 87 | 95.8 | 90.9 | 129.341 | 112.5 | 124.8 | 122 | 130.5 | 94.8 | 116.7 | 85.5 | 86 | 63.9 | 61.9 | 46.1 | 80.8 | 32 | 20.3 | 85.9 | 12.192 | 55.614 | 106.841 | 122.611 | 107.246 | 50.024 | 59.917 | 53.066 | 65.606 | 47.753 | 56.359 | 49.226 |
Net Income
| 495.3 | 334 | 557.5 | 486.6 | 442.4 | 301.8 | 280.634 | 343.3 | 363.8 | 258.1 | 856.308 | 330.7 | 253 | 121.8 | 327.204 | 219.6 | 204.9 | -258.7 | 223.009 | 155.7 | 162.7 | 150.8 | 228.619 | 180.2 | 209 | 205.2 | 201.6 | 151.4 | 188.6 | 194.5 | 134.7 | 152.7 | 190.3 | 181 | 96.7 | 77.9 | 179.1 | 170.3 | 162.829 | 236.242 | 151.074 | 213.99 | 207.405 | 147.959 | 105.73 | 40.959 | 88.195 | 81.529 | 72.759 | 83.552 |
Net Income Ratio
| 0.039 | 0.029 | 0.038 | 0.036 | 0.036 | 0.032 | 0.028 | 0.036 | 0.035 | 0.03 | 0.104 | 0.04 | 0.034 | 0.022 | 0.044 | 0.037 | 0.04 | -0.2 | 0.029 | 0.041 | 0.042 | 0.038 | 0.047 | 0.042 | 0.046 | 0.049 | 0.045 | 0.038 | 0.046 | 0.052 | 0.029 | 0.035 | 0.042 | 0.042 | 0.023 | 0.025 | 0.043 | 0.047 | 0.043 | 0.061 | 0.037 | 0.055 | 0.055 | 0.036 | 0.033 | 0.018 | 0.021 | 0.032 | 0.026 | 0.038 |
EPS
| 4.19 | 2.82 | 4.71 | 4.12 | 3.74 | 2.55 | 2.37 | 2.9 | 3.08 | 2.18 | 7.28 | 2.8 | 2.14 | 1.03 | 2.77 | 1.86 | 1.73 | -2.19 | 2.19 | 1.39 | 1.7 | 1.45 | 1.93 | 1.77 | 2.05 | 2.01 | 1.98 | 1.48 | 1.85 | 1.6 | 1.33 | 1.48 | 1.85 | 1.76 | 0.83 | 0.74 | 1.74 | 1.65 | 1.38 | 2.26 | 1.48 | 2.1 | 1.75 | 1.42 | 0.26 | 0.4 | 0.75 | 0.8 | 0.71 | 0.82 |
EPS Diluted
| 4.19 | 2.82 | 4.71 | 4.12 | 3.74 | 2.55 | 2.37 | 2.9 | 3.07 | 2.18 | 7.28 | 2.8 | 2.14 | 1.03 | 2.77 | 1.86 | 1.73 | -2.19 | 2.19 | 1.39 | 1.7 | 1.45 | 1.93 | 1.77 | 2.05 | 2.01 | 1.98 | 1.48 | 1.85 | 1.6 | 1.33 | 1.48 | 1.85 | 1.76 | 0.83 | 0.74 | 1.74 | 1.65 | 1.38 | 2.26 | 1.48 | 2.1 | 1.75 | 1.42 | 0.26 | 0.4 | 0.75 | 0.8 | 0.71 | 0.82 |
EBITDA
| 1,679.1 | 1,397.5 | 1,722.8 | 1,628.9 | 1,493.8 | 1,154.5 | 1,098.7 | 1,176 | 1,107.6 | 873.3 | 1,349.801 | 931.5 | 828.2 | 577.8 | 923.298 | 688.3 | 624.8 | -97.1 | 896.13 | 512.6 | 550.1 | 528.1 | 707.709 | 573.3 | 626.7 | 613.3 | 633.1 | 523 | 577.9 | 546.32 | 518.8 | 525.6 | 561.9 | 415.2 | 506.3 | 382.2 | 513.2 | 563.9 | 466.612 | 540.982 | 453.039 | 508.007 | 522.215 | 400.336 | 373.958 | 301.262 | 384.064 | 327.752 | 324.064 | 322.694 |
EBITDA Ratio
| 0.131 | 0.122 | 0.116 | 0.121 | 0.121 | 0.122 | 0.109 | 0.123 | 0.108 | 0.101 | 0.164 | 0.113 | 0.11 | 0.106 | 0.124 | 0.117 | 0.121 | -0.075 | 0.115 | 0.133 | 0.142 | 0.133 | 0.147 | 0.133 | 0.138 | 0.146 | 0.141 | 0.132 | 0.14 | 0.145 | 0.111 | 0.119 | 0.124 | 0.096 | 0.12 | 0.12 | 0.124 | 0.155 | 0.124 | 0.139 | 0.112 | 0.131 | 0.138 | 0.098 | 0.117 | 0.13 | 0.093 | 0.129 | 0.114 | 0.148 |