IVP Limited
NSE:IVP.NS
206.19 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,461 | 6,609.5 | 5,556.4 | 2,889.9 | 2,280.4 | 3,188 | 2,698.884 | 1,621.611 | 1,546.833 | 1,634.335 | 1,459.412 | 1,505.767 | 1,537.913 | 1,288.584 | 773.565 | 638.965 | 557.452 |
| Cost of Revenue
| 4,686.8 | 5,471.1 | 4,623.8 | 2,259.1 | 1,807.1 | 2,653.5 | 2,189.367 | 1,099.23 | 1,059.731 | 1,263.626 | 1,179.738 | 1,195.451 | 1,217.191 | 1,006.34 | 559.644 | 503.754 | 396.018 |
| Gross Profit
| 774.2 | 1,138.4 | 932.6 | 630.8 | 473.3 | 534.5 | 509.517 | 522.381 | 487.103 | 370.709 | 279.674 | 310.315 | 320.723 | 282.245 | 213.921 | 135.212 | 161.433 |
| Gross Profit Ratio
| 0.142 | 0.172 | 0.168 | 0.218 | 0.208 | 0.168 | 0.189 | 0.322 | 0.315 | 0.227 | 0.192 | 0.206 | 0.209 | 0.219 | 0.277 | 0.212 | 0.29 |
| Reseach & Development Expenses
| 5.121 | 6.546 | 9.56 | 9.471 | 9.818 | 9 | 8.251 | 5.75 | 0 | 0 | 1.779 | 1.909 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 81 | 37.7 | 27.1 | 21.2 | 35.3 | 23.5 | 15.337 | 10.479 | 8.862 | 59.032 | 7.45 | 9.236 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 184.5 | 172.8 | 152.5 | 113.4 | 97.7 | 103.9 | 84.288 | 55.062 | 7.728 | 0.92 | 40.155 | 41.136 | 0 | 32.61 | 25.315 | 17.6 | 16.843 |
| SG&A
| 551.2 | 210.5 | 179.6 | 134.6 | 133 | 127.4 | 99.625 | 65.541 | 16.591 | 59.952 | 107.71 | 113.045 | 0 | 32.61 | 25.315 | 17.6 | 16.843 |
| Other Expenses
| 30.3 | 28.4 | 30.4 | 23.5 | 21.7 | 21.4 | 13.303 | 10.571 | 50.94 | 13.098 | 14.331 | 13.289 | 8.489 | 175.296 | 141.03 | 101.634 | 124.532 |
| Operating Expenses
| 551.2 | 793.9 | 616.5 | 490.1 | 513 | 438.7 | 322.351 | 353.587 | 340.172 | 275.157 | 250.834 | 265.5 | 248.288 | 207.906 | 166.345 | 119.235 | 141.374 |
| Operating Income
| 223 | 366.2 | 315.2 | 121.7 | -41.6 | 95.8 | 187.166 | 168.793 | 131.171 | 91.469 | 27.427 | 38.769 | 69.218 | 44.684 | -24.856 | 14.708 | 34.104 |
| Operating Income Ratio
| 0.041 | 0.055 | 0.057 | 0.042 | -0.018 | 0.03 | 0.069 | 0.104 | 0.085 | 0.056 | 0.019 | 0.026 | 0.045 | 0.035 | -0.032 | 0.023 | 0.061 |
| Total Other Income Expenses Net
| -56.7 | 13.3 | -81.7 | -54.9 | -86.7 | -93 | -23.029 | 3.176 | 33.312 | 9.014 | 12.918 | 7.242 | 5.273 | 2.168 | 12.344 | 8.014 | 29.215 |
| Income Before Tax
| 166.3 | 379.5 | 233.5 | 66.8 | -128.3 | 2.8 | 164.137 | 171.969 | 180.242 | 104.567 | 41.758 | 52.058 | 77.708 | 76.507 | 59.919 | 23.991 | 49.274 |
| Income Before Tax Ratio
| 0.03 | 0.057 | 0.042 | 0.023 | -0.056 | 0.001 | 0.061 | 0.106 | 0.117 | 0.064 | 0.029 | 0.035 | 0.051 | 0.059 | 0.077 | 0.038 | 0.088 |
| Income Tax Expense
| 43.5 | 99.3 | 57.2 | 21.8 | -42.1 | -31 | 60.259 | 60.069 | 76.092 | 35.293 | 17.126 | 15.139 | 17.274 | 5.835 | -8.682 | 2.559 | -2.579 |
| Net Income
| 122.8 | 280.2 | 176.3 | 45 | -86.2 | 33.8 | 103.879 | 111.9 | 104.15 | 69.274 | 24.632 | 36.918 | 60.433 | 31.815 | -16.174 | 12.149 | 36.683 |
| Net Income Ratio
| 0.022 | 0.042 | 0.032 | 0.016 | -0.038 | 0.011 | 0.038 | 0.069 | 0.067 | 0.042 | 0.017 | 0.025 | 0.039 | 0.025 | -0.021 | 0.019 | 0.066 |
| EPS
| 11.89 | 27.13 | 17.07 | 4.36 | -8.35 | 3.27 | 10.06 | 10.43 | 10.09 | 6.71 | 2.39 | 3.58 | 5.85 | 3.08 | -1.57 | 1.18 | 3.55 |
| EPS Diluted
| 11.89 | 27.13 | 17.07 | 4.36 | -8.35 | 3.27 | 10.06 | 10.43 | 10.09 | 6.71 | 2.39 | 3.58 | 5.85 | 3.08 | -1.57 | 1.18 | 3.55 |
| EBITDA
| 278.4 | 424.9 | 401.2 | 215.7 | 31.3 | 141.2 | 223.283 | 188.977 | 208.737 | 122.185 | 56.433 | 58.457 | 83.796 | 117.622 | 129.348 | 35.516 | 48.101 |
| EBITDA Ratio
| 0.051 | 0.064 | 0.072 | 0.075 | 0.014 | 0.044 | 0.083 | 0.117 | 0.135 | 0.075 | 0.039 | 0.039 | 0.054 | 0.091 | 0.167 | 0.056 | 0.086 |