IVP Limited
NSE:IVP.NS
209.06 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,382.6 | 1,422.3 | 1,223.3 | 1,419.7 | 1,395.8 | 1,754.5 | 1,561.4 | 1,671.9 | 1,621.7 | 1,724.5 | 1,569.6 | 1,488.4 | 773.9 | 1,173.6 | 902.3 | 609.3 | 204.7 | 556.4 | 493.9 | 547.1 | 683 | 753.4 | 953.5 | 736.5 | 744.6 | 878.4 | 716.9 | 624.8 | 484.8 | 418.9 | 394.5 | 415.4 | 392.1 | 373.9 | 357.2 | 399.7 | 416 | 382.435 | 406.7 | 472.7 | 372.5 | 371.512 | 362.9 | 383.6 | 341.4 | 376.667 | 363.3 | 385.2 | 380.6 | 415.113 | 359.7 | 379.8 |
Cost of Revenue
| 1,192.3 | 1,214.8 | 1,044 | 1,135.6 | 1,163.4 | 1,428.6 | 1,279.1 | 1,410.1 | 1,353.3 | 1,454.6 | 1,287.3 | 1,261.1 | 620.9 | 968.2 | 683.1 | 453.7 | 154.2 | 443.3 | 385.7 | 432.3 | 546.3 | 587.9 | 823.2 | 615.6 | 626.8 | 741 | 560.6 | 483.6 | 355.7 | 292.7 | 260.1 | 278.8 | 261 | 244.1 | 235 | 281.1 | 299.6 | 273.726 | 311.8 | 381.1 | 297 | 305.638 | 295.8 | 309.7 | 268.6 | 296.451 | 284 | 307.1 | 307.9 | 328.091 | 288.8 | 298 |
Gross Profit
| 190.3 | 207.5 | 179.3 | 284.1 | 232.4 | 325.9 | 282.3 | 261.8 | 268.4 | 269.9 | 282.3 | 227.3 | 153 | 205.4 | 219.2 | 155.6 | 50.5 | 113.1 | 108.2 | 114.8 | 136.7 | 165.5 | 130.3 | 120.9 | 117.8 | 137.4 | 156.3 | 141.2 | 129.1 | 126.2 | 134.4 | 136.6 | 131.1 | 129.8 | 122.2 | 118.6 | 116.4 | 108.709 | 94.9 | 91.6 | 75.5 | 65.874 | 67.1 | 73.9 | 72.8 | 80.215 | 79.3 | 78.1 | 72.7 | 87.023 | 70.9 | 81.8 |
Gross Profit Ratio
| 0.138 | 0.146 | 0.147 | 0.2 | 0.166 | 0.186 | 0.181 | 0.157 | 0.166 | 0.157 | 0.18 | 0.153 | 0.198 | 0.175 | 0.243 | 0.255 | 0.247 | 0.203 | 0.219 | 0.21 | 0.2 | 0.22 | 0.137 | 0.164 | 0.158 | 0.156 | 0.218 | 0.226 | 0.266 | 0.301 | 0.341 | 0.329 | 0.334 | 0.347 | 0.342 | 0.297 | 0.28 | 0.284 | 0.233 | 0.194 | 0.203 | 0.177 | 0.185 | 0.193 | 0.213 | 0.213 | 0.218 | 0.203 | 0.191 | 0.21 | 0.197 | 0.215 |
Reseach & Development Expenses
| 0 | 5.121 | 0 | 0 | 0 | 6.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.779 | 0 | 0 | 0 | 1.909 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.3 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 40.4 | 0 | 0 | 0 | 35.8 | 0 | 0 | 0 | 30.06 | 0 | 0 | 0 | 41.33 | 0 | 0 | 0 | 17.932 | 0 | 0 | 0 | 7.45 | 0 | 0 | 0 | 9.236 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 1.145 | 0 | 0 | 0 | 1.103 | 0 | 0 | 0 | 0.92 | 0 | 0 | 0 | 40.155 | 0 | 0 | 0 | 41.136 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 136 | 133.2 | 142.4 | 143.7 | 51.5 | 131.5 | 136.4 | 143.5 | 49.1 | 51.2 | 42.5 | 40.7 | 83.5 | 108.4 | 37.1 | 35.7 | 36.4 | 43.3 | 38.4 | 39 | 38.3 | 41.2 | 37.6 | 34.9 | 32 | 36.1 | 30.5 | 30.1 | 29.4 | 31.205 | 24.6 | 24 | 25.7 | 42.433 | 20.5 | 17.5 | 14.7 | 18.852 | 14.1 | 13.7 | 13.3 | 66.91 | 13.3 | 14 | 13.5 | 77.945 | 12 | 11.5 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 8.3 | 6.9 | 7.5 | 7.6 | 8.2 | 7 | 6.8 | 6.4 | 4.7 | 7.4 | 8.3 | 10 | 6 | 6.6 | 6.3 | 4.7 | 2.8 | 5.5 | 7.2 | 6.2 | -1.1 | 9.3 | 6.3 | 6.9 | -10.2 | 93.3 | 90 | 90.9 | 92.5 | 89.4 | 85.6 | 86.5 | 90.5 | 74.8 | 69.7 | 67.2 | 79.757 | 67.6 | 68.8 | 58.9 | 70.834 | 59.5 | 61.3 | 59.2 | 77.1 | 65.4 | 62.4 | 60.6 | 74.188 | 58.4 | 59.4 |
Operating Expenses
| 136 | 133.2 | 142.4 | 207.7 | 197.1 | 190.5 | 199 | 204.8 | 199.6 | 137.4 | 180.9 | 161.5 | 136.7 | 111.2 | 143.6 | 138.3 | 97.1 | 115.9 | 129.4 | 130.1 | 137.1 | 134.5 | 103.1 | 98.6 | 102.5 | 82.6 | 93.3 | 90 | 90.9 | 92.5 | 89.4 | 85.6 | 86.5 | 90.5 | 74.8 | 69.7 | 67.2 | 79.757 | 67.6 | 68.8 | 58.9 | 70.834 | 59.5 | 61.3 | 59.2 | 77.1 | 65.4 | 62.4 | 60.6 | 74.188 | 58.4 | 59.4 |
Operating Income
| 54.3 | 74.3 | 36.9 | 83.9 | 35.3 | 143.6 | 90.3 | 63.8 | 68.8 | 131.6 | 101.4 | 65.8 | 16.3 | 94.2 | 75.6 | 17.3 | -46.6 | -2.8 | -21.2 | -15.3 | -0.4 | 31 | 27.2 | 22.3 | 15.3 | 54.8 | 51.6 | 43.3 | 33.9 | 31.6 | 44.8 | 51 | 44.6 | 38.9 | 46.1 | 47.3 | 47.9 | 28.869 | 25.8 | 21.7 | 15.2 | -4.473 | 7.2 | 11.9 | 12.8 | 0.369 | 12.4 | 14.8 | 11.2 | 12.918 | 11.4 | 21.4 |
Operating Income Ratio
| 0.039 | 0.052 | 0.03 | 0.059 | 0.025 | 0.082 | 0.058 | 0.038 | 0.042 | 0.076 | 0.065 | 0.044 | 0.021 | 0.08 | 0.084 | 0.028 | -0.228 | -0.005 | -0.043 | -0.028 | -0.001 | 0.041 | 0.029 | 0.03 | 0.021 | 0.062 | 0.072 | 0.069 | 0.07 | 0.075 | 0.114 | 0.123 | 0.114 | 0.104 | 0.129 | 0.118 | 0.115 | 0.075 | 0.063 | 0.046 | 0.041 | -0.012 | 0.02 | 0.031 | 0.037 | 0.001 | 0.034 | 0.038 | 0.029 | 0.031 | 0.032 | 0.056 |
Total Other Income Expenses Net
| -10.1 | -10.2 | -13.1 | -14.8 | -18.5 | -21.2 | -88.8 | -139.6 | -21.6 | -36.7 | -17.1 | -16.1 | -12.7 | -39.1 | -9.3 | -11.6 | -13.7 | -14.5 | -18.6 | -22.5 | -23.4 | -52.9 | -15.2 | -12.2 | -12.7 | -19.4 | -74.2 | -67.8 | -4.3 | -2.1 | 3 | 3.4 | 2.2 | 0 | 0 | 0 | 0 | 13.098 | 0 | 0 | 0 | 14.331 | 0 | 0 | 0 | 13.289 | 0 | 0 | 0 | 8.489 | 0 | 0 |
Income Before Tax
| 44.2 | 64.1 | 23.8 | 61.6 | 16.8 | 114.2 | 144 | 74.1 | 47.2 | 95.8 | 84.3 | 49.7 | 3.6 | 55.1 | 66.3 | 5.7 | -60.3 | -26.9 | -39.8 | -37.8 | -23.8 | -21.9 | 12 | 10.1 | 2.6 | 35.4 | 51.6 | 43.3 | 33.9 | 31.6 | 44.8 | 51 | 44.6 | 38.9 | 46.1 | 47.3 | 47.9 | 41.967 | 25.8 | 21.7 | 15.2 | 9.858 | 7.2 | 11.9 | 12.8 | 13.658 | 12.4 | 14.8 | 11.2 | 21.408 | 11.4 | 21.4 |
Income Before Tax Ratio
| 0.032 | 0.045 | 0.019 | 0.043 | 0.012 | 0.065 | 0.092 | 0.044 | 0.029 | 0.056 | 0.054 | 0.033 | 0.005 | 0.047 | 0.073 | 0.009 | -0.295 | -0.048 | -0.081 | -0.069 | -0.035 | -0.029 | 0.013 | 0.014 | 0.003 | 0.04 | 0.072 | 0.069 | 0.07 | 0.075 | 0.114 | 0.123 | 0.114 | 0.104 | 0.129 | 0.118 | 0.115 | 0.11 | 0.063 | 0.046 | 0.041 | 0.027 | 0.02 | 0.031 | 0.037 | 0.036 | 0.034 | 0.038 | 0.029 | 0.052 | 0.032 | 0.056 |
Income Tax Expense
| 9.9 | 16.7 | 6.7 | 15.2 | 4.9 | 28.8 | 41.3 | 17 | 12.2 | 23 | 20.5 | 12.8 | 0.8 | 17.8 | 22.9 | 2.1 | -21 | -8.3 | -16 | -9.5 | -8.3 | -38.3 | 3.2 | 2.3 | 1.7 | 15.7 | 16.1 | 15.8 | 12.7 | 11 | 16.4 | 16.3 | 16.4 | 22.9 | 19.8 | 16.9 | 16.5 | 13.393 | 8.7 | 7.8 | 5.5 | 5.026 | 2.9 | 4.4 | 4.8 | 4.339 | 2.7 | 5.2 | 2.9 | 4.674 | 2.1 | 5.3 |
Net Income
| 34.3 | 47.4 | 17.1 | 46.4 | 11.9 | 85.4 | 102.7 | 57.1 | 35 | 72.8 | 63.8 | 36.9 | 2.8 | 37.3 | 43.4 | 3.6 | -39.3 | -18.6 | -23.8 | -28.3 | -15.5 | 16.4 | 8.8 | 7.8 | 0.9 | 19.8 | 35.5 | 27.6 | 21.2 | 20.6 | 28.4 | 34.7 | 28.2 | 16 | 26.3 | 30.4 | 31.4 | 28.574 | 17.1 | 13.9 | 9.7 | 4.832 | 4.3 | 7.5 | 8 | 9.318 | 9.7 | 9.6 | 8.3 | 16.733 | 9.3 | 16.1 |
Net Income Ratio
| 0.025 | 0.033 | 0.014 | 0.033 | 0.009 | 0.049 | 0.066 | 0.034 | 0.022 | 0.042 | 0.041 | 0.025 | 0.004 | 0.032 | 0.048 | 0.006 | -0.192 | -0.033 | -0.048 | -0.052 | -0.023 | 0.022 | 0.009 | 0.011 | 0.001 | 0.023 | 0.05 | 0.044 | 0.044 | 0.049 | 0.072 | 0.084 | 0.072 | 0.043 | 0.074 | 0.076 | 0.075 | 0.075 | 0.042 | 0.029 | 0.026 | 0.013 | 0.012 | 0.02 | 0.023 | 0.025 | 0.027 | 0.025 | 0.022 | 0.04 | 0.026 | 0.042 |
EPS
| 3.32 | 4.59 | 1.66 | 4.49 | 1.15 | 8.27 | 9.95 | 5.53 | 3.39 | 7.06 | 6.18 | 3.57 | 0.27 | 3.61 | 4.2 | 0.35 | -3.81 | -1.81 | -2.3 | -2.74 | -1.5 | 1.59 | 0.85 | 0.75 | 0.09 | 1.93 | 3.43 | 2.66 | 2.05 | 2.13 | 2.72 | 3.07 | 2.53 | 1.55 | 2.55 | 2.94 | 3.04 | 2.78 | 1.66 | 1.35 | 0.94 | 0.47 | 0.42 | 0.73 | 0.77 | 0.91 | 0.94 | 0.93 | 0.8 | 1.63 | 0.9 | 1.56 |
EPS Diluted
| 3.32 | 4.59 | 1.66 | 4.49 | 1.15 | 8.27 | 9.95 | 5.53 | 3.38 | 7.06 | 6.18 | 3.57 | 0.27 | 3.61 | 4.2 | 0.35 | -3.81 | -1.81 | -2.3 | -2.74 | -1.5 | 1.59 | 0.85 | 0.75 | 0.09 | 1.93 | 3.43 | 2.66 | 2.05 | 2.13 | 2.72 | 3.07 | 2.53 | 1.55 | 2.55 | 2.94 | 3.04 | 2.78 | 1.66 | 1.35 | 0.94 | 0.47 | 0.42 | 0.73 | 0.77 | 0.91 | 0.94 | 0.93 | 0.8 | 1.63 | 0.9 | 1.56 |
EBITDA
| 76.3 | 96.6 | 57.8 | 97.7 | 56.5 | 156.5 | 188.3 | 121.1 | 88 | 136.5 | 121.7 | 86.9 | 38.9 | 85 | 95 | 36.3 | -29.2 | 4 | -2.9 | 4.5 | 16.3 | 6.8 | 43.6 | 35.7 | 29.2 | 50.3 | 70.6 | 57.9 | 44.3 | 38.5 | 48 | 53.9 | 47.3 | 41.8 | 50.6 | 52.2 | 52.6 | 46.676 | 30.4 | 25.7 | 19.6 | 13.633 | 10.5 | 15.7 | 16.6 | 6.03 | 16.8 | 18.6 | 14.9 | 16.29 | 15.4 | 25.2 |
EBITDA Ratio
| 0.055 | 0.062 | 0.042 | 0.069 | 0.04 | 0.089 | 0.066 | 0.046 | 0.054 | 0.079 | 0.078 | 0.058 | 0.05 | 0.097 | 0.105 | 0.06 | -0.143 | 0.024 | -0.006 | 0.008 | 0.024 | 0.043 | 0.046 | 0.048 | 0.039 | 0.057 | 0.098 | 0.093 | 0.091 | 0.092 | 0.122 | 0.13 | 0.121 | 0.112 | 0.142 | 0.131 | 0.126 | 0.122 | 0.075 | 0.054 | 0.053 | 0.037 | 0.029 | 0.041 | 0.049 | 0.022 | 0.046 | 0.048 | 0.039 | 0.038 | 0.043 | 0.066 |