IVP Limited
NSE:IVP.NS
228.92 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 122.8 | 379.5 | 233.5 | 66.8 | -128.3 | 2.8 | 164.137 | 171.969 | 104.15 | 104.567 | 41.758 | 52.058 | 77.708 | 31.815 | -16.174 | 12.149 | 36.683 |
Depreciation & Amortization
| 55.4 | 52 | 51.2 | 50.6 | 48.6 | 28.6 | 26.001 | 13.652 | 12.378 | 12.331 | 12.035 | 11.514 | 11.361 | 10.783 | 10.264 | 10.255 | 12.873 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 146.3 | 31.2 | -592.1 | -359.4 | 506.3 | -360.5 | -472.346 | -71.802 | 23.633 | -44.213 | -20.048 | -36.798 | -45.71 | 23.751 | -68.759 | 21.378 | -21.56 |
Accounts Receivables
| 319.3 | -11.4 | -693.1 | -503.7 | 278.1 | -158.2 | -468.1 | -74.163 | 23.535 | -55.912 | 2.726 | -15.554 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 152.9 | -127.6 | -72.6 | -421.8 | 181.4 | 107 | -342.789 | -67.666 | -72.159 | 27.183 | -13.075 | -6.791 | 2.656 | -10.465 | -39.483 | 36.42 | 5.358 |
Accounts Payables
| -293.8 | 196.7 | 145.5 | 570 | 2.1 | -318.2 | 442.1 | 80.457 | 71.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -32.1 | -26.5 | 28.1 | -3.9 | 44.7 | 8.9 | -129.557 | -4.136 | 95.792 | -71.397 | -6.973 | -30.007 | -48.366 | 34.216 | -29.276 | -15.043 | -26.918 |
Other Non Cash Items
| -24.7 | -56.6 | 100.3 | 100.6 | 137.7 | 62.1 | -20.379 | -64.43 | 8.957 | -21.4 | -7.59 | -1.651 | 1.993 | -66.341 | 61.491 | 1.827 | -0.338 |
Operating Cash Flow
| 367.4 | 406.1 | -207.1 | -141.4 | 564.3 | -267 | -302.587 | 49.388 | 149.118 | 51.284 | 26.154 | 25.123 | 45.352 | 0.008 | -13.178 | 45.609 | 27.658 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -35.6 | -55.5 | -30.3 | -4.4 | -51.3 | -279.6 | -278.818 | -236.873 | -46.283 | -31.218 | -5.405 | -12.04 | -13.4 | -25.17 | -12.662 | -4.216 | -10.736 |
Acquisitions Net
| 0.5 | 0.2 | 0.4 | 0.2 | 0.6 | 0.7 | 0.2 | 0.353 | 46.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -154.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 153.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 |
Other Investing Activites
| 1 | 154.9 | 1 | 0.9 | 0.8 | 0.4 | 0.247 | 0.358 | 46.416 | 0.479 | 3.257 | 1.293 | 2.29 | 1.103 | 0.811 | 3.358 | 36.761 |
Investing Cash Flow
| -35.1 | 99.4 | -28.9 | -3.3 | -49.9 | -278.5 | -278.571 | -236.515 | 0.133 | -30.739 | -2.148 | -10.747 | -11.11 | -24.066 | -11.85 | -0.858 | 26.275 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -253.1 | -109.1 | -342.1 | -30.5 | -434.3 | -219.4 | -579.7 | -100 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -56.081 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -15.5 | -15.5 | -10.3 | 0 | -12.4 | -24.6 | -24.857 | -20.653 | -20.653 | -10.326 | -15.489 | -15.489 | -18.002 | -10.33 | -12.058 | -10.299 | -0.054 |
Other Financing Activities
| -50 | -382.3 | 578.3 | 190 | -93.8 | 784.8 | 24.142 | 93.544 | -8.819 | -7.043 | -5.273 | -6.891 | 36.094 | -4.964 | -0.139 | -1.997 | -3.163 |
Financing Cash Flow
| -318.6 | -506.9 | 225.9 | 159.5 | -540.5 | 540.8 | -0.715 | 72.891 | -69.472 | -17.369 | -20.763 | -22.38 | 18.092 | -15.294 | -12.197 | -12.301 | -59.298 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 13.7 | -1.4 | -10.1 | 14.8 | -26.1 | -4.7 | -581.873 | -114.235 | 79.78 | 3.176 | 3.244 | -8.004 | 52.334 | -39.353 | -37.225 | 32.45 | -5.365 |
Cash At End Of Period
| 20.8 | 7.1 | 8.5 | 18.6 | 3.8 | 29.9 | -584.643 | -2.77 | 111.465 | 31.686 | 28.509 | 25.265 | 33.27 | -14.848 | 24.505 | 61.73 | 29.28 |