
Issuer Direct Corporation
AMEX:ISDR
16.22 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6.953 | 7.687 | 6.962 | 7.539 | 7.569 | 9.651 | 8.619 | 7.139 | 5.28 | 5.807 | 5.288 | 5.718 | 5.465 | 5.72 | 4.98 | 4.744 | 4.882 | 4.884 | 4.016 | 3.959 | 4.019 | 4.138 | 4.179 | 3.648 | 3.255 | 3.799 | 3.53 | 3.399 | 2.931 | 3.443 | 2.856 | 2.775 | 2.873 | 3.134 | 3.277 | 2.683 | 2.787 | 3.106 | 3.044 | 3.277 | 3.221 | 3.638 | 3.494 | 3.606 | 2.103 | 1.724 | 1.411 | 1.185 | 1.216 | 1.108 | 0.797 | 0.719 | 0.892 | 1.104 | 0.514 | 0.492 | 0.404 | 2.36 | 0.605 | 0.32 | 0.326 | 0.766 | 0.473 | 0.369 | 0.312 | 0.451 | 0.293 | 0.26 | 0.22 | 0.113 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 0.59 | 0.87 | 0.61 | 0.76 | 1.32 | 2.1 | 2.49 | 3.11 | 3.15 | 1.84 | 2.33 | 2.85 | 2.31 |
Cost of Revenue
| 1.781 | 2.5 | 2.445 | 2.691 | 2.988 | 2.336 | 1.829 | 1.876 | 1.212 | 1.364 | 1.232 | 1.519 | 1.355 | 1.48 | 1.394 | 1.413 | 1.387 | 1.362 | 1.253 | 1.306 | 1.222 | 1.25 | 1.302 | 1.071 | 0.981 | 1.03 | 1.021 | 0.919 | 0.821 | 0.909 | 0.746 | 0.691 | 0.739 | 0.824 | 0.77 | 0.793 | 0.843 | 0.9 | 0.913 | 0.974 | 0.995 | 1.069 | 1.028 | 1.039 | 0.628 | 0.513 | 0.399 | 0.394 | 0.341 | 0.409 | 0.357 | 0.343 | 0.379 | 0.437 | 0.232 | 0.206 | 0.191 | 1.913 | 0.199 | 0.156 | 0.145 | 0.271 | 0.214 | 0.161 | 0.162 | 0.284 | 0.138 | 0.12 | 0.1 | 0.038 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | 0.6 | 0.67 | 0.68 | 0.82 | 0.86 | 1.18 | 1.78 | 2.28 | 1.96 | 1.33 | 1.28 | 1.51 | 1.4 |
Gross Profit
| 5.172 | 5.187 | 4.517 | 4.848 | 4.581 | 7.315 | 6.79 | 5.263 | 4.068 | 4.443 | 4.056 | 4.199 | 4.11 | 4.24 | 3.586 | 3.331 | 3.495 | 3.522 | 2.763 | 2.653 | 2.797 | 2.888 | 2.877 | 2.577 | 2.274 | 2.769 | 2.509 | 2.48 | 2.11 | 2.534 | 2.11 | 2.083 | 2.134 | 2.31 | 2.507 | 1.89 | 1.944 | 2.207 | 2.131 | 2.303 | 2.226 | 2.569 | 2.467 | 2.567 | 1.475 | 1.211 | 1.012 | 0.791 | 0.875 | 0.699 | 0.44 | 0.376 | 0.512 | 0.667 | 0.281 | 0.286 | 0.213 | 0.447 | 0.406 | 0.164 | 0.181 | 0.495 | 0.259 | 0.208 | 0.15 | 0.167 | 0.156 | 0.14 | 0.12 | 0.075 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.01 | 0.2 | -0.07 | -0.06 | 0.46 | 0.92 | 0.71 | 0.83 | 1.19 | 0.51 | 1.05 | 1.34 | 0.91 |
Gross Profit Ratio
| 0.744 | 0.675 | 0.649 | 0.643 | 0.605 | 0.758 | 0.788 | 0.737 | 0.77 | 0.765 | 0.767 | 0.734 | 0.752 | 0.741 | 0.72 | 0.702 | 0.716 | 0.721 | 0.688 | 0.67 | 0.696 | 0.698 | 0.688 | 0.706 | 0.699 | 0.729 | 0.711 | 0.73 | 0.72 | 0.736 | 0.739 | 0.751 | 0.743 | 0.737 | 0.765 | 0.705 | 0.698 | 0.71 | 0.7 | 0.703 | 0.691 | 0.706 | 0.706 | 0.712 | 0.702 | 0.703 | 0.717 | 0.667 | 0.72 | 0.631 | 0.552 | 0.522 | 0.575 | 0.604 | 0.548 | 0.581 | 0.527 | 0.189 | 0.671 | 0.513 | 0.554 | 0.646 | 0.547 | 0.563 | 0.481 | 0.37 | 0.531 | 0.538 | 0.545 | 0.663 | 0.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.081 | -0.017 | 0.23 | -0.115 | -0.079 | 0.348 | 0.438 | 0.285 | 0.267 | 0.378 | 0.277 | 0.451 | 0.47 | 0.394 |
Reseach & Development Expenses
| 0.671 | 0.719 | 0.654 | 0.664 | 0.581 | 0.532 | 0.774 | 0.572 | 0.245 | 0.214 | 0.275 | 0.341 | 0.373 | 0.256 | 0.249 | 0.254 | 0.212 | 0.165 | 0.194 | 0.251 | 0.288 | 0.343 | 0.337 | 0.36 | 0.333 | 0.285 | 0.298 | 0.353 | 0.156 | 0.129 | 0.125 | 0.112 | 0.133 | 0.09 | 0.069 | 0.07 | 0.063 | 0.094 | 0.099 | 0.128 | 0.094 | 0.092 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.06 | 0.06 | 0.07 | -0.03 | 0.04 | 0.03 | 0.06 | 0.05 | 0.07 | -0.03 | 0.11 | 0.11 | 0.04 |
General & Administrative Expenses
| 2.008 | 2.164 | 1.819 | 2.296 | 2.033 | 2.274 | 2.332 | 2.06 | 1.657 | 1.563 | 1.683 | 1.568 | 1.258 | 1.261 | 1.404 | 1.564 | 1.052 | 1.197 | 1.216 | 1.174 | 1.229 | 1.322 | 1.361 | 1.189 | 0.944 | 0.948 | 1.004 | 0.859 | 0.758 | 0.855 | 0.911 | 0.704 | 0.839 | 0.8 | 0.842 | 0.694 | 0.76 | 0.907 | 0.88 | 1.037 | 0.9 | 1.004 | 1.286 | 1.075 | 0.61 | 0.387 | 0.409 | 0.319 | 0.323 | 0.379 | 0.289 | 0.194 | 0.281 | 0.256 | 0.234 | 0.195 | 0.181 | 0.206 | 0.16 | 0.167 | 0.13 | 0.139 | 0.102 | 1.226 | 0 | 0.404 | 0.45 | 0.29 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 3.712 | 0.19 | 0.16 | 0.04 | -0.01 | -0.06 | 0.15 | 0.06 | 0.1 | 0.08 | 0.02 | 0.09 | 0.26 | 0.49 | 0.39 | 0.5 | 0.35 | 0.42 | 0.17 | 1.84 | 0.54 | 0.41 | 0.4 | 0.41 | 0.46 | 0.4 | 0.32 | 0.57 | 0.23 | 0.7 | 0.68 | 0.77 |
Selling & Marketing Expenses
| 1.618 | 1.97 | 2.096 | 1.993 | 1.838 | 2.039 | 2.381 | 2.056 | 1.231 | 1.371 | 1.264 | 1.446 | 1.349 | 1.21 | 1.074 | 0.993 | 0.973 | 0.95 | 0.896 | 0.985 | 0.871 | 0.875 | 0.82 | 0.73 | 0.723 | 0.799 | 0.75 | 0.684 | 0.613 | 0.714 | 0.594 | 0.654 | 0.652 | 0.672 | 0.624 | 0.613 | 0.52 | 0.645 | 0.566 | 0.705 | 0.571 | 0.905 | 0.524 | 0.831 | 0.378 | 0.179 | 0.201 | 0.194 | 0.168 | 0.225 | 0.213 | 0.111 | 0.099 | 0.086 | 0.065 | 0.096 | 0.074 | 0.103 | 0.064 | 0.063 | 0.053 | 0.077 | 0.055 | 0.287 | 0 | 0.113 | 0.062 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0 | 1.69 | 0.09 | 0.08 | 0.09 | 0.08 | 0.1 | 0.11 | 0.11 | 0.12 | 0.13 | 0.08 | 0.19 | 0.22 | 0.24 |
SG&A
| 3.626 | 4.092 | 3.85 | 4.173 | 3.871 | 4.313 | 4.713 | 4.116 | 2.888 | 2.934 | 2.947 | 3.014 | 2.607 | 2.471 | 2.478 | 2.557 | 2.025 | 2.147 | 2.112 | 2.159 | 2.1 | 2.197 | 2.181 | 1.919 | 1.667 | 1.747 | 1.754 | 1.543 | 1.371 | 1.569 | 1.505 | 1.357 | 1.491 | 1.472 | 1.466 | 1.307 | 1.28 | 1.552 | 1.446 | 1.743 | 1.471 | 1.909 | 1.81 | 1.906 | 0.988 | 0.565 | 0.61 | 0.512 | 0.491 | 0.604 | 0.502 | 0.305 | 0.381 | 0.343 | 0.298 | 0.292 | 0.255 | 0.309 | 0.224 | 0.23 | 0.183 | 0.216 | 0.157 | 0.206 | 0.279 | 0.517 | 0.512 | 0.31 | 0.18 | 0.048 | 0.088 | 0 | 0 | 0 | 0 | 3.712 | 0.19 | 0.16 | 0.04 | -0.01 | -0.06 | 0.18 | 0.06 | 0.1 | 0.08 | 0.02 | 0.1 | 0.27 | 0.5 | 0.39 | 0.51 | 0.36 | 0.42 | 1.86 | 1.93 | 0.62 | 0.5 | 0.48 | 0.51 | 0.57 | 0.51 | 0.44 | 0.7 | 0.31 | 0.89 | 0.9 | 1.01 |
Other Expenses
| 0.719 | 0.014 | 0.205 | -1.266 | 0.165 | 0.379 | 0.722 | 0.531 | 0.146 | 0 | 0.146 | -0.002 | 0.366 | 0.152 | 0.152 | 0.151 | 0.182 | 0.209 | 0.209 | 0.226 | 0.229 | 0.218 | 0.212 | 0.164 | 0.155 | 0.142 | 0.142 | 0.004 | 0.001 | -0.016 | -0.009 | 0.006 | -0.007 | 0.082 | 0.282 | 0.279 | 0.269 | 0.263 | 0.268 | 0.329 | 0.267 | 0.281 | 0.282 | 0.283 | 0.144 | 0.033 | 0.035 | 0.034 | 0.033 | 0.035 | 0.036 | 0.015 | 0.015 | 0.013 | 0.012 | 0.01 | 0.007 | 0.01 | 0.011 | 0.01 | 0.009 | 0.01 | 0.009 | -0.109 | 0.134 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 5.016 | 4.811 | 4.504 | 4.837 | 4.452 | 5.568 | 6.209 | 5.219 | 3.279 | 3.295 | 3.368 | 3.501 | 3.133 | 2.879 | 2.879 | 2.962 | 2.419 | 2.521 | 2.515 | 2.636 | 2.617 | 2.758 | 2.73 | 2.443 | 2.155 | 2.174 | 2.194 | 2.04 | 1.629 | 1.801 | 1.735 | 1.599 | 1.839 | 1.844 | 1.817 | 1.656 | 1.612 | 1.91 | 1.813 | 2.072 | 1.738 | 2.19 | 2.092 | 2.189 | 1.132 | 0.598 | 0.645 | 0.546 | 0.523 | 0.64 | 0.538 | 0.32 | 0.395 | 0.356 | 0.31 | 0.302 | 0.262 | 0.319 | 0.236 | 0.24 | 0.192 | 0.226 | 0.166 | 0.097 | 0.413 | 0.521 | 0.516 | 0.31 | 0.18 | 0.048 | 0.089 | 0 | 0 | 0 | 0 | 3.712 | 0.19 | 0.16 | 0.04 | -0.01 | -0.06 | 0.18 | 0.06 | 0.1 | 0.08 | 0.02 | 0.1 | 0.27 | 0.5 | 0.39 | 0.51 | 0.36 | 0.42 | 1.95 | 1.99 | 0.68 | 0.57 | 0.45 | 0.55 | 0.6 | 0.57 | 0.49 | 0.77 | 0.28 | 1 | 1.01 | 1.05 |
Operating Income
| 0.156 | 0.376 | 0.013 | 0.011 | 0.593 | 1.747 | 0.581 | 0.044 | 0.789 | 1.148 | 0.688 | 0.698 | 0.977 | 1.361 | 0.707 | 0.369 | 1.076 | 1.001 | 0.248 | 0.017 | 0.18 | 0.13 | 0.147 | 0.134 | 0.119 | 0.595 | 0.315 | 0.44 | 0.481 | 0.733 | 0.375 | 0.484 | 0.294 | 0.466 | 0.69 | -0.313 | 0.332 | 0.297 | 0.318 | 0.231 | 0.487 | 0.379 | 0.375 | 0.378 | 0.344 | 0.613 | 0.368 | 0.244 | 0.351 | 0.059 | -0.098 | -0.151 | 0.117 | 0.311 | -0.029 | -0.016 | -0.053 | 0.127 | 0.17 | -0.076 | -0.011 | 0.269 | 0.093 | -0.02 | -0.263 | -0.355 | -0.361 | -0.18 | -0.06 | 0.027 | -0.043 | 0 | 0 | 0 | 0 | -3.712 | 0.19 | -0.16 | -0.04 | 0.01 | 0.06 | -0.18 | -0.06 | -0.1 | -0.08 | -0.02 | -0.1 | -0.27 | -0.5 | -0.39 | -0.51 | -0.36 | -0.42 | -2 | -2 | -0.48 | -0.64 | -0.51 | -0.1 | 0.32 | 0.14 | 0.34 | 0.42 | 0.23 | 0.05 | 0.33 | -0.15 |
Operating Income Ratio
| 0.022 | 0.049 | 0.002 | 0.001 | 0.078 | 0.181 | 0.067 | 0.006 | 0.149 | 0.198 | 0.13 | 0.122 | 0.179 | 0.238 | 0.142 | 0.078 | 0.22 | 0.205 | 0.062 | 0.004 | 0.045 | 0.031 | 0.035 | 0.037 | 0.037 | 0.157 | 0.089 | 0.129 | 0.164 | 0.213 | 0.131 | 0.175 | 0.102 | 0.149 | 0.211 | -0.117 | 0.119 | 0.096 | 0.105 | 0.071 | 0.151 | 0.104 | 0.107 | 0.105 | 0.163 | 0.356 | 0.261 | 0.206 | 0.289 | 0.054 | -0.123 | -0.209 | 0.131 | 0.282 | -0.056 | -0.033 | -0.132 | 0.054 | 0.281 | -0.236 | -0.034 | 0.351 | 0.196 | -0.053 | -0.842 | -0.787 | -1.23 | -0.692 | -0.273 | 0.236 | -0.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.226 | -3.39 | -0.552 | -1.049 | -0.671 | -0.076 | 0.152 | 0.056 | 0.109 | 0.133 | 0.125 | 0.021 | 0.116 | -0.065 |
Total Other Income Expenses Net
| -0.608 | -0.28 | -0.136 | -0.699 | -0.133 | 0.098 | -0.773 | -0.11 | 0.077 | 0.02 | 0.002 | 0.001 | 0.366 | 0.001 | 0.001 | 0.081 | -0.004 | 0.001 | 0.058 | 0.056 | 0.079 | 0.115 | 0.071 | 0.058 | -0.001 | -0.005 | -0.005 | -0.002 | 0.001 | -0.016 | -0.009 | 0.007 | -0.006 | 0.083 | 0.001 | 0.001 | -0.137 | -0.241 | -0.245 | -0.619 | -0.368 | -0.361 | -0.362 | -0.364 | -0.154 | 0.003 | -0 | -0.004 | -0.001 | 0 | 0.004 | 0.006 | 0.002 | 0.002 | 0.003 | 0.131 | 0.012 | 0.001 | -0.035 | 0.258 | 0.001 | -0 | -0.001 | -1.109 | -0.13 | 0.022 | 0.127 | 0.367 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 3.942 | 0.03 | -0.025 | 0 | 0 | 0.02 | -0.01 | 0 | 0 | 0 | -0.09 | 0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0.01 | 0.02 | 0.03 | -0.02 | -0.04 | -0.03 | -0.04 | -0.04 | -0.03 | -0.03 | -0.03 | -0.04 | -0.03 |
Income Before Tax
| -0.452 | 0.054 | -0.123 | -0.804 | 0.46 | 1.845 | -0.192 | -0.066 | 0.866 | 1.168 | 0.69 | 0.699 | 1.343 | 1.362 | 0.708 | 0.45 | 1.072 | 1.002 | 0.306 | 0.073 | 0.259 | 0.245 | 0.218 | 0.192 | 0.118 | 0.59 | 0.31 | 0.438 | 0.482 | 0.717 | 0.366 | 0.491 | 0.288 | 0.549 | 0.691 | -0.312 | 0.195 | 0.056 | 0.073 | -0.388 | 0.119 | 0.018 | 0.013 | 0.014 | 0.19 | 0.616 | 0.368 | 0.241 | 0.351 | 0.06 | -0.094 | -0.144 | 0.118 | 0.313 | -0.026 | 0.115 | -0.041 | 0.129 | 0.135 | 0.183 | -0.01 | 0.269 | 0.091 | -0.963 | -0.393 | -0.333 | -0.389 | -0.16 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | -3.712 | 0.22 | -0.19 | -0.04 | 0.01 | 0.08 | -0.19 | -0.06 | -0.1 | -0.08 | -0.11 | -0.09 | -0.28 | -0.5 | -0.39 | -0.51 | -0.36 | -0.42 | -2.05 | -1.99 | -0.46 | -0.61 | -0.53 | -0.14 | 0.29 | 0.1 | 0.3 | 0.39 | 0.2 | 0.02 | 0.29 | -0.18 |
Income Before Tax Ratio
| -0.065 | 0.007 | -0.018 | -0.107 | 0.061 | 0.191 | -0.022 | -0.009 | 0.164 | 0.201 | 0.13 | 0.122 | 0.246 | 0.238 | 0.142 | 0.095 | 0.22 | 0.205 | 0.076 | 0.018 | 0.064 | 0.059 | 0.052 | 0.053 | 0.036 | 0.155 | 0.088 | 0.129 | 0.164 | 0.208 | 0.128 | 0.177 | 0.1 | 0.175 | 0.211 | -0.116 | 0.07 | 0.018 | 0.024 | -0.118 | 0.037 | 0.005 | 0.004 | 0.004 | 0.09 | 0.357 | 0.26 | 0.203 | 0.288 | 0.054 | -0.119 | -0.201 | 0.133 | 0.283 | -0.05 | 0.233 | -0.101 | 0.055 | 0.223 | 0.571 | -0.031 | 0.351 | 0.193 | -2.611 | -1.258 | -0.738 | -1.324 | -0.615 | -0.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.306 | -3.373 | -0.529 | -1 | -0.697 | -0.106 | 0.138 | 0.04 | 0.096 | 0.124 | 0.109 | 0.009 | 0.102 | -0.078 |
Income Tax Expense
| 0.014 | 0.047 | 0.016 | -0.078 | 0.187 | 0.482 | -0.048 | 0.043 | 0.18 | 0.327 | 0.174 | 0.083 | 0.319 | 0.256 | 0.163 | 0.131 | 0.283 | 0.23 | 0.08 | 0.004 | 0.059 | 0.033 | 0.013 | 0.127 | 0.032 | 0.224 | -0.01 | -0.307 | 0.174 | 0.224 | 0.041 | -0.019 | 0.093 | 0.193 | 0.198 | -0.019 | 0.058 | -0.009 | -0.163 | -0.323 | 0.043 | -0.05 | 0.05 | 0.081 | 0.072 | 0.251 | 0.152 | 0.128 | 0.137 | 0.024 | -0.038 | -0.038 | 0.047 | 0.013 | -0.003 | -0.221 | -0.008 | -0.001 | 0 | 0.259 | 0 | 0 | 0 | -0.989 | 0.005 | -0.005 | 0.45 | 37.368 | -0.03 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.18 | 0 | -3.57 | -0.01 | 0.77 | 0 | 0 | 0 | -0.03 | 0.01 | 0.04 | 0.06 | -0.01 | -0.09 | 0.01 | -0.09 | 0.03 | -0.06 | -0.07 | -0.07 | -0.08 | -0.07 |
Net Income
| -0.466 | 0.007 | -0.139 | -0.726 | 0.273 | 1.363 | -0.144 | -0.109 | 0.686 | 0.841 | 0.516 | 0.616 | 1.024 | 1.106 | 0.545 | 0.319 | 0.789 | 0.772 | 0.226 | 0.069 | 0.2 | 0.212 | 0.205 | 0.065 | 0.086 | 0.366 | 0.32 | 0.745 | 0.308 | 0.493 | 0.325 | 0.51 | 0.195 | 0.357 | 0.493 | -0.294 | 0.137 | 0.065 | 0.237 | -0.065 | 0.076 | 0.068 | -0.037 | -0.067 | 0.117 | 0.365 | 0.216 | 0.113 | 0.214 | 0.036 | -0.057 | -0.106 | 0.071 | 0.3 | -0.026 | 0.207 | -0.041 | 0.129 | 0.135 | -0.076 | -0.01 | 0.269 | 0.091 | 0.026 | -0.268 | -0.333 | -0.389 | -0.16 | -0.07 | 0.023 | -0.047 | 0 | 0 | 0 | 0 | -3.712 | 0.22 | -0.19 | -0.04 | 0.01 | 0.08 | -0.19 | -0.06 | -0.1 | -0.08 | -0.11 | -0.09 | 3.29 | -1.01 | -1.16 | -0.57 | -0.7 | -1.14 | -2.02 | -1.99 | -0.46 | -0.61 | 3.82 | -0.42 | 0.06 | -0.04 | 0.04 | 0.49 | 0.21 | 0.02 | 0.29 | -0.18 |
Net Income Ratio
| -0.067 | 0.001 | -0.02 | -0.096 | 0.036 | 0.141 | -0.017 | -0.015 | 0.13 | 0.145 | 0.098 | 0.108 | 0.187 | 0.193 | 0.109 | 0.067 | 0.162 | 0.158 | 0.056 | 0.017 | 0.05 | 0.051 | 0.049 | 0.018 | 0.026 | 0.096 | 0.091 | 0.219 | 0.105 | 0.143 | 0.114 | 0.184 | 0.068 | 0.114 | 0.151 | -0.11 | 0.049 | 0.021 | 0.078 | -0.02 | 0.024 | 0.019 | -0.011 | -0.019 | 0.056 | 0.212 | 0.153 | 0.095 | 0.176 | 0.032 | -0.071 | -0.148 | 0.08 | 0.272 | -0.05 | 0.42 | -0.101 | 0.055 | 0.223 | -0.237 | -0.031 | 0.351 | 0.193 | 0.07 | -0.857 | -0.738 | -1.324 | -0.615 | -0.318 | 0.206 | -0.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.258 | -3.373 | -0.529 | -1 | 5.026 | -0.318 | 0.029 | -0.016 | 0.013 | 0.156 | 0.114 | 0.009 | 0.102 | -0.078 |
EPS
| -0.12 | 0.002 | -0.036 | -0.19 | 0.072 | 0.36 | -0.038 | -0.029 | 0.19 | 0.22 | 0.14 | 0.16 | 0.27 | 0.29 | 0.15 | 0.08 | 0.21 | 0.21 | 0.06 | 0.02 | 0.05 | 0.05 | 0.05 | 0.02 | 0.02 | 0.12 | 0.11 | 0.25 | 0.1 | 0.17 | 0.11 | 0.18 | 0.07 | 0.13 | 0.18 | -0.11 | 0.05 | 0.03 | 0.1 | -0.03 | 0.04 | 0.03 | -0.018 | -0.03 | 0.06 | 0.19 | 0.11 | 0.06 | 0.11 | 0.02 | -0.031 | -0.061 | 0.04 | 0.17 | -0.015 | 0.12 | -0.023 | 0.1 | 0.1 | -0.045 | -0.006 | 0.2 | 0.1 | 0.015 | -0.14 | -0.19 | -0.23 | -0.1 | -0.044 | 0.95 | -0.063 | 0 | 0 | 0 | 0 | -0.015 | 0.9 | -9.5 | -2 | 0.5 | 4 | -9.5 | -3 | -5 | -4 | -5.5 | -4.5 | 164.5 | -50.5 | -58 | -28.5 | -35 | -57 | -101 | -99.5 | -23 | -30.5 | 191 | -21 | 3 | -2 | 2 | 24.5 | 10.5 | 1 | 14.5 | -9 |
EPS Diluted
| -0.12 | 0.002 | -0.036 | -0.19 | 0.071 | 0.36 | -0.038 | -0.029 | 0.19 | 0.22 | 0.13 | 0.16 | 0.27 | 0.29 | 0.14 | 0.08 | 0.21 | 0.21 | 0.06 | 0.02 | 0.05 | 0.05 | 0.05 | 0.02 | 0.02 | 0.12 | 0.1 | 0.24 | 0.1 | 0.16 | 0.11 | 0.17 | 0.07 | 0.12 | 0.17 | -0.1 | 0.05 | 0.03 | 0.1 | -0.03 | 0.04 | 0.03 | -0.018 | -0.03 | 0.05 | 0.18 | 0.11 | 0.05 | 0.11 | 0.02 | -0.031 | -0.058 | 0.04 | 0.17 | -0.015 | 0.12 | -0.023 | 0.1 | 0.1 | -0.045 | -0.006 | 0.2 | 0.1 | 0.015 | -0.14 | -0.19 | -0.23 | -0.1 | -0.044 | 0.95 | -0.063 | 0 | 0 | 0 | 0 | -0.015 | 0.9 | -9.5 | -2 | 0.5 | 4 | -9.5 | -3 | -5 | -4 | -5.5 | -4.5 | 164.5 | -50.5 | -58 | -28.5 | -35 | -57 | -101 | -99.5 | -23 | -30.5 | 191 | -21 | 3 | -2 | 2 | 24.5 | 10.5 | 1 | 14.5 | -9 |
EBITDA
| 0.59 | 1.146 | 0.718 | 0.234 | 1.338 | 2.862 | 1.317 | 0.59 | 0.952 | 1.31 | 0.85 | 0.845 | 1.29 | 1.438 | 0.992 | 0.665 | 1.401 | 1.21 | 0.622 | 0.423 | 0.61 | 0.549 | 0.559 | 0.298 | 0.473 | 0.935 | 0.655 | 0.582 | 0.662 | 0.835 | 0.477 | 0.614 | 0.507 | 0.745 | 0.968 | -0.033 | 0.601 | 0.56 | 0.586 | 0.56 | 0.754 | 0.66 | 0.657 | 0.658 | 0.487 | 0.646 | 0.403 | 0.279 | 0.384 | 0.095 | -0.062 | 0.07 | 0.132 | 0.326 | -0.017 | -0.01 | -0.042 | 0.138 | 0.181 | -0.066 | -0.002 | 0.279 | 0.102 | 0.132 | -0.259 | -0.35 | -0.356 | 37.208 | -0.08 | 0.027 | -0.043 | 0 | 0 | 0 | 0 | -3.712 | 0.19 | -0.19 | -0.04 | 0.01 | 0.08 | -0.16 | -0.06 | -0.09 | -0.08 | -0.19 | -0.09 | 3.27 | -1.01 | -1.16 | -0.56 | -0.76 | -1.07 | -2.04 | -1.9 | -0.36 | -0.49 | 3.83 | -0.36 | 0.12 | 0.03 | 0.13 | 0.48 | 0.35 | 0.18 | 0.47 | 0.02 |
EBITDA Ratio
| 0.085 | 0.149 | 0.112 | 0.097 | 0.117 | 0.257 | 0.153 | 0.081 | 0.18 | 0.226 | 0.161 | 0.148 | 0.232 | 0.287 | 0.199 | 0.093 | 0.287 | 0.277 | 0.155 | 0.061 | 0.152 | 0.084 | 0.134 | 0.082 | 0.145 | 0.246 | 0.186 | 0.172 | 0.226 | 0.271 | 0.192 | 0.221 | 0.197 | 0.228 | 0.304 | 0.395 | 0.216 | 0.18 | 0.193 | 0.171 | 0.234 | 0.181 | 0.188 | 0.183 | 0.232 | 0.375 | 0.285 | 0.235 | 0.316 | 0.086 | -0.069 | 0.385 | 0.148 | 0.294 | -0.033 | -0.02 | -0.094 | 0.058 | 0.3 | -0.206 | -0.005 | 0.364 | 0.216 | 0.237 | -0.412 | -0.776 | -1.214 | 143.108 | -0.364 | 0.239 | -0.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.29 | -3.22 | -0.414 | -0.803 | 5.039 | -0.273 | 0.057 | 0.012 | 0.042 | 0.152 | 0.19 | 0.077 | 0.165 | 0.009 |