
Issuer Direct Corporation
AMEX:ISDR
16.22 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.714 | 4.832 | 23.852 | 19.556 | 15.766 | 17.222 | 4.917 | 5.339 | 4.215 | 1.721 | 1.713 | 1.251 | 0.862 | 0.505 | 0.146 | 0.05 | 0.039 | 0 | 0 | 0 | 0 | -0.175 | 0.07 | 0.24 | 0.03 | 1.08 | 4.6 | 0.2 | 0.14 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.714 | 4.832 | 23.852 | 19.556 | 15.766 | 17.222 | 4.917 | 5.339 | 4.215 | 1.721 | 1.713 | 1.251 | 0.862 | 0.505 | 0.152 | 0.057 | 0.039 | 0 | 0 | 0 | 0 | -0.175 | 0.07 | 0.24 | 0.03 | 1.08 | 4.6 | 0.2 | 0.14 |
Net Receivables
| 4.6 | 3.029 | 3.291 | 2.514 | 2.099 | 1.683 | 2 | 1.3 | 1.254 | 2.013 | 1.971 | 0.545 | 0.361 | 0.175 | 0.152 | 0.166 | 0.125 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 1.52 | 0.94 | 2.83 | 3.5 | 2.46 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.026 | 0.049 | 0.211 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.19 | 1.559 | 0.75 | 0.298 | 0.141 | 0.089 | 0.193 | 0.189 | 0.252 | 0.319 | 0.187 | 0.088 | 0.322 | 0.119 | 0.025 | 0.009 | 0.011 | 0.002 | 0 | 0 | 0 | 0 | 0.27 | 0.01 | 0.18 | 1.8 | 0.08 | 0.35 | 0.06 |
Total Current Assets
| 11.504 | 9.42 | 27.893 | 22.368 | 18.006 | 18.994 | 7.11 | 6.827 | 5.721 | 4.054 | 3.871 | 1.883 | 1.47 | 0.799 | 0.324 | 0.225 | 0.175 | 0 | 0 | 0 | 0 | -0.175 | 0.34 | 0.25 | 1.73 | 3.82 | 7.51 | 4.05 | 2.66 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.517 | 1.902 | 2.246 | 2.625 | 3.026 | 0.132 | 0.145 | 0.204 | 0.175 | 0.145 | 0.298 | 0.056 | 0.067 | 0.053 | 0.021 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.46 | 0.41 | 2.09 | 2.43 | 2.38 |
Goodwill
| 21.927 | 22.498 | 6.376 | 6.376 | 6.376 | 5.032 | 4.07 | 2.242 | 2.242 | 2.242 | 1.057 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 |
Intangible Assets
| 30.046 | 32.369 | 2.648 | 3.432 | 4.649 | 4.759 | 5.607 | 3.428 | 2.915 | 3.734 | 4.013 | 0.432 | 0.066 | 0.093 | 0.077 | 0.105 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0.36 |
Goodwill and Intangible Assets
| 51.973 | 54.867 | 9.024 | 9.808 | 11.025 | 9.791 | 9.677 | 5.67 | 5.157 | 5.976 | 5.07 | 0.432 | 0.109 | 0.093 | 0.12 | 0.148 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0.7 |
Long Term Investments
| 0 | 0 | -0.176 | -0.197 | 0 | -0.413 | -0.573 | 0 | 0 | -0.007 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0.572 | 0.176 | 0.197 | 0.256 | 0.413 | 0.573 | 0.141 | 0.098 | 0.007 | 0.026 | 0.159 | 0.064 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.158 | -0.436 | 0.094 | 0.088 | 0.077 | 0.035 | 0.018 | 0.018 | 0.018 | 0.028 | 0.022 | 0.012 | 0.022 | 0.016 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.03 | 0.04 | 0.47 | 1.12 | 0 |
Total Non-Current Assets
| 53.648 | 56.905 | 11.364 | 12.521 | 14.384 | 9.958 | 9.84 | 6.034 | 5.449 | 6.149 | 5.39 | 0.658 | 0.262 | 0.28 | 0.141 | 0.166 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.33 | 0.49 | 0.45 | 2.56 | 3.55 | 3.08 |
Total Assets
| 65.152 | 66.325 | 39.257 | 34.889 | 32.39 | 28.952 | 16.95 | 12.861 | 11.17 | 10.203 | 9.261 | 2.541 | 1.731 | 1.079 | 0.465 | 0.391 | 0.494 | 0 | 0 | 0 | 0 | -0.175 | 0.35 | 0.58 | 2.22 | 4.27 | 10.07 | 7.6 | 5.74 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 1.308 | 1.374 | 0.695 | 0.304 | 0.266 | 0.371 | 0.666 | 0.231 | 0.385 | 0.256 | 0.268 | 0.063 | 0.104 | 0.066 | 0.052 | 0.144 | 0.055 | 0.002 | 0.12 | 0.12 | 0.12 | 0.12 | 0.23 | 0.02 | 1.39 | 0.22 | 0.48 | 1.4 | 0.7 |
Short Term Debt
| 4 | 22 | 0 | 0 | 0.301 | 0.32 | 0.288 | 0 | 0 | 1.131 | 0 | 0.15 | 0 | 0 | 0.074 | 0.138 | 0.195 | 0.107 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.25 | 0 | 0.5 | 0.75 | 0.4 |
Tax Payables
| 0.011 | 0.157 | 0.046 | 0.258 | 0.31 | 0.083 | 0.065 | 0.112 | 0.2 | 0.136 | 0.298 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 5.412 | 5.405 | 3.086 | 2.212 | 1.812 | 1.249 | 0.887 | 0.843 | 0.822 | 0.877 | 1.053 | 0.113 | 0.178 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.919 | 2.255 | 1.975 | 1.805 | 1.151 | 0.577 | 0.613 | 0.919 | 0.996 | 1.105 | 1.255 | 0.037 | 0.169 | 0.035 | 0.06 | 0.128 | 0.089 | 0.146 | 0.03 | 0.03 | 0.03 | 0.03 | 0.24 | 0.26 | 2.19 | 2.23 | 0.86 | 0.95 | 2.62 |
Total Current Liabilities
| 12.65 | 31.191 | 5.802 | 4.579 | 3.84 | 2.6 | 2.519 | 2.104 | 2.403 | 3.505 | 2.874 | 0.59 | 0.451 | 0.152 | 0.185 | 0.41 | 0.339 | 0.261 | 0.26 | 0.26 | 0.26 | 0.26 | 0.58 | 0.39 | 3.83 | 2.45 | 1.84 | 3.1 | 3.72 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 16.922 | 1.339 | 1.659 | 1.971 | 2.309 | 0.276 | 0.57 | 0 | 0 | 0 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.08 | 1.54 | 1.57 | 0 |
Deferred Revenue Non-Current
| 0 | -0.572 | -0.176 | -0.197 | -0.141 | -0.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.139 | 0.572 | 0.176 | 0.197 | 0.141 | 0.413 | 0.573 | 0.066 | 0.095 | 0.634 | 1.65 | 0.159 | 0.064 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.021 | 0.572 | 0.176 | 0 | 0 | 0 | 0.077 | 0.112 | 0.113 | 0.057 | 0.083 | 0.106 | 0.005 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.27 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 17.082 | 1.911 | 1.835 | 2.168 | 2.45 | 0.689 | 1.22 | 0.178 | 0.208 | 0.691 | 2.18 | 0.106 | 0.069 | 0.02 | 0.133 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.3 | 0.35 | 1.54 | 1.57 | 0 |
Total Liabilities
| 29.732 | 33.102 | 7.637 | 6.747 | 6.29 | 3.289 | 3.739 | 2.283 | 2.611 | 4.195 | 5.055 | 0.695 | 0.52 | 0.172 | 0.185 | 0.41 | 0.339 | 0.261 | 0.26 | 0.26 | 0.26 | 0.26 | 0.58 | 0.39 | 4.13 | 2.8 | 3.38 | 4.67 | 3.72 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.018 | 0.017 | 0.019 | 0.016 | 0.002 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.12 | 0.12 |
Retained Earnings
| 11.934 | 11.168 | 9.234 | 5.943 | 3.837 | 3.151 | 2.774 | 1.491 | 0.389 | 0.327 | 0.285 | -0.226 | -0.532 | -0.771 | -1.201 | -1.475 | -0.512 | -10.633 | -10.63 | -10.63 | -10.63 | -10.63 | -10.49 | -10.07 | -12.15 | -8.58 | -3.41 | -6.83 | -7.6 |
Accumulated Other Comprehensive Income/Loss
| -0.049 | -0.096 | -0.019 | -0.019 | -0.016 | -0.017 | 0.034 | -0.036 | -0.035 | -0.047 | -0.059 | -0.095 | -0.065 | -0.034 | -0.018 | -0.043 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -4.98 | -4.7 | -4.68 | -4.54 | -4.18 |
Other Total Stockholders Equity
| 23.531 | 22.147 | 22.401 | 22.214 | 22.275 | 22.525 | 10.4 | 9.12 | 8.203 | 5.725 | 3.978 | 2.07 | 1.742 | 1.661 | 1.464 | 1.698 | 0.65 | 0.052 | 10.37 | 10.37 | 10.37 | 10.37 | 10.22 | 10.28 | 15.18 | 14.73 | 14.76 | 14.18 | 13.69 |
Total Shareholders Equity
| 35.42 | 33.223 | 31.62 | 28.142 | 26.1 | 25.663 | 13.211 | 10.578 | 8.559 | 6.008 | 4.206 | 1.846 | 1.212 | 0.908 | 0.28 | -0.019 | 0.155 | -0.261 | -0.26 | -0.26 | -0.26 | -0.26 | -0.23 | 0.19 | -1.91 | 1.48 | 6.7 | 2.93 | 2.03 |
Total Equity
| 35.42 | 33.223 | 31.62 | 28.142 | 26.1 | 25.663 | 13.211 | 10.578 | 8.559 | 6.008 | 4.206 | 1.846 | 1.212 | 0.908 | 0.28 | -0.019 | 0.155 | -0.261 | -0.26 | -0.26 | -0.26 | -0.26 | -0.23 | 0.19 | -1.91 | 1.48 | 6.7 | 2.93 | 2.03 |
Total Liabilities & Shareholders Equity
| 65.152 | 66.325 | 39.257 | 34.889 | 32.39 | 28.952 | 16.95 | 12.861 | 11.17 | 10.203 | 9.261 | 2.541 | 1.731 | 1.079 | 0.465 | 0.391 | 0.494 | 0 | 0 | 0 | 0 | -0.175 | 0.35 | 0.58 | 2.22 | 4.28 | 10.08 | 7.6 | 5.75 |