
Issuer Direct Corporation
AMEX:ISDR
16.22 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| 0.766 | 1.934 | 3.291 | 2.106 | 0.686 | 0.837 | 1.871 | 1.555 | 0.145 | 0.042 | 0.629 | 0.306 | 0.239 | 0.429 | 0.274 | -0.963 | -0.249 | -0.263 | 0 | 0 | 0 | -0.13 | -0.42 | 2.08 | -3.57 | -5.09 | 3.42 | 0.77 | -0.6 |
Depreciation & Amortization
| 2.956 | 1.033 | 1.143 | 1.348 | 1.667 | 1.397 | 0.735 | 1.077 | 1.1 | 1.158 | 0.494 | 0.138 | 0.055 | 0.039 | 0.038 | 0.035 | 0.027 | 0.001 | 0 | 0 | 0 | 0 | 0.04 | 0.02 | 0.02 | 0.35 | 0.41 | 0.52 | 0.99 |
Deferred Income Tax
| -0.433 | -0.278 | -0.106 | 0.312 | -0.528 | -0.336 | -0.05 | -0.21 | -0.632 | -1 | -0.277 | -0.009 | 0.022 | -0.221 | 0 | -0.685 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.365 | 0.763 | 0.333 | 0.273 | 0.523 | 0.629 | 0.516 | 0.592 | 0.549 | 0.41 | 0.283 | 0.416 | 0.101 | 0.116 | 0.01 | 0.668 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.35 | 0.161 | -0.187 | 0.104 | -0.262 | -0.042 | -0.747 | -0.448 | 0.763 | -0.966 | -0.389 | -0.151 | -0.061 | -0.007 | -0.197 | 0.158 | -0.023 | 0.145 | -0.26 | -0.26 | -0.26 | -0.02 | -0.1 | 1.96 | -3.47 | -4.3 | 4.72 | 2.01 | -1.75 |
Accounts Receivables
| -1.87 | -0.009 | -1.042 | -0.761 | -1.21 | -0.645 | -0.066 | -0.259 | 0.587 | -0.344 | -0.213 | -0.249 | -0.308 | -0.075 | -0.048 | -0.041 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.95 | 1.86 | 1.06 | -1.04 | -0.83 |
Inventory
| 0 | 0 | -0.425 | 0.437 | 0.506 | 0.629 | -1.002 | -0.193 | 0.089 | -0.471 | 0.437 | 0.203 | 0.31 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | -7.79 | -2.93 | 2.8 | 0.08 |
Accounts Payables
| -0.067 | 0.035 | 0.393 | 0.037 | -0.117 | -0.322 | 0.309 | -0.039 | 0.132 | -0.009 | -0.089 | -0.041 | 0.038 | 0.014 | -0.092 | 0.089 | 0.038 | 0 | 0 | 0 | 0 | -109.957 | -0.21 | 1.37 | -1.17 | 0.26 | 0.92 | -0.7 | 0.06 |
Other Working Capital
| -0.413 | 0.135 | 0.887 | 0.391 | 0.559 | 0.296 | 0.012 | 0.043 | -0.045 | -0.142 | -0.524 | -0.065 | -0.101 | 0.054 | -0.058 | 0.11 | -0.006 | 0.145 | 0 | 0 | 0 | 109.937 | 0.11 | 0.59 | -2.1 | 1.37 | 5.67 | 0.95 | -1.06 |
Other Non Cash Items
| 0.756 | 0.406 | 0.257 | 0.243 | 0.778 | 0.384 | 0.187 | 0.195 | 1.251 | 1.817 | 0.65 | 0.054 | 0.122 | 0.09 | 0.061 | 0.798 | 0.076 | 0.005 | 0.26 | 0.26 | 0.26 | -0.03 | 0.31 | -6.08 | 4.33 | 6.93 | -3.93 | -3.16 | 1.39 |
Operating Cash Flow
| 3.06 | 4.019 | 4.731 | 4.386 | 2.864 | 2.869 | 2.512 | 2.761 | 3.177 | 1.462 | 1.39 | 0.754 | 0.478 | 0.446 | 0.187 | 0.011 | -0.169 | -0.112 | -0.26 | -0.26 | -0.26 | -0.18 | -0.17 | -2.02 | -2.69 | -2.11 | 4.62 | 0.14 | 0.03 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.025 | -0.066 | -0.277 | -0.027 | -0.44 | -0.072 | -0.945 | -1.19 | -0.663 | -0.071 | -0.044 | -0.3 | -0.084 | -0.048 | -0.016 | -0.01 | -0.038 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -0.27 | -0.22 | -0.6 | -0.69 |
Acquisitions Net
| 0.35 | -17.963 | 0 | 0 | -2.788 | -1.123 | -1.872 | 0 | 0 | -1.7 | -3.178 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.478 | -17.963 | -0.215 | 0 | -0.02 | -0.021 | -0.934 | -1.077 | -0.554 | -1.7 | -3.222 | -0.281 | -0.084 | 0 | -0.016 | -0.01 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 2.46 | 1.78 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.153 | -18.029 | -0.277 | -0.027 | -3.228 | -1.195 | -2.817 | -1.19 | -0.663 | -1.771 | -3.222 | -0.3 | -0.084 | -0.048 | -0.016 | -0.01 | -0.032 | -0.004 | 0 | 0 | 0 | 0 | 0 | 2.46 | 1.52 | -0.27 | -0.22 | -0.6 | -0.69 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| -2.012 | 0 | 0 | -0.24 | -0.32 | -0.288 | 0 | 0 | 0 | 0 | 2.35 | 0.15 | 0 | 0 | -0.065 | -0.04 | 0.05 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 13.323 | 0.389 | 0.035 | 0.028 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.26 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -5 | -0.453 | -0.785 | -0.773 | -2.635 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | -0.04 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.03 | 0.29 | 0.14 | 0.05 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | -0.46 | -0.588 | -0.453 | -0.083 | 0 | -0.117 | -0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.069 | 0.091 | 0.307 | 0.451 | 0 | 0.747 | 0.389 | 0.035 | 0.066 | 0.341 | 0.125 | 0.055 | 0 | 0 | 0 | 0 | -0.078 | 0.002 | 0 | 0 | 0 | 0.11 | -0.01 | -0.23 | 0.11 | -1.14 | 0.29 | 0.52 | 0.42 |
Financing Cash Flow
| -2.081 | -4.909 | -0.146 | -0.574 | -1.093 | 10.687 | -0.199 | -0.418 | -0.017 | 0.341 | 2.357 | -0.066 | -0.037 | -0.04 | -0.075 | 0.01 | 0.232 | 0.124 | 0 | 0 | 0 | 0.11 | -0.01 | -0.23 | 0.11 | -1.14 | 0.29 | 0.52 | 0.42 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.056 | -0.101 | -0.012 | 0.005 | 0.001 | -0.056 | 0.082 | -0.03 | -0.003 | -0.024 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.29 | 0 | 0 |
Net Change In Cash
| 0.882 | -19.02 | 4.296 | 3.79 | -1.456 | 12.305 | -0.422 | 1.124 | 2.494 | 0.008 | 0.463 | 0.388 | 0.358 | 0.359 | 0.096 | 0.011 | 0.031 | 0.124 | -0.26 | -0.26 | -0.26 | -0.07 | -0.17 | 0.21 | -1.05 | -3.52 | 4.4 | 0.06 | -0.24 |
Cash At End Of Period
| 5.714 | 4.832 | 23.852 | 19.556 | 15.766 | 17.222 | 4.917 | 5.339 | 4.215 | 1.721 | 1.713 | 1.251 | 0.862 | 0.505 | 0.146 | 0.05 | 0.039 | 0.008 | -0.26 | -0.26 | -0.26 | 0 | 0.07 | 0.24 | 0.03 | 1.08 | 4.6 | 0.2 | 0.14 |