Isabella Bank Corporation
OTC:ISBA
20 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 22.69 | 25.218 | 33.672 | 115.879 | 29.88 | 21.987 | 38.924 | 98.912 | 82.017 | 161.186 | 105.33 | 206.482 | 248.189 | 321.567 | 246.64 | 165.739 | 109.384 | 96.751 | 60.572 | 34.331 | 35.962 | 20.679 | 73.471 | 48.552 | 22.213 | 16.712 | 30.848 | 21.067 | 21.834 | 18.06 | 22.894 | 21.335 | 27.034 | 28.127 | 21.569 | 18.322 | 29.981 | 21.177 | 19.906 | 26.111 | 27.96 | 19.247 | 42.138 | 23.649 | 23.176 | 23.185 | 29.385 | 30.339 | 27.131 | 28.384 | 37.514 | 30.87 | 32.666 | 37.2 | 33.917 | 60.689 | 45.311 | 25.618 | 29.862 | 21.91 | 23.063 | 20.31 | 23.554 | 23.831 | 26.93 | 2.339 | 25.583 | 23.527 | 29.842 | 27.764 | 31.359 | 25.693 | 30.168 | 30.619 | 30.825 | 25.112 | 21.005 | 16.524 | 20.76 | 18.045 | 28.908 | 26.139 | 31.218 | 29.471 | 38.63 | 49.092 | 54.437 | 42.094 | 39.772 | 60.302 | 55.462 | 32.991 | 54.343 | 42.879 | 28.425 | 18.759 | 13.92 | 15.519 |
Short Term Investments
| 0 | 505.646 | 517.585 | 528.148 | 516.897 | 530.497 | 568.65 | 580.481 | 581.233 | 557.59 | 544.919 | 490.601 | 494.384 | 448.454 | 367.324 | 339.228 | 363.054 | 380.414 | 407.189 | 429.839 | 445.529 | 470.449 | 494.842 | 494.834 | 501.139 | 524.108 | 547.762 | 552.307 | 552.925 | 567.862 | 590.114 | 558.096 | 564.229 | 602.463 | 649.859 | 660.136 | 628.612 | 595.318 | 605.208 | 567.534 | 575.08 | 550.518 | 555.144 | 512.062 | 501.057 | 499.424 | 520.931 | 504.01 | 467.414 | 476.935 | 471.655 | -8.924 | 415.879 | 380.225 | 361.96 | -15.808 | -41.059 | 267.942 | 277.094 | -7.156 | 251.138 | 216.538 | 244.227 | 0 | 231.821 | 229.568 | 231.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 23.559 | 25.218 | -25.628 | 48.862 | 560.377 | 590.637 | 619.405 | 98.912 | 82.017 | 706.105 | 595.931 | 700.866 | 696.643 | 688.891 | 585.868 | 528.793 | 489.798 | 19.16 | 490.411 | 26.122 | 21.935 | 19.911 | 568.305 | 21.864 | 22.055 | 15.739 | 583.155 | 20.65 | 21.485 | 17.525 | 580.99 | 19.274 | 19.673 | 16.67 | 681.705 | 16.975 | 20.955 | 19.243 | 586.86 | 22.431 | 26.484 | 17.745 | 553.62 | 20.255 | 21.289 | 540.611 | 528.93 | 492.078 | 497.186 | 17.793 | 28.59 | 20.323 | 20.707 | 18.341 | 18.109 | 19.63 | 17.167 | 19.038 | 22.706 | 21.91 | 23.063 | 20.31 | 23.554 | 2.339 | 2.339 | 2.339 | 25.583 | 23.527 | 29.842 | 27.764 | 31.359 | 25.693 | 30.168 | 30.619 | 30.825 | 25.112 | 21.005 | 16.524 | 20.76 | 18.045 | 28.908 | 26.139 | 31.218 | 29.471 | 38.63 | 49.092 | 54.437 | 42.094 | 39.772 | 60.302 | 55.462 | 32.991 | 54.343 | 42.879 | 28.425 | 18.759 | 13.92 | 15.519 |
Net Receivables
| 0 | 0 | 0 | 35.13 | 38.955 | 36.293 | 35.525 | 33.586 | 34.767 | 25.54 | 24.619 | 19.982 | 18.601 | 17.871 | 6.422 | 6.882 | 8.458 | 7.715 | 7.022 | 6.501 | 7.36 | 6.193 | 7.751 | 6.928 | 7.669 | 5.684 | 7.134 | 7.063 | 7.388 | 5.686 | 7.046 | 6.58 | 6.868 | 5.791 | 6.995 | 6.269 | 6.992 | 5.469 | 6.798 | 5.851 | 6.906 | 5.448 | 6.725 | 5.442 | 6.584 | 5.232 | 6.16 | 5.227 | 6.565 | 5.217 | 6.044 | 5.848 | 6.523 | 5.579 | 6.258 | 5.456 | 6.217 | 5.312 | 6.338 | 5.832 | 6.574 | 5.54 | 6.523 | 6.322 | 6.886 | 6.113 | 7.192 | 5.948 | 6.619 | 5.443 | 5.956 | 5.765 | 0 | 0 | 0 | 4.786 | 0 | 0 | 0 | 4.315 | 0 | 0 | 0 | 4.534 | 0 | 0 | 0 | 4.897 | 0 | 0 | 0 | 4.961 | 0 | 0 | 0 | 5.053 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | -9.502 | -162.689 | -35.643 | -105.502 | -46.835 | 0 | -113.1 | -167.362 | -111.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 40.14 | 31.418 | 33.863 | 42.245 | 123.734 | 35.643 | 105.502 | 46.835 | 0 | 87.56 | 167.362 | 111.345 | 778.589 | 778.276 | 862.202 | 934.546 | 975.612 | 939.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 663.098 | 662.071 | 670.241 | 695.734 | 611.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 40.14 | 31.418 | 33.863 | 42.245 | 48.862 | 596.67 | 626.162 | 652.991 | 98.912 | 82.017 | 730.724 | 615.913 | 1,498.056 | 1,492.79 | 1,557.515 | 1,527.296 | 1,512.863 | 1,437.058 | 19.16 | 496.912 | 26.122 | 21.935 | 19.911 | 575.233 | 21.864 | 22.055 | 15.739 | 590.218 | 20.65 | 21.485 | 17.525 | 587.57 | 19.274 | 19.673 | 16.67 | 687.974 | 16.975 | 20.955 | 19.243 | 592.711 | 22.431 | 26.484 | 17.745 | 559.062 | 20.255 | 21.289 | 546.771 | 534.157 | 498.643 | 502.403 | 17.793 | 28.59 | 20.323 | 20.707 | 18.341 | 18.109 | 19.63 | 17.167 | 19.038 | 22.706 | 21.91 | 23.063 | 20.31 | 23.554 | 2.339 | 2.339 | 2.339 | 694.629 | 692.217 | 705.526 | 729.454 | 648.635 | 25.693 | 30.168 | 30.619 | 35.611 | 25.112 | 21.005 | 16.524 | 25.075 | 18.045 | 28.908 | 26.139 | 35.752 | 29.471 | 38.63 | 49.092 | 59.334 | 42.094 | 39.772 | 60.302 | 60.423 | 32.991 | 54.343 | 42.879 | 33.478 | 18.759 | 13.92 | 15.519 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 27.674 | 27.843 | 27.951 | 27.639 | 26.96 | 26.383 | 26.304 | 25.553 | 25.107 | 24.169 | 24.339 | 24.419 | 24.569 | 24.463 | 24.886 | 25.14 | 25.749 | 25.742 | 25.946 | 26.242 | 26.35 | 26.954 | 27.424 | 27.815 | 28.186 | 28.267 | 28.493 | 28.45 | 28.761 | 28.679 | 28.982 | 29.314 | 28.986 | 28.244 | 28.269 | 28.331 | 28.353 | 26.155 | 26.17 | 25.881 | 25.843 | 25.701 | 26.009 | 25.719 | 26.018 | 25.852 | 25.772 | 25.787 | 25.471 | 24.729 | 25.054 | 24.626 | 24.294 | 24.229 | 24.219 | 24.627 | 24.782 | 24.775 | 24.281 | 23.917 | 23.661 | 23.78 | 23.757 | 23.231 | 22.176 | 22.471 | 22.497 | 22.516 | 21.446 | 21.392 | 21.221 | 20.754 | 0 | 0 | 0 | 19.172 | 0 | 0 | 0 | 18.533 | 0 | 0 | 0 | 15.785 | 0 | 0 | 0 | 14.47 | 0 | 0 | 0 | 13.985 | 0 | 0 | 0 | 11.079 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 48.282 | -2.463 | -2.483 | -2.524 | 48.282 | -2.601 | -2.601 | -2.388 | 48.282 | -2.18 | -2.208 | -2.276 | 48.282 | -2.185 | -1.914 | -2.003 | 48.282 | -2.375 | -2.397 | -2.446 | 48.282 | -2.403 | -2.398 | -2.421 | 48.282 | 0 | 0 | 0 | 48.282 | 0 | 0 | 0 | 48.282 | 0 | 0 | 0 | 45.618 | -2.577 | 0 | 0 | 45.618 | 0 | 0 | 0 | 45.618 | 0 | 0 | 0 | 45.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 48.283 | 48.284 | 0.002 | 50.748 | 50.768 | 50.81 | 0.005 | 50.891 | 50.895 | 50.686 | 0.02 | 50.489 | 50.525 | 50.6 | 0.049 | 50.526 | 50.267 | 50.369 | 0.097 | 50.771 | 50.81 | 50.878 | 0.169 | 50.876 | 50.895 | 50.943 | 0.265 | 48.575 | 48.604 | 48.635 | 0.384 | 48.7 | 48.741 | 48.785 | 0.546 | 48.875 | 46.052 | 46.09 | 0.51 | 48.745 | 46.216 | 46.263 | 0.693 | 46.361 | 46.418 | 46.475 | 0.914 | 46.592 | 46.659 | 46.726 | 1.174 | 46.862 | 46.939 | 47.015 | 47.091 | 47.171 | 47.257 | 47.343 | 47.429 | 47.518 | 47.613 | 47.709 | 47.804 | 47.903 | 48.008 | 48.129 | 27.01 | 27.075 | 27.146 | 0 | 27.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.365 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 48.283 | 48.283 | 48.284 | 48.284 | 48.285 | 48.285 | 48.286 | 48.287 | 48.29 | 48.294 | 48.298 | 48.302 | 48.309 | 48.317 | 48.324 | 48.331 | 48.341 | 48.353 | 48.366 | 48.379 | 48.396 | 48.413 | 48.432 | 48.451 | 48.473 | 48.497 | 48.522 | 48.547 | 48.575 | 48.604 | 48.635 | 48.666 | 48.7 | 48.741 | 48.785 | 48.828 | 48.875 | 46.052 | 46.09 | 46.128 | 46.168 | 46.216 | 46.263 | 46.311 | 46.361 | 46.418 | 46.475 | 46.532 | 46.592 | 46.659 | 46.726 | 46.792 | 46.862 | 46.939 | 47.015 | 47.091 | 47.171 | 47.257 | 47.343 | 47.429 | 47.518 | 47.613 | 47.709 | 47.804 | 47.903 | 48.008 | 48.129 | 27.01 | 27.075 | 27.146 | 27.218 | 27.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.365 | 0 | 0 | 0 |
Long Term Investments
| 0.863 | 14.268 | 18.445 | 23.892 | 532.745 | 546.243 | 584.396 | 596.227 | 596.729 | 572.685 | 560.014 | 507.984 | 511.767 | 465.837 | 384.707 | 356.611 | 384.744 | 402.074 | 428.724 | 451.468 | 470.659 | 495.473 | 519.733 | 519.782 | 526.087 | 547.851 | 574.728 | 575.761 | 576.386 | 591.263 | 611.73 | 579.79 | 586.802 | 624.89 | 672.085 | 682.422 | 650.953 | 616.46 | 625.257 | 587.61 | 594.143 | 569.821 | 574.63 | 530.88 | 520.155 | 518.616 | 540.617 | 523.701 | 487.032 | 496.641 | 493.278 | 447.019 | 437.858 | 402.196 | 384.816 | 354.125 | 326.207 | 292.928 | 304.488 | 290.55 | 284.405 | 250.405 | 281.226 | 285.575 | 254.449 | 254.66 | 262.947 | 213.127 | 182.983 | 164.201 | 150.146 | 213.45 | 193.268 | 196.537 | 200.341 | 183.406 | 173.32 | 169.732 | 165.922 | 162.553 | 159.163 | 167.626 | 190.901 | 171.144 | 184.39 | 192.031 | 178.735 | 159.645 | 153.724 | 152.062 | 136.212 | 105.972 | 105.586 | 86.469 | 79.944 | 88.174 | 89.901 | 81.383 | 87.509 |
Tax Assets
| 0 | 1,873.318 | 1,867.472 | 13.02 | 0 | 0 | 0 | 15.287 | -594.128 | -570.084 | -50.784 | -48.302 | -48.309 | -48.317 | -48.324 | -1,635.459 | -48.341 | -48.353 | -74.312 | -48.379 | -74.746 | -75.367 | -75.856 | -48.451 | -76.659 | -76.764 | -77.015 | -48.547 | -77.336 | -77.283 | -77.617 | -48.666 | -77.686 | -76.985 | -77.054 | -48.828 | -77.228 | -72.207 | -72.26 | -46.128 | -72.011 | -71.917 | -72.272 | -46.311 | -72.379 | -72.27 | -46.475 | -46.532 | -46.592 | -46.659 | -71.78 | -71.418 | -71.156 | -71.168 | -71.234 | -71.718 | -71.953 | -72.032 | -71.624 | -71.346 | -71.179 | -71.393 | -23.757 | -23.231 | -70.079 | -70.479 | -70.626 | 0 | 0 | 0 | -27.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,989.941 | 65.009 | 61.561 | 1,908.989 | -532.745 | -620.911 | -658.986 | -15.287 | 1,294.939 | 1,891.292 | 50.784 | 48.302 | 48.309 | 48.317 | 48.324 | 1,635.459 | 48.341 | 48.353 | -380.358 | 839.576 | -422.263 | -447.06 | -471.301 | 714.477 | -477.614 | -499.354 | -526.206 | 618.701 | -527.811 | -542.659 | -563.095 | 535.477 | -538.102 | -576.149 | -623.3 | 269.385 | -602.078 | -570.408 | -579.167 | 343.341 | -547.975 | -523.605 | -528.367 | 377.476 | -473.794 | -472.198 | 321.545 | 346.994 | 377.992 | 357.723 | -446.552 | -400.227 | -390.996 | -355.257 | -337.801 | -307.034 | -279.036 | -245.671 | -257.145 | -243.121 | -236.887 | -202.792 | -281.226 | -285.575 | -206.546 | -206.652 | -214.818 | 0 | 0 | 0 | 27.218 | 0 | -193.268 | -196.537 | -200.341 | -202.578 | -173.32 | -169.732 | -165.922 | -181.086 | -159.163 | -167.626 | -190.901 | -186.929 | -184.39 | -192.031 | -178.735 | -174.115 | -153.724 | -152.062 | -136.212 | -119.957 | -105.586 | -86.469 | -79.944 | -102.618 | -89.901 | -81.383 | -87.509 |
Total Non-Current Assets
| 2,066.761 | 2,028.721 | 2,023.713 | 2,021.824 | 75.245 | 620.911 | 658.986 | 670.067 | 1,965.065 | 1,966.356 | 632.651 | 580.705 | 584.645 | 538.617 | 457.917 | 430.082 | 458.834 | 476.169 | 48.366 | 1,317.286 | 48.396 | 48.413 | 48.432 | 1,262.074 | 48.473 | 48.497 | 48.522 | 1,222.912 | 48.575 | 48.604 | 48.635 | 1,144.581 | 48.7 | 48.741 | 48.785 | 980.138 | 48.875 | 46.052 | 46.09 | 956.832 | 46.168 | 46.216 | 46.263 | 934.075 | 46.361 | 46.418 | 887.934 | 896.482 | 890.495 | 879.093 | 46.726 | 46.792 | 46.862 | 46.939 | 47.015 | 47.091 | 47.171 | 47.257 | 47.343 | 47.429 | 47.518 | 47.613 | 47.709 | 47.804 | 47.903 | 48.008 | 48.129 | 262.653 | 231.504 | 212.739 | 198.585 | 261.492 | 193.268 | 196.537 | 200.341 | 202.578 | 173.32 | 169.732 | 165.922 | 181.086 | 159.163 | 167.626 | 190.901 | 186.929 | 184.39 | 192.031 | 178.735 | 174.115 | 153.724 | 152.062 | 136.212 | 119.957 | 105.586 | 86.469 | 79.944 | 102.618 | 89.901 | 81.383 | 87.509 |
Total Assets
| 2,106.901 | 2,060.139 | 2,057.576 | 2,064.069 | 2,118.49 | 2,042.448 | 2,084.624 | 2,030.267 | 2,063.977 | 2,048.373 | 2,060.933 | 2,032.158 | 2,082.701 | 2,031.407 | 2,015.432 | 1,957.378 | 1,971.697 | 1,913.227 | 1,815.904 | 1,814.198 | 1,813.684 | 1,824.592 | 1,806.974 | 1,837.307 | 1,833.663 | 1,836.955 | 1,799.592 | 1,813.13 | 1,791.967 | 1,777.298 | 1,760.86 | 1,732.151 | 1,706.498 | 1,680.359 | 1,681.818 | 1,668.112 | 1,619.25 | 1,586.975 | 1,571.575 | 1,549.543 | 1,553.974 | 1,522.135 | 1,513.371 | 1,493.137 | 1,459.341 | 1,451.415 | 1,434.705 | 1,430.639 | 1,389.138 | 1,381.496 | 1,369.22 | 1,337.925 | 1,324.093 | 1,281.27 | 1,262.181 | 1,225.81 | 1,215.098 | 1,162.341 | 1,155.538 | 1,143.944 | 1,125.11 | 1,095.503 | 1,126.755 | 1,139.263 | 1,123.295 | 1,113.887 | 1,105.219 | 957.282 | 923.721 | 918.265 | 928.039 | 910.127 | 789.172 | 780.149 | 761.749 | 741.654 | 720.08 | 696.026 | 674.738 | 678.034 | 662.271 | 674.007 | 678.785 | 664.079 | 668.285 | 664.689 | 657.229 | 652.717 | 637.006 | 621.582 | 612.111 | 592.143 | 574.735 | 570.432 | 547.397 | 540.897 | 526.699 | 406.709 | 401.11 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 17.251 | 17.677 | 16.501 | 12.766 | 14.628 | 11.377 | 10.396 | 11.451 | 12.088 | 12.516 | 11.602 | 13.726 | 15.708 | 16.29 | 15.152 | 14.166 | 15.149 | 14.598 | 14.914 | 8.796 | 8.545 | 7.748 | 7.521 | 8.089 | 12.415 | 11.136 | 11.448 | 11.518 | 10.072 | 9.76 | 10.168 | 9.846 | 10.639 | 10.882 | 9.946 | 10.756 | 9.57 | 10.651 | 8.929 | 9.436 | 8.104 | 8.243 | 7.227 | 7.482 | 8.92 | 8.681 | 8.294 | 8.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 52.434 | 89.194 | 42.998 | 46.801 | 117.33 | 92.102 | 31.995 | 57.771 | 0 | 57.247 | 61.353 | 70.162 | 117.519 | 102.274 | 51.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -100.079 | -74.425 | -15.494 | -45.005 | 0 | -57.247 | -50.957 | -58.711 | -105.431 | -89.758 | -40.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 798.085 | 751.437 | 763.614 | 750.132 | -17.251 | -17.677 | -16.501 | -12.766 | -14.47 | -68.445 | -10.396 | -11.451 | -12.088 | -12.516 | -11.602 | -13.726 | -15.708 | -16.29 | -15.152 | -14.166 | -15.149 | -14.598 | -14.914 | -8.796 | -8.545 | -7.748 | -7.521 | -8.089 | -12.415 | -11.136 | -11.448 | -11.518 | -10.072 | -9.76 | -10.168 | -9.846 | -10.639 | -10.882 | -9.946 | -10.756 | -9.57 | -10.651 | -8.929 | -9.436 | -8.104 | -8.243 | -7.227 | -7.482 | -8.92 | -8.681 | -8.294 | -8.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
Total Current Liabilities
| 850.519 | 840.631 | 806.612 | 796.933 | 17.251 | 17.677 | 16.501 | 12.766 | 0.158 | 0.179 | 10.396 | 11.451 | 12.088 | 12.516 | 11.602 | 13.726 | 15.708 | 16.29 | 15.152 | 14.166 | 15.149 | 14.598 | 14.914 | 8.796 | 8.545 | 7.748 | 7.521 | 8.089 | 12.415 | 11.136 | 11.448 | 11.518 | 10.072 | 9.76 | 10.168 | 9.846 | 10.639 | 10.882 | 9.946 | 10.756 | 9.57 | 10.651 | 8.929 | 9.436 | 8.104 | 8.243 | 7.227 | 7.482 | 8.92 | 8.681 | 8.294 | 8.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 44.402 | 29.38 | 29.357 | 69.335 | 94.312 | 84.29 | 29.267 | 29.245 | 29.225 | 39.203 | 39.181 | 49.158 | 89.136 | 99.121 | 141.967 | 90 | 205 | 205 | 235 | 245 | 245 | 295 | 280 | 300 | 320 | 315 | 260 | 290 | 310 | 310 | 270 | 270 | 250 | 265 | 245 | 235 | 215 | 240 | 217 | 192 | 182 | 182 | 162 | 162 | 162 | 162 | 152 | 152 | 226.58 | 234.132 | 214.493 | 216.136 | 216.888 | 196.48 | 183.263 | 194.917 | 198.895 | 183.89 | 185.707 | 193.101 | 183.241 | 178.571 | 203.26 | 222.35 | 156.991 | 0 | 0 | 92.887 | 67.077 | 67.376 | 61.389 | 58.303 | 58.515 | 71.011 | 44.242 | 52.165 | 47.782 | 37.951 | 28.67 | 30.982 | 22.986 | 33.732 | 25.161 | 18.053 | 35.791 | 17.291 | 15.29 | 17.793 | 16.62 | 12.883 | 12.446 | 11.632 | 11.63 | 11.587 | 10.439 | 6.444 | 9.006 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 973.563 | 0 | 0 | 0 | -4.112 | 0 | 0 | 0 | -16.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 5.101 | 0 | 0 | 0 | 4.112 | 0 | 0 | 0 | 4.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 998.995 | 987.879 | 1,020.933 | 16.735 | -94.312 | -84.29 | -12.766 | -16.479 | 1,857.982 | 1,818.311 | 0 | 11.451 | 0 | 0 | -51.967 | 0 | 0 | 0 | -235 | -245 | -245 | -295 | -280 | -300 | -320 | -315 | -260 | -290 | -310 | -310 | -270 | -270 | -250 | -265 | -245 | -235 | -215 | -240 | -217 | -192 | -182 | -182 | -162 | -162 | -162 | -162 | -152 | -152 | -226.58 | -234.132 | -214.493 | -216.136 | -216.888 | -196.48 | -183.263 | -194.917 | -198.895 | -183.89 | -185.707 | -193.101 | -183.241 | -178.571 | -203.26 | -222.35 | -156.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.62 | -12.883 | -12.446 | -11.632 | -11.63 | -11.587 | -10.439 | -6.444 | -9.006 | 0 | 0 |
Total Non-Current Liabilities
| 1,043.397 | 1,017.259 | 1,050.29 | 1,064.734 | 94.312 | 84.29 | 16.501 | 12.766 | 1,887.207 | 1,857.514 | 39.181 | 49.158 | 89.136 | 99.121 | 90 | 90 | 205 | 205 | 235 | 245 | 245 | 295 | 280 | 300 | 320 | 315 | 260 | 290 | 310 | 310 | 270 | 270 | 250 | 265 | 245 | 235 | 215 | 240 | 217 | 192 | 182 | 182 | 162 | 162 | 162 | 162 | 152 | 152 | 226.58 | 234.132 | 214.493 | 1,183.142 | 1,168.514 | 1,129.756 | 1,114.58 | 1,080.649 | 1,067.502 | 1,016.062 | 1,013.068 | 1,003.141 | 982.73 | 959.871 | 991.22 | 1,004.787 | 982.775 | 0 | 0 | 92.887 | 67.077 | 67.376 | 61.389 | 58.303 | 58.515 | 71.011 | 44.242 | 52.165 | 47.782 | 37.951 | 28.67 | 30.982 | 22.986 | 33.732 | 25.161 | 18.053 | 35.791 | 17.291 | 15.29 | 17.793 | 16.62 | 12.883 | 12.446 | 11.632 | 11.63 | 11.587 | 10.439 | 6.444 | 9.006 | 0 | 0 |
Total Liabilities
| 1,893.916 | 1,857.89 | 1,856.902 | 1,861.667 | 1,933.367 | 1,854.017 | 1,891.291 | 1,844.057 | 1,887.365 | 1,857.693 | 1,865.091 | 1,821.11 | 1,861.059 | 1,810.417 | 1,797.15 | 1,738.79 | 1,749.152 | 1,693.236 | 1,600.406 | 1,604.016 | 1,601.308 | 1,616.478 | 1,604.561 | 1,641.788 | 1,645.127 | 1,645.006 | 1,608.502 | 1,618.225 | 1,595.504 | 1,582.228 | 1,569.884 | 1,544.252 | 1,511.314 | 1,485.226 | 1,491.571 | 1,484.141 | 1,436.252 | 1,408.95 | 1,391.922 | 1,374.949 | 1,381.898 | 1,351.036 | 1,347.4 | 1,332.528 | 1,298.036 | 1,292.127 | 1,269.397 | 1,266.15 | 1,224.991 | 1,221.641 | 1,211.913 | 1,183.142 | 1,168.514 | 1,129.756 | 1,114.58 | 1,080.649 | 1,067.502 | 1,016.062 | 1,013.068 | 1,003.141 | 982.73 | 959.871 | 991.22 | 1,004.787 | 982.775 | 973.775 | 962.324 | 834.202 | 802.539 | 799.475 | 811.117 | 794.378 | 702.689 | 697.023 | 679.931 | 660.752 | 644.073 | 621.039 | 602.3 | 605.44 | 590.152 | 604.835 | 607.939 | 595.143 | 599.869 | 596.937 | 591.781 | 589.26 | 16.62 | 12.883 | 12.446 | 11.632 | 11.63 | 11.587 | 10.439 | 6.444 | 9.006 | 0 | 2 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 125.218 | 126.126 | 126.656 | 127.323 | 127.68 | 126.278 | 127.717 | 128.651 | 129.094 | 129.115 | 129.189 | 129.052 | 140.004 | 140.694 | 141.366 | 142.247 | 142.745 | 141.701 | 140.945 | 141.069 | 141.318 | 140.965 | 141.299 | 140.416 | 139.48 | 142.489 | 141.318 | 140.277 | 140.368 | 140.646 | 140.171 | 139.525 | 139.98 | 140.188 | 139.501 | 139.198 | 138.321 | 139.201 | 138.903 | 138.755 | 138.023 | 137.945 | 137.804 | 137.58 | 137.356 | 137.321 | 137.012 | 136.58 | 134.973 | 134.931 | 0 | 134.734 | 134.002 | 134.063 | 133.794 | 133.592 | 0 | 133.829 | 0 | 133.443 | 132.923 | 133.178 | 0 | 133.602 | 136.718 | 136.409 | 137.288 | 116.319 | 115.075 | 115.249 | 114.909 | 114.785 | 83.07 | 82.507 | 81.748 | 72.296 | 68.08 | 67.698 | 67.328 | 66.908 | 66.001 | 65.641 | 65.476 | 47.491 | 46.629 | 46.146 | 45.864 | 45.61 | 44.87 | 43.798 | 44.16 | 31.017 | 31.292 | 31.07 | 30.898 | 30.814 | 30.745 | 25.997 | 25.894 |
Retained Earnings
| 101.065 | 99.808 | 98.318 | 97.282 | 95.533 | 93.175 | 90.586 | 89.748 | 85.497 | 81.614 | 78.295 | 75.592 | 72.796 | 70.204 | 67.728 | 64.46 | 67.321 | 65.101 | 63.041 | 62.099 | 63.334 | 60.948 | 58.81 | 57.357 | 55.87 | 54.204 | 52.926 | 51.728 | 50.68 | 49.174 | 47.297 | 46.114 | 44.28 | 42.64 | 41.105 | 39.96 | 38.521 | 36.317 | 34.001 | 32.103 | 30.41 | 28.702 | 26.835 | 25.222 | 23.916 | 22.244 | 20.646 | 19.168 | 18.178 | 16.24 | 14.755 | 13.036 | 11.764 | 10.703 | 9.478 | 8.596 | 7.635 | 6.434 | 5.641 | 4.972 | 5.296 | 4.074 | 2.853 | 2.428 | 6.636 | 5.01 | 4.229 | 7.027 | 6.787 | 5.449 | 4.452 | 4.451 | 4.446 | 3.02 | 1.829 | 10.112 | 9.82 | 8.618 | 7.393 | 6.59 | 6.387 | 5.173 | 3.951 | 20.623 | 20.846 | 19.241 | 17.763 | 16.299 | 16.094 | 14.461 | 13.139 | 24.788 | 24.576 | 23.284 | 22.05 | 21.049 | 20.666 | 13.427 | 12.675 |
Accumulated Other Comprehensive Income/Loss
| -13.298 | -23.685 | -24.3 | -22.203 | -41.731 | -36.417 | -30.314 | -37.194 | -42.867 | -24.84 | -16.333 | 1.859 | 4.387 | 5.724 | 4.916 | 7.698 | 8.375 | 8.367 | 6.71 | 1.971 | 2.146 | 0.767 | -2.99 | -7.685 | -12.153 | -10.167 | -8.656 | -2.602 | 0.051 | 0.086 | -1.54 | -2.778 | 6.016 | 7.567 | 5.018 | 0.221 | 1.612 | -1.871 | 2.484 | -0.506 | -0.486 | 0.468 | -2.56 | -6.341 | -4.002 | -4.148 | 3.87 | 5.007 | 6.071 | 3.96 | 3.086 | 2.489 | 4.899 | 2.013 | -0.351 | -1.709 | 1.976 | 1.625 | -1.304 | -2.119 | -0.221 | -5.828 | -4.973 | -5.569 | -2.834 | -1.307 | 1.378 | -0.266 | -0.68 | -1.908 | -2.439 | -3.487 | -1.033 | -2.401 | -1.759 | -1.506 | -1.893 | -1.329 | -2.283 | -0.904 | -0.269 | -1.642 | 1.419 | 0.822 | 0.941 | 2.365 | 1.821 | 1.548 | 3.115 | 1.731 | 0.615 | 1.023 | 1.447 | 0.849 | 0.683 | 0.067 | -0.423 | -0.756 | -0.965 |
Other Total Stockholders Equity
| 0 | 0 | -0 | 0 | 3.641 | 5.395 | 5.344 | 5.005 | 4.888 | 4.791 | 4.691 | 4.545 | 4.455 | 4.368 | 4.272 | 4.183 | 4.104 | 4.822 | 4.802 | 5.043 | 5.578 | 5.434 | 5.294 | 5.431 | 5.339 | 5.423 | 5.502 | 5.502 | 5.364 | 5.164 | 5.048 | 5.038 | 4.908 | 4.738 | 4.623 | 4.592 | 4.544 | 4.378 | 4.265 | 4.242 | 4.129 | 3.984 | 3.892 | 4.148 | 4.035 | 3.871 | 3.78 | 3.734 | 4.925 | 4.724 | 139.466 | 4.524 | 4.914 | 4.735 | 4.68 | 4.682 | 137.985 | 4.391 | 138.133 | 4.507 | 4.382 | 4.208 | 137.655 | 4.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 212.985 | 202.249 | 200.674 | 202.402 | 185.123 | 188.431 | 193.333 | 186.21 | 176.612 | 190.68 | 195.842 | 211.048 | 221.642 | 220.99 | 218.282 | 218.588 | 222.545 | 219.991 | 215.498 | 210.182 | 212.376 | 208.114 | 202.413 | 195.519 | 188.536 | 191.949 | 191.09 | 194.905 | 196.463 | 195.07 | 190.976 | 187.899 | 195.184 | 195.133 | 190.247 | 183.971 | 182.998 | 178.025 | 179.653 | 174.594 | 172.076 | 171.099 | 165.971 | 160.609 | 161.305 | 159.288 | 165.308 | 164.489 | 164.147 | 159.855 | 157.307 | 154.783 | 155.579 | 151.514 | 147.601 | 145.161 | 147.596 | 146.279 | 142.47 | 140.803 | 142.38 | 135.632 | 135.535 | 134.476 | 140.52 | 140.112 | 142.895 | 123.08 | 121.182 | 118.79 | 116.922 | 115.749 | 86.483 | 83.126 | 81.818 | 80.902 | 76.007 | 74.987 | 72.438 | 72.594 | 72.119 | 69.172 | 70.846 | 68.936 | 68.416 | 67.752 | 65.448 | 63.457 | 64.079 | 59.99 | 57.914 | 56.828 | 57.315 | 55.203 | 53.631 | 51.93 | 50.988 | 38.668 | 37.604 |
Total Equity
| 212.985 | 202.249 | 200.674 | 202.402 | 185.123 | 188.431 | 193.333 | 186.21 | 176.612 | 190.68 | 195.842 | 211.048 | 221.642 | 220.99 | 218.282 | 218.588 | 222.545 | 219.991 | 215.498 | 210.182 | 212.376 | 208.114 | 202.413 | 195.519 | 188.536 | 191.949 | 191.09 | 194.905 | 196.463 | 195.07 | 190.976 | 187.899 | 195.184 | 195.133 | 190.247 | 183.971 | 182.998 | 178.025 | 179.653 | 174.594 | 172.076 | 171.099 | 165.971 | 160.609 | 161.305 | 159.288 | 165.308 | 164.489 | 164.147 | 159.855 | 157.307 | 154.783 | 155.579 | 151.514 | 147.601 | 145.161 | 147.596 | 146.279 | 142.47 | 140.803 | 142.38 | 135.632 | 135.535 | 134.476 | 140.52 | 140.112 | 142.895 | 123.08 | 121.182 | 118.79 | 116.922 | 115.749 | 86.483 | 83.126 | 81.818 | 80.902 | 76.007 | 74.987 | 72.438 | 72.594 | 72.119 | 69.172 | 70.846 | 68.936 | 68.416 | 67.752 | 65.448 | 63.457 | 64.079 | 59.99 | 57.914 | 56.828 | 57.315 | 55.203 | 53.631 | 51.93 | 50.988 | 38.668 | 37.604 |
Total Liabilities & Shareholders Equity
| 2,106.901 | 2,060.139 | 2,057.576 | 2,064.069 | 2,118.49 | 2,042.448 | 2,084.624 | 2,030.267 | 2,063.977 | 2,048.373 | 2,060.933 | 2,032.158 | 2,082.701 | 2,031.407 | 2,015.432 | 1,957.378 | 1,971.697 | 1,913.227 | 1,815.904 | 1,814.198 | 1,813.684 | 1,824.592 | 1,806.974 | 1,837.307 | 1,833.663 | 1,836.955 | 1,799.592 | 1,813.13 | 1,791.967 | 1,777.298 | 1,760.86 | 1,732.151 | 1,706.498 | 1,680.359 | 1,681.818 | 1,668.112 | 1,619.25 | 1,586.975 | 1,571.575 | 1,549.543 | 1,553.974 | 1,522.135 | 1,513.371 | 1,493.137 | 1,459.341 | 1,451.415 | 1,434.705 | 1,430.639 | 1,389.138 | 1,381.496 | 1,369.22 | 1,337.925 | 1,324.093 | 1,281.27 | 1,262.181 | 1,225.81 | 1,215.098 | 1,162.341 | 1,155.538 | 1,143.944 | 1,125.11 | 1,095.503 | 1,126.755 | 1,139.263 | 1,123.295 | 1,113.887 | 1,105.219 | 957.282 | 923.721 | 918.265 | 928.039 | 910.127 | 789.172 | 780.149 | 761.749 | 741.654 | 720.08 | 696.026 | 674.738 | 678.034 | 662.271 | 674.007 | 678.785 | 664.079 | 668.285 | 664.689 | 657.229 | 652.717 | 637.006 | 621.582 | 612.111 | 592.143 | 574.735 | 570.432 | 547.397 | 540.897 | 526.699 | 406.709 | 401.11 |