PT MNC Vision Networks Tbk
IDX:IPTV.JK
33 (IDR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,079,476 | 2,678,799 | 3,741,668 | 3,685,291 | 3,524,913 | 3,227,280 | 3,140,779 | 3,000,239 |
| Cost of Revenue
| 1,919,199 | 2,251,348 | 2,904,552 | 2,819,026 | 2,780,057 | 2,608,027 | 2,545,717 | 2,939,716 |
| Gross Profit
| 160,277 | 427,451 | 837,116 | 866,265 | 744,856 | 619,253 | 595,062 | 60,523 |
| Gross Profit Ratio
| 0.077 | 0.16 | 0.224 | 0.235 | 0.211 | 0.192 | 0.189 | 0.02 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 146,461 | 120,905 | 150,099 | 142,033 | 140,109 | 141,322 | 125,943 | 109,353 |
| Selling & Marketing Expenses
| 1,684 | 18,947 | 28,904 | 43,610 | 48,266 | 61,538 | 64,986 | 33,118 |
| SG&A
| 254,685 | 139,852 | 179,003 | 185,643 | 188,375 | 202,860 | 190,929 | 142,471 |
| Other Expenses
| -31,238 | 113,205 | 171,245 | 128,946 | 119,691 | -3,091 | -12,308 | -137,685 |
| Operating Expenses
| 254,685 | 253,057 | 350,248 | 314,589 | 308,066 | 287,934 | 268,405 | 154,303 |
| Operating Income
| -94,408 | -40,383 | 427,201 | 464,993 | 435,814 | 331,319 | 326,657 | -93,780 |
| Operating Income Ratio
| -0.045 | -0.015 | 0.114 | 0.126 | 0.124 | 0.103 | 0.104 | -0.031 |
| Total Other Income Expenses Net
| -158,461 | -132,876 | -209,445 | -174,293 | -112,448 | -443,605 | -342,284 | -171,534 |
| Income Before Tax
| -252,869 | -173,259 | 217,756 | 290,700 | 323,366 | -112,286 | -15,627 | -265,314 |
| Income Before Tax Ratio
| -0.122 | -0.065 | 0.058 | 0.079 | 0.092 | -0.035 | -0.005 | -0.088 |
| Income Tax Expense
| -169,719 | -32,920 | 25,288 | 50,332 | -2,819 | -43,155 | 112,114 | -57,115 |
| Net Income
| -75,617 | -140,339 | 198,660 | 229,987 | 312,346 | -46,988 | -77,584 | -151,991 |
| Net Income Ratio
| -0.036 | -0.052 | 0.053 | 0.062 | 0.089 | -0.015 | -0.025 | -0.051 |
| EPS
| -1.79 | -3.33 | 4.82 | 6.1 | 10.74 | -1.91 | -3.16 | -6.19 |
| EPS Diluted
| -1.79 | -3.33 | 4.82 | 6.1 | 10.74 | -1.91 | -3.16 | -6.19 |
| EBITDA
| 530,048 | -17,876 | 508,054 | 523,090 | 476,333 | 53,658 | 133,207 | -90,594 |
| EBITDA Ratio
| 0.255 | -0.007 | 0.136 | 0.142 | 0.135 | 0.017 | 0.042 | -0.03 |