PT MNC Vision Networks Tbk

IDX:IPTV.JK

33 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016
Operating Activities:
Net Income -75,617-140,339198,660229,987312,346-46,988-77,584-151,991
Depreciation & Amortization 624,45622,507956,237970,0011,098,8951,025,0491,000,4711,113,132
Deferred Income Tax 00000000
Stock Based Compensation 00000000
Change In Working Capital 00000000
Accounts Receivables 00000000
Inventory 00000000
Accounts Payables 00000000
Other Working Capital 00000000
Other Non Cash Items -387,434117,832-357,104-190,039-250,92246,98877,584151,991
Operating Cash Flow 161,405-117,832797,7931,009,9491,160,3191,070,245969,214724,775
Investing Activities:
Investments In Property Plant And Equipment -552,661-546,464-622,875-1,462,693-1,349,996-2,022,781-2,097,533-767,646
Acquisitions Net 8,863-33,140-576,023-7,534-315,38434,340-388,054-160,792
Purchases Of Investments 0-33,1402,840-388,13500372,846-29,059
Sales Maturities Of Investments 033,140388,1351,160001145,949
Other Investing Activites 1,660,193119,576-309,733-450,25313,79530,935147,5007,476
Investing Cash Flow 1,116,395-460,028-1,117,656-2,307,455-1,651,585-1,991,846-1,965,127-944,072
Financing Activities:
Debt Repayment -802,871-318,251-403,956-443,887-1,286,034-782,528-272,370-3,371,629
Common Stock Issued 00456,5251,845,5771,925,559564,8621,555,8561,425,824
Common Stock Repurchased 000000-552,7290
Dividends Paid 000000-545,2830
Other Financing Activities -132,489-112,258-2,552-168,932-268,2851,148,126795,9522,195,310
Financing Cash Flow -796,636-430,50950,0171,232,758371,240930,460981,426249,505
Other Information:
Effect Of Forex Changes On Cash -606997,378217,06061,339128,801196-161,001
Net Change In Cash 480,558-10,991-52,786-3,4098,7759,055-14,50331,209
Cash At End Of Period 542,56616,97627,96780,75384,16275,38766,33280,835