PT MNC Vision Networks Tbk
IDX:IPTV.JK
33 (IDR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||
Net Income
| -75,617 | -140,339 | 198,660 | 229,987 | 312,346 | -46,988 | -77,584 | -151,991 |
Depreciation & Amortization
| 624,456 | 22,507 | 956,237 | 970,001 | 1,098,895 | 1,025,049 | 1,000,471 | 1,113,132 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -387,434 | 117,832 | -357,104 | -190,039 | -250,922 | 46,988 | 77,584 | 151,991 |
Operating Cash Flow
| 161,405 | -117,832 | 797,793 | 1,009,949 | 1,160,319 | 1,070,245 | 969,214 | 724,775 |
Investing Activities: | ||||||||
Investments In Property Plant And Equipment
| -552,661 | -546,464 | -622,875 | -1,462,693 | -1,349,996 | -2,022,781 | -2,097,533 | -767,646 |
Acquisitions Net
| 8,863 | -33,140 | -576,023 | -7,534 | -315,384 | 34,340 | -388,054 | -160,792 |
Purchases Of Investments
| 0 | -33,140 | 2,840 | -388,135 | 0 | 0 | 372,846 | -29,059 |
Sales Maturities Of Investments
| 0 | 33,140 | 388,135 | 1,160 | 0 | 0 | 114 | 5,949 |
Other Investing Activites
| 1,660,193 | 119,576 | -309,733 | -450,253 | 13,795 | 30,935 | 147,500 | 7,476 |
Investing Cash Flow
| 1,116,395 | -460,028 | -1,117,656 | -2,307,455 | -1,651,585 | -1,991,846 | -1,965,127 | -944,072 |
Financing Activities: | ||||||||
Debt Repayment
| -802,871 | -318,251 | -403,956 | -443,887 | -1,286,034 | -782,528 | -272,370 | -3,371,629 |
Common Stock Issued
| 0 | 0 | 456,525 | 1,845,577 | 1,925,559 | 564,862 | 1,555,856 | 1,425,824 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -552,729 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | -545,283 | 0 |
Other Financing Activities
| -132,489 | -112,258 | -2,552 | -168,932 | -268,285 | 1,148,126 | 795,952 | 2,195,310 |
Financing Cash Flow
| -796,636 | -430,509 | 50,017 | 1,232,758 | 371,240 | 930,460 | 981,426 | 249,505 |
Other Information: | ||||||||
Effect Of Forex Changes On Cash
| -606 | 997,378 | 217,060 | 61,339 | 128,801 | 196 | -16 | 1,001 |
Net Change In Cash
| 480,558 | -10,991 | -52,786 | -3,409 | 8,775 | 9,055 | -14,503 | 31,209 |
Cash At End Of Period
| 542,566 | 16,976 | 27,967 | 80,753 | 84,162 | 75,387 | 66,332 | 80,835 |