PT MNC Vision Networks Tbk

IDX:IPTV.JK

33 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016
Assets:
Current Assets:
Cash & Cash Equivalents 542,56616,97627,96780,75384,16275,38766,33280,835
Short Term Investments 1,101,912799,999799,9990112,470-31,425-41,309114
Cash and Short Term Investments 1,644,478816,97527,96780,753196,63275,38766,33280,949
Net Receivables 600,043592,450664,500551,320538,406436,996398,898343,167
Inventory 212,122355,122856,573688,589356,751477,977555,681227,233
Other Current Assets 249,878538,620544,990540,787423,048976,0371,031,721446,861
Total Current Assets 2,706,5212,348,1992,936,2471,903,3511,541,5961,529,4011,653,734755,043
Non-Current Assets:
Property, Plant & Equipment, Net 4,127,6887,280,4137,903,5178,178,6547,692,0876,997,2505,933,0713,429,284
Goodwill 443,431443,431443,431443,012435,478000
Intangible Assets 18,71994,922113,205146,066154,028224,956324,964361,055
Goodwill and Intangible Assets 462,150538,353556,636589,078589,506224,956324,964361,055
Long Term Investments 596,387-236,216-223,97660,54826,570224,8252,458,9512,417,528
Tax Assets 380,077340,910269,571231,222188,251135,14769,311181,579
Other Non-Current Assets 1,205,582885,633873,788101,850183,75320,85322,885152,331
Total Non-Current Assets 6,771,8848,809,0939,379,5369,161,3528,680,1677,603,0318,809,1826,541,777
Total Assets 9,478,40511,157,29212,315,78311,064,70310,221,7639,132,43210,462,9167,296,820
Liabilities & Equity:
Current Liabilities:
Account Payables 618,6621,183,572952,186772,791887,536632,552582,672750,330
Short Term Debt 349,572528,063749,763673,797795,1782,470,369915,098185,545
Tax Payables 7017,06131,78347,53967,51030,60220,14011,723
Deferred Revenue 700147,912190,601815,59030,602218,781201,710
Other Current Liabilities 111,829190,958812,82313,53015,476903,94744,05860,858
Total Current Liabilities 1,080,1331,902,5932,662,6841,650,7192,513,7804,037,4701,760,6091,198,443
Non-Current Liabilities:
Long Term Debt 510,9861,176,2421,231,6751,870,5821,883,7491,981,0453,444,7302,116,729
Deferred Revenue Non-Current 48,37500000-13,25049,664
Deferred Tax Liabilities Non-Current 91,670216,719231,592168,22075,35326,56213,250103
Other Non-Current Liabilities 29,22348,64450,83171,23077,79965,27270,703410
Total Non-Current Liabilities 680,2541,441,6051,514,0982,110,0322,036,9012,072,8793,515,4332,166,906
Total Liabilities 1,760,3873,344,1984,176,7823,760,7514,550,6816,110,3495,276,0423,365,349
Equity:
Preferred Stock 01,310,7291,312,9641,383,8201,290,7941,252,85400
Common Stock 12,542,62612,542,62612,542,62612,086,10111,845,31610,403,5398,979,6004,944,601
Retained Earnings 349,921236,903362,122163,462-55,932-354,774-307,116-229,532
Accumulated Other Comprehensive Income/Loss -1,310,872-1,310,729-1,312,964-1,383,820-1,290,794-1,252,854521,0283,419,641
Other Total Stockholders Equity -4,006,232-5,128,326-4,944,750-5,150,971-6,285,844-7,066,743-4,300,837-4,349,709
Total Shareholders Equity 7,575,4437,651,2037,959,9987,098,5925,503,5402,982,0224,892,6753,785,001
Total Equity 7,718,0187,813,0948,139,0017,303,9525,671,0823,022,0835,186,8743,931,471
Total Liabilities & Shareholders Equity 9,478,40511,157,29212,315,78311,064,70310,221,7639,132,43210,462,9167,296,820