Interoil Exploration and Production ASA
OSE:IOX.OL
0.8 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 19.208 | 18.999 | 12.662 | 8.95 | 17.902 | 22.471 | 17.579 | 15.083 | 18.927 | 41.344 | 97.375 | 118.266 | 147.623 | 104.787 | 100.43 | 115.149 | 69.408 | 41.227 | 7.991 |
Cost of Revenue
| 13.74 | 9.797 | 10.195 | 13.142 | 15.936 | 19.786 | 12.351 | 11.961 | 6.988 | 14.352 | 35.294 | 34.298 | 74.269 | 61.63 | 56.117 | 41.678 | 29.993 | 16.489 | 3.24 |
Gross Profit
| 5.468 | 9.202 | 2.467 | -4.192 | 1.966 | 2.685 | 5.228 | 3.122 | 11.939 | 26.992 | 62.081 | 83.968 | 73.354 | 43.157 | 44.313 | 73.471 | 39.415 | 24.738 | 4.751 |
Gross Profit Ratio
| 0.285 | 0.484 | 0.195 | -0.468 | 0.11 | 0.119 | 0.297 | 0.207 | 0.631 | 0.653 | 0.638 | 0.71 | 0.497 | 0.412 | 0.441 | 0.638 | 0.568 | 0.6 | 0.595 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.171 | 3.468 | 1.955 | 2.035 | 3.027 | 5.138 | 3.059 | 4.863 | 6.752 | 8.997 | 17.632 | 13.382 | 17.195 | 16.362 | 46.501 | 24.064 | 18.725 | 11.668 | 1.501 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7.171 | 3.468 | 1.955 | 2.035 | 3.027 | 5.138 | 3.059 | 4.863 | 6.752 | 8.997 | 17.632 | 13.382 | 17.195 | 16.362 | 46.501 | 24.064 | 18.725 | 11.668 | 1.501 |
Other Expenses
| 3.416 | 2.023 | 1.12 | 1.278 | 1.457 | 0.399 | 0.274 | -0.024 | 4.289 | 17.111 | -1.859 | 42.181 | -0.953 | -1.4 | 23.432 | 6.669 | 38.043 | 0.586 | 2.949 |
Operating Expenses
| 10.587 | 5.491 | 3.075 | 3.313 | 4.484 | 6.096 | 6.186 | 5.433 | 11.041 | 26.108 | 15.773 | 55.563 | 16.242 | 14.962 | 69.933 | 30.733 | 56.768 | 12.254 | 4.45 |
Operating Income
| -5.119 | 5.453 | -0.396 | -6.423 | -2.769 | -3.239 | -1.522 | -2.311 | 0.898 | 0.884 | 46.308 | -16.851 | 54.77 | 18.864 | -25.62 | 42.738 | -17.353 | 12.484 | 0.301 |
Operating Income Ratio
| -0.267 | 0.287 | -0.031 | -0.718 | -0.155 | -0.144 | -0.087 | -0.153 | 0.047 | 0.021 | 0.476 | -0.142 | 0.371 | 0.18 | -0.255 | 0.371 | -0.25 | 0.303 | 0.038 |
Total Other Income Expenses Net
| -7.453 | -3.272 | -0.274 | -6.442 | -3.815 | -2.943 | -3.357 | -3.164 | 9.115 | 0.037 | -7.189 | -14.975 | -24.645 | -66.876 | -20.486 | -8.264 | -17.958 | -17.454 | -1.521 |
Income Before Tax
| -12.572 | 2.181 | -0.67 | -13.873 | -7.425 | -6.182 | -4.879 | -5.499 | 10.013 | 1.101 | 39.119 | -31.826 | 30.125 | -48.012 | -46.16 | 31.746 | -35.311 | -4.97 | 0.78 |
Income Before Tax Ratio
| -0.655 | 0.115 | -0.053 | -1.55 | -0.415 | -0.275 | -0.278 | -0.365 | 0.529 | 0.027 | 0.402 | -0.269 | 0.204 | -0.458 | -0.46 | 0.276 | -0.509 | -0.121 | 0.098 |
Income Tax Expense
| 1.731 | 2.845 | 0.793 | -0.079 | 0.216 | 0.983 | 0.825 | -0.787 | 4.358 | 1.621 | 19.999 | -7.869 | 20.497 | 7.948 | 8.424 | 17.465 | 9.106 | 6.436 | 0.503 |
Net Income
| -14.303 | -0.664 | -1.463 | -13.794 | -7.641 | -7.165 | -5.704 | -4.712 | 5.546 | 5.92 | 19.12 | -23.957 | 9.064 | -48.878 | -54.584 | 14.281 | -44.417 | -11.406 | 0.276 |
Net Income Ratio
| -0.745 | -0.035 | -0.116 | -1.541 | -0.427 | -0.319 | -0.324 | -0.312 | 0.293 | 0.143 | 0.196 | -0.203 | 0.061 | -0.466 | -0.544 | 0.124 | -0.64 | -0.277 | 0.035 |
EPS
| -0.71 | -0.037 | -0.08 | -0.88 | -0.94 | -1.11 | -0.88 | -0.73 | 0.84 | 2.35 | 9.74 | -50.16 | 18.98 | -159.58 | -249.87 | 65.37 | -207.88 | -53.69 | 0.043 |
EPS Diluted
| -0.71 | -0.037 | -0.08 | -0.88 | -0.94 | -1.11 | -0.88 | -0.73 | 0.84 | 2.25 | 9.42 | -50.16 | 18.98 | -159.58 | -222.2 | 57.8 | -176.46 | -53.69 | 0.043 |
EBITDA
| 0.839 | 8.268 | 3.829 | -1.227 | 5.036 | 6.317 | 4.699 | 4.203 | 19.256 | 5.893 | 53.539 | 120.089 | 101.024 | 61.712 | 83.312 | 67.284 | 1.27 | 23.611 | 2.101 |
EBITDA Ratio
| 0.044 | 0.474 | 0.308 | 0.104 | 0.281 | 0.36 | 0.267 | 0.275 | 0.982 | 0.143 | 0.55 | 1.398 | 0.859 | 0.678 | 0.404 | 0.584 | 0.018 | 0.573 | 0.263 |