Interoil Exploration and Production ASA
OSE:IOX.OL
0.8 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 1.164 | 2.41 | 4.378 | 0.604 | 1.767 | 3.655 | 3.688 | 6.813 | 11.424 | 10.887 | 11.575 | 4.641 | 23.703 | 21.239 | 13.388 | 14.805 | 12.328 | 17.279 | 8.437 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.164 | 2.41 | 4.378 | 0.604 | 1.767 | 3.655 | 3.688 | 6.813 | 11.424 | 10.887 | 11.575 | 4.641 | 23.703 | 21.239 | 13.388 | 14.805 | 12.328 | 17.279 | 8.437 |
Net Receivables
| 0 | 0 | 1.529 | 0 | 0.619 | 0.743 | 1.35 | 0.84 | 0 | 0 | 13.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.298 | 0.374 | 0.569 | 0.49 | 0.847 | 0.606 | 0.48 | 0.546 | 1.435 | 0.575 | 1.499 | 1.041 | 0.533 | 1.274 | 0.376 | 0.429 | 0.79 | 0.931 | 0.493 |
Other Current Assets
| 13.009 | 9.71 | 7.706 | 5.831 | 4.274 | 6.078 | 7.099 | 7.758 | 8.239 | 10.934 | 4.829 | 18.051 | 16.636 | 12.439 | 33.552 | 20.407 | 24.382 | 16.012 | 17.329 |
Total Current Assets
| 14.471 | 12.495 | 12.654 | 6.925 | 6.888 | 10.339 | 11.267 | 15.117 | 21.098 | 22.396 | 31.776 | 23.733 | 40.872 | 34.952 | 47.527 | 35.641 | 37.5 | 34.222 | 26.259 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 30.941 | 21.625 | 24.36 | 26.38 | 34.628 | 27.194 | 32.431 | 34.259 | 39.544 | 44.073 | 50.215 | 39.548 | 117.367 | 142.943 | 145.213 | 229.864 | 166.695 | 135.17 | 97.911 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.609 | 4.95 | 14.95 | 0.142 | 0.354 | 0.567 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.609 | 4.95 | 14.95 | 0.142 | 0.354 | 0.567 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.751 | 2.981 | 2.105 | 0 | 0 | 0 | 0.045 | 0 | 1.518 | 0.689 |
Other Non-Current Assets
| 0 | -0.002 | -0.001 | 1.773 | 1.764 | 1.59 | 0.916 | 0 | 0 | 0 | 0 | 0.067 | 0.052 | 0 | 3.358 | 0.045 | 0.012 | 0 | 0 |
Total Non-Current Assets
| 30.941 | 21.623 | 24.359 | 28.153 | 36.392 | 28.784 | 33.347 | 34.259 | 39.544 | 44.824 | 53.196 | 41.72 | 120.028 | 147.893 | 163.521 | 230.096 | 167.061 | 137.255 | 98.6 |
Total Assets
| 45.412 | 34.118 | 37.013 | 35.078 | 43.28 | 39.123 | 44.614 | 49.376 | 60.642 | 67.22 | 84.972 | 65.453 | 160.9 | 182.845 | 211.048 | 265.737 | 204.561 | 171.477 | 124.859 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 14.935 | 3.991 | 3.738 | 3.412 | 3.73 | 5.574 | 3.063 | 1.165 | 4.098 | 7.896 | 20.477 | 37.744 | 38.559 | 35.258 | 61.707 | 71.555 | 22.616 | 11.983 | 12.902 |
Short Term Debt
| 3.551 | 2.31 | 1.492 | 1.674 | 2.142 | 2.611 | 3.324 | 5.261 | 7.22 | 60.503 | 10.467 | 74.617 | 98.76 | 130.148 | 136.179 | 0.064 | 0.074 | 0.598 | 0.639 |
Tax Payables
| 0 | 2.382 | 0.185 | 0 | 0.089 | 0.813 | 0.253 | 0 | 0 | 0 | 4.284 | 4.059 | 7.132 | 1.501 | 3.321 | 10.228 | 1.783 | 3.956 | 1.166 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0.813 | -0.049 | 0 | -2.838 | 0 | 4.284 | 4.059 | 7.132 | 1.501 | 3.321 | 10.228 | 1.783 | 3.956 | 1.266 |
Other Current Liabilities
| 3.457 | 2.477 | 3.059 | 2.86 | 2.483 | 1.16 | 1.633 | 2.424 | 0.691 | 1.091 | 3.382 | 9.599 | 26.577 | 21.792 | 15.498 | 3.62 | 1.617 | 2.857 | 6.1 |
Total Current Liabilities
| 21.943 | 11.16 | 8.474 | 7.946 | 8.444 | 10.158 | 8.273 | 8.85 | 12.009 | 69.49 | 38.61 | 126.019 | 171.028 | 188.699 | 216.705 | 85.467 | 26.09 | 19.394 | 20.807 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 24.86 | 21.509 | 24.8 | 23.322 | 39.042 | 38.553 | 38.235 | 36.015 | 36.672 | 0 | 54.977 | 0.016 | 0.731 | 1.731 | 16.736 | 145.851 | 150.761 | 91.205 | 35.135 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.239 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0.87 | 1.614 | 2.5 | 3.293 | 6.169 | 0 | 0 | 0 | 19.049 | 18.517 | 22.875 | 27.019 | 24.389 | 22.547 | 21.042 |
Other Non-Current Liabilities
| 15.388 | 4.425 | 7.942 | 9.837 | 4.301 | 4.238 | 4.76 | 5.476 | 8.182 | 2.587 | 2.358 | 2.76 | 9.477 | 22.347 | 1.708 | 2.319 | 10.282 | 1.045 | 0.929 |
Total Non-Current Liabilities
| 40.248 | 25.934 | 32.742 | 33.159 | 43.343 | 42.791 | 42.995 | 41.491 | 44.854 | 2.587 | 57.335 | 2.776 | 29.257 | 42.595 | 41.319 | 175.189 | 187.671 | 114.797 | 57.106 |
Total Liabilities
| 62.191 | 37.094 | 41.216 | 41.105 | 51.787 | 52.949 | 51.268 | 50.341 | 56.863 | 72.077 | 95.945 | 128.795 | 200.285 | 231.294 | 258.024 | 260.656 | 213.761 | 134.191 | 77.913 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 166.108 | 41.177 | 39.255 | 35.714 | 17.664 | 4.704 | 4.704 | 129.135 | 129.135 | 123.901 | 123.901 | 90.985 | 0.366 | 90.985 | 43.58 | 43.58 | 43.58 | 43.574 | 43.574 |
Retained Earnings
| -187.631 | -173.328 | -172.633 | -170.916 | -155.346 | -147.705 | -140.533 | -134.844 | -130.1 | -131.234 | -137.066 | -156.069 | -132.112 | -141.176 | -92.298 | -41.266 | -55.547 | -11.13 | 0.276 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -117.428 | -111.951 | -105.978 | -99.435 | -94.545 | -295.935 | -240.622 | -154.199 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4.744 | 129.175 | 124.431 | 129.175 | 129.175 | 4.768 | 129.192 | -0.032 | 4.744 | 2.476 | 2.192 | 242.364 | 246.56 | 92.361 | 1.742 | 2.767 | 2.767 | 4.842 | 3.096 |
Total Shareholders Equity
| -16.779 | -2.976 | -4.203 | -6.027 | -8.507 | -13.826 | -6.654 | -0.965 | 3.779 | -4.857 | -10.973 | -63.342 | -39.385 | -48.449 | -46.976 | 5.081 | -9.2 | 37.286 | 46.946 |
Total Equity
| -16.779 | -2.976 | -4.203 | -6.027 | -8.507 | -13.826 | -6.654 | -0.965 | 3.779 | -4.857 | -10.973 | -63.342 | -39.385 | -48.449 | -46.976 | 5.081 | -9.2 | 37.286 | 46.946 |
Total Liabilities & Shareholders Equity
| 45.412 | 34.118 | 37.013 | 35.078 | 43.28 | 39.123 | 44.614 | 49.376 | 60.642 | 67.22 | 84.972 | 65.453 | 160.9 | 182.845 | 211.048 | 265.737 | 204.561 | 171.477 | 124.859 |