Interoil Exploration and Production ASA
OSE:IOX.OL
0.8 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2.819 | 5.349 | 7.788 | 2.8 | 10.512 | 3.354 | 2.542 | 2.756 | 5.089 | 5.684 | 5.47 | 2.301 | 3.581 | 3.195 | 3.257 | 1.954 | 2.729 | 0.654 | 3.613 | 4.174 | 4.343 | 4.905 | 4.03 | 4.094 | 4.152 | 7.741 | 6.484 | 6.302 | 4.056 | 3.516 | 3.705 | 3.598 | 3.558 | 4.004 | 3.923 | 3.637 | 4.364 | 6.191 | 4.735 | 8.113 | 13.316 | 18.674 | 22.676 | 24.969 | 27.056 | 21.176 | 24.174 | 26.758 | 26.146 | 27.758 | 37.604 | 39.036 | 38.796 | 32.712 | 37.079 | 31.211 | 25.272 | 23.765 | 24.539 | 28.862 | 25.863 | 24.281 | 21.424 |
Cost of Revenue
| 3.035 | 5.025 | 3.121 | 4.759 | 5.832 | 1.468 | 1.681 | 1.1 | 2.12 | 3.197 | 3.306 | 2.628 | 2.657 | 1.59 | 3.916 | 4.3 | 2.851 | 1.628 | 4.363 | 3.176 | 4.374 | 4.295 | 3.642 | 5.933 | 3.232 | 5.489 | 5.132 | 3.437 | 3.195 | 2.921 | 2.798 | 3.797 | 2.473 | 2.51 | 3.181 | 1.252 | 1.919 | 2.007 | 1.81 | 4.365 | 5.06 | 5.784 | 6.131 | 10.686 | 9.363 | 8.532 | 6.713 | -25.913 | 18.895 | 18.066 | 23.25 | 28.557 | 15.886 | 13.229 | 16.597 | 19.717 | 16.707 | 13.013 | 12.193 | 15.34 | 13.383 | 14.363 | 12.348 |
Gross Profit
| -0.216 | 0.324 | 4.667 | -1.959 | 4.68 | 1.886 | 0.861 | 1.656 | 2.969 | 2.487 | 2.164 | -0.327 | 0.924 | 1.605 | -0.659 | -2.346 | -0.122 | -0.974 | -0.75 | 0.998 | -0.031 | 0.61 | 0.388 | -1.839 | 0.92 | 2.252 | 1.352 | 2.865 | 0.861 | 0.595 | 0.907 | -0.199 | 1.085 | 1.494 | 0.742 | 2.385 | 2.445 | 4.184 | 2.925 | 3.748 | 8.256 | 12.89 | 16.545 | 14.283 | 17.693 | 12.644 | 17.461 | 52.671 | 7.251 | 9.692 | 14.354 | 10.479 | 22.91 | 19.483 | 20.482 | 11.494 | 8.565 | 10.752 | 12.346 | 13.522 | 12.48 | 9.918 | 9.076 |
Gross Profit Ratio
| -0.077 | 0.061 | 0.599 | -0.7 | 0.445 | 0.562 | 0.339 | 0.601 | 0.583 | 0.438 | 0.396 | -0.142 | 0.258 | 0.502 | -0.202 | -1.201 | -0.045 | -1.489 | -0.208 | 0.239 | -0.007 | 0.124 | 0.096 | -0.449 | 0.222 | 0.291 | 0.209 | 0.455 | 0.212 | 0.169 | 0.245 | -0.055 | 0.305 | 0.373 | 0.189 | 0.656 | 0.56 | 0.676 | 0.618 | 0.462 | 0.62 | 0.69 | 0.73 | 0.572 | 0.654 | 0.597 | 0.722 | 1.968 | 0.277 | 0.349 | 0.382 | 0.268 | 0.591 | 0.596 | 0.552 | 0.368 | 0.339 | 0.452 | 0.503 | 0.469 | 0.483 | 0.408 | 0.424 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 1.232 | -0.183 | 0.717 | 1.959 | 0.928 | 0.119 | 0.765 | 0.583 | 0.488 | 0.306 | 0.481 | 0.464 | 0.784 | 0.222 | 0.836 | 1.067 | 0.902 | 2.815 | 0.722 | 0.835 | 0.766 | -0.331 | 0.602 | 1.775 | 1.013 | 1.384 | 1.289 | 1.091 | 1.099 | 1.371 | 1.125 | 1.552 | 2.704 | 2.831 | 1.885 | 3.942 | 3.106 | 4.597 | 3.625 | 4.379 | 4.95 | 11.291 | 2.62 | 5.434 | 1.594 | 6.998 | 4.286 | 2.916 | 2.995 | 15.851 | -0.362 | 3.839 | 5.399 | 27.756 | 6.022 | 5.935 | 7.471 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 2.988 | 3.877 | 2.356 | 1.232 | -0.183 | 0.717 | 1.959 | 0.928 | 0.119 | 0.765 | 0.583 | 0.488 | 0.306 | 0.481 | 0.464 | 0.784 | 0.222 | 0.836 | 1.067 | 0.902 | 2.815 | 0.722 | 0.835 | 0.766 | -0.331 | 0.602 | 1.775 | 1.013 | 1.384 | 1.289 | 1.091 | 1.099 | 1.371 | 1.125 | 1.552 | 2.704 | 2.831 | 1.885 | 3.942 | 3.106 | 4.597 | 3.625 | 4.379 | 4.95 | 11.291 | 2.62 | 5.434 | 1.594 | 6.998 | 4.286 | 2.916 | 2.995 | 15.851 | -0.362 | 3.839 | 5.399 | 27.756 | 6.022 | 5.935 | 7.471 |
Other Expenses
| 0.95 | 2.517 | 0.11 | 0 | 0.374 | -0.068 | 0.075 | 1.693 | 0.3 | 0.017 | -0.04 | -0.044 | 0.834 | 0.062 | 0.049 | -0.221 | 0.047 | 0.125 | 0.129 | 0.171 | 0.169 | 0.069 | 0.046 | -0.168 | -0.068 | 0.245 | 0.39 | 0 | -0.348 | -0.005 | 0.143 | -0.073 | 0.199 | 0 | 0.122 | 0 | 0.126 | 0 | 4.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.95 | 2.517 | 1.759 | 3.047 | 3.877 | 2.356 | 1.307 | 1.51 | 1.017 | 1.976 | 0.888 | 0.531 | 0.827 | 0.716 | 1.002 | 1.09 | 0.628 | 0.611 | 0.984 | 1.114 | 0.985 | 1.46 | 0.925 | 3.218 | 0.953 | 0.978 | 0.947 | 2.036 | 1.286 | 1.815 | 1.192 | 1.649 | 1.43 | 1.503 | 1.123 | 7.284 | 1.93 | 2.65 | -0.823 | 3.78 | 3.563 | 10.801 | 9.375 | 4.143 | 3.131 | 6.172 | 2.328 | 51.923 | 4.461 | 5.226 | -6.046 | 6.252 | 2.523 | 4.604 | 2.863 | 16.705 | -1.066 | 1.612 | 4.767 | 59.393 | 5.516 | -1.757 | 7.455 |
Operating Income
| -1.166 | -2.193 | 3.018 | -5.356 | 1.177 | -0.538 | -0.402 | -0.046 | 2.172 | 0.948 | 0.36 | -0.971 | 0.933 | 0.951 | -1.612 | -5.814 | -0.703 | -1.46 | -1.605 | -1.492 | -0.846 | -0.781 | -0.491 | -5.056 | -0.034 | 1.274 | 0.405 | 0.265 | -0.425 | -1.22 | -0.285 | -1.848 | -0.345 | -0.009 | -0.381 | -4.899 | 0.515 | 1.534 | 3.748 | -0.032 | 4.693 | 2.089 | 7.17 | 10.14 | 14.563 | 6.472 | 15.133 | -44.508 | 2.79 | 4.466 | 20.401 | 4.227 | 18.045 | 14.879 | 17.619 | -6.877 | 10.331 | 9.14 | 7.579 | -45.871 | 6.964 | 11.675 | 1.621 |
Operating Income Ratio
| -0.414 | -0.41 | 0.388 | -1.913 | 0.112 | -0.16 | -0.158 | -0.017 | 0.427 | 0.167 | 0.066 | -0.422 | 0.261 | 0.298 | -0.495 | -2.975 | -0.258 | -2.232 | -0.444 | -0.357 | -0.195 | -0.159 | -0.122 | -1.235 | -0.008 | 0.165 | 0.062 | 0.042 | -0.105 | -0.347 | -0.077 | -0.514 | -0.097 | -0.002 | -0.097 | -1.347 | 0.118 | 0.248 | 0.792 | -0.004 | 0.352 | 0.112 | 0.316 | 0.406 | 0.538 | 0.306 | 0.626 | -1.663 | 0.107 | 0.161 | 0.543 | 0.108 | 0.465 | 0.455 | 0.475 | -0.22 | 0.409 | 0.385 | 0.309 | -1.589 | 0.269 | 0.481 | 0.076 |
Total Other Income Expenses Net
| -2.36 | -1.331 | -1.71 | -2.623 | -2.31 | -2.026 | -0.493 | 1.129 | -0.46 | -0.005 | -0.953 | 0.178 | -0.539 | -0.33 | -0.204 | -4.452 | -1.325 | -2.114 | 1.449 | 0.143 | -0.404 | -0.827 | -0.951 | -0.903 | -0.744 | -0.464 | -0.837 | -1.169 | -0.956 | -0.643 | -0.779 | -0.548 | -0.846 | -1.057 | -0.786 | -1.265 | 0.058 | -0.719 | 11.041 | 5.088 | 0.831 | -2.832 | -2.87 | -1.599 | -3.135 | -0.295 | -1.306 | -4.765 | -8.463 | 12.203 | -13.95 | -26.557 | 27.91 | 8.885 | -34.883 | -24.156 | -46.885 | -3.586 | -5.17 | -4.305 | -7.287 | -6.552 | -2.405 |
Income Before Tax
| -3.526 | -3.524 | 1.308 | -7.979 | -1.134 | -2.564 | -0.895 | -0.397 | 1.711 | 0.942 | 0.325 | -0.792 | 0.394 | 0.621 | -1.815 | -8.115 | -2.028 | -3.574 | -0.156 | -3.125 | -1.25 | -1.608 | -1.442 | -5.959 | -0.846 | 1.055 | -0.432 | -0.576 | -1.381 | -1.858 | -1.064 | -2.396 | -0.992 | -1.066 | -1.045 | -6.164 | 0.573 | 0.815 | 14.789 | 5.056 | 5.524 | -0.794 | 4.252 | 8.541 | 10.574 | 6.177 | 13.827 | -49.273 | -5.673 | 16.669 | 6.451 | -22.33 | 45.955 | 23.764 | -17.264 | -31.033 | -23.634 | 4.248 | 2.406 | -50.176 | -0.323 | 5.123 | -0.784 |
Income Before Tax Ratio
| -1.251 | -0.659 | 0.168 | -2.85 | -0.108 | -0.764 | -0.352 | -0.144 | 0.336 | 0.166 | 0.059 | -0.344 | 0.11 | 0.194 | -0.557 | -4.153 | -0.743 | -5.465 | -0.043 | -0.749 | -0.288 | -0.328 | -0.358 | -1.456 | -0.204 | 0.136 | -0.067 | -0.091 | -0.34 | -0.528 | -0.287 | -0.666 | -0.279 | -0.266 | -0.266 | -1.695 | 0.131 | 0.132 | 3.123 | 0.623 | 0.415 | -0.043 | 0.188 | 0.342 | 0.391 | 0.292 | 0.572 | -1.841 | -0.217 | 0.601 | 0.172 | -0.572 | 1.185 | 0.726 | -0.466 | -0.994 | -0.935 | 0.179 | 0.098 | -1.738 | -0.012 | 0.211 | -0.037 |
Income Tax Expense
| 0.403 | -0.08 | 0.442 | 1.022 | 0.275 | 0.163 | 0.272 | 1.674 | 0.861 | 0.106 | 0.204 | 0.077 | 0.231 | 0.351 | 0.132 | -0.19 | 0.489 | -1.11 | 0.733 | 0.775 | 0.263 | -1.041 | 0.218 | 0.23 | -0.071 | 0.977 | -0.153 | -0.33 | 0.371 | 0.467 | 0.317 | 1.114 | -0.231 | -1.427 | -0.243 | 0.152 | 0.662 | 1.278 | 2.266 | 0.394 | 1.985 | 0.632 | 2.363 | 2.002 | 5.126 | 6.052 | 6.819 | -14.009 | 1.412 | 1.737 | 2.991 | 4.086 | 6.618 | 4.391 | 5.402 | -1.149 | 2.576 | 3.069 | 3.452 | -0.392 | 3.34 | 2.676 | 2.8 |
Net Income
| -3.929 | -3.444 | 0.866 | -9 | -1.408 | -2.727 | -1.167 | -2.071 | 0.851 | 0.836 | 0.121 | -0.87 | 0.162 | 0.27 | -1.947 | -7.925 | -2.517 | -2.464 | -0.889 | -3.9 | -1.513 | -0.567 | -1.66 | -6.189 | -0.775 | 0.078 | -0.279 | -0.246 | -1.752 | -2.325 | -1.381 | -3.51 | -0.761 | 0.361 | -0.802 | -6.316 | -0.089 | -0.572 | 12.523 | 4.596 | 0.861 | -1.426 | 1.889 | 6.539 | 5.448 | 0.125 | 7.008 | -35.247 | -7.085 | 14.927 | 3.448 | -26.695 | 39.334 | 19.359 | -22.934 | -22.802 | -26.21 | 1.179 | -1.046 | -49.784 | -3.663 | 2.447 | -3.584 |
Net Income Ratio
| -1.394 | -0.644 | 0.111 | -3.214 | -0.134 | -0.813 | -0.459 | -0.751 | 0.167 | 0.147 | 0.022 | -0.378 | 0.045 | 0.085 | -0.598 | -4.056 | -0.922 | -3.768 | -0.246 | -0.934 | -0.348 | -0.116 | -0.412 | -1.512 | -0.187 | 0.01 | -0.043 | -0.039 | -0.432 | -0.661 | -0.373 | -0.976 | -0.214 | 0.09 | -0.204 | -1.737 | -0.02 | -0.092 | 2.645 | 0.566 | 0.065 | -0.076 | 0.083 | 0.262 | 0.201 | 0.006 | 0.29 | -1.317 | -0.271 | 0.538 | 0.092 | -0.684 | 1.014 | 0.592 | -0.619 | -0.731 | -1.037 | 0.05 | -0.043 | -1.725 | -0.142 | 0.101 | -0.167 |
EPS
| -0.19 | -0.17 | 0.043 | -0.45 | -0.07 | -0.14 | -0.059 | -0.11 | 0.043 | 0.043 | 0.007 | -0.048 | 0.009 | 0.015 | -0.1 | -0.63 | -0.16 | -0.2 | -0.057 | -0.32 | -0.2 | -0.06 | -0.19 | -0.87 | -0.1 | 0.012 | -0.043 | -0.038 | -0.3 | -0.4 | -0.21 | -0.54 | -0.1 | 0.046 | -0.1 | -0.51 | -0.014 | -0.1 | 4.97 | 0.37 | 0.34 | -1 | 1 | 3.33 | 2 | 0.046 | 15 | -74.21 | -15 | 31 | 7 | -55.89 | 82 | 41 | -62 | -74.45 | -55 | 2 | -6 | -227.9 | -17 | 11 | -16 |
EPS Diluted
| -0.19 | -0.17 | 0.043 | -0.45 | -0.07 | -0.14 | -0.059 | -0.11 | 0.043 | 0.043 | 0.007 | -0.048 | 0.009 | 0.015 | -0.1 | -0.63 | -0.16 | -0.2 | -0.057 | -0.32 | -0.2 | -0.06 | -0.19 | -0.87 | -0.1 | 0.012 | -0.043 | -0.038 | -0.3 | -0.4 | -0.21 | -0.54 | -0.1 | 0.046 | -0.1 | -0.51 | -0.014 | -0.1 | 4.97 | 0.37 | 0.34 | -1 | 1 | 3.22 | 2 | 0.046 | 15 | -74.21 | -15 | 31 | 7 | -55.89 | 82 | 41 | -62 | -68.37 | -55 | 2 | -6 | -202.66 | -17 | 10 | -16 |
EBITDA
| -0.587 | -1.682 | 3.022 | 1.431 | 2.066 | -0.038 | -0.057 | 0.683 | 3.035 | 1.504 | 1.481 | 1.257 | 1.722 | 1.024 | -0.257 | -2.298 | 0.113 | -1.246 | 2.204 | -1.73 | 2.365 | 1.63 | 1.224 | -0.923 | 1.049 | 4.205 | 2.686 | 0.84 | 1.232 | 0.588 | 1.396 | 0.848 | 1.093 | 1.048 | 1.162 | -3.231 | 2.327 | 2.591 | 16.894 | 0.547 | 6.58 | -1.756 | -0.538 | 34.505 | 8.948 | -6.306 | 16.392 | 58.686 | 14.139 | 14.169 | 31.805 | 9.406 | 30.304 | 44.931 | 26.263 | -3.141 | 15.659 | 16.44 | 17.617 | 4.174 | 6.964 | 19.273 | 10.175 |
EBITDA Ratio
| -0.208 | -0.314 | 0.388 | 0.511 | 0.197 | 0.009 | -0.02 | 0.248 | 0.772 | 0.297 | 0.271 | -0.259 | 0.481 | 0.321 | 0.146 | -1.176 | 0.041 | -1.905 | 0.61 | -0.414 | 0.545 | 0.332 | 0.304 | -0.225 | 0.261 | 0.543 | 0.414 | 0.133 | 0.256 | 0.167 | 0.377 | 0.236 | 0.307 | 0.262 | 0.296 | -0.888 | 0.533 | 0.419 | 3.568 | 0.067 | 0.494 | 0.174 | 0.378 | 0.531 | 0.615 | 0.342 | 0.678 | 3.885 | 0.541 | 1.338 | 0.908 | 0.241 | 1.734 | 1.324 | 0.708 | -0.122 | 1.47 | 0.663 | 0.606 | 0.145 | 0.269 | 0.794 | 0.475 |