IODM Limited
ASX:IOD.AX
0.18 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1.07 | 0.838 | 0.641 | 0.496 | 0.394 | 0.41 | 0.45 | 0.409 | 0.406 | 0.24 | 0.303 | 0.513 | 0.125 | 0.519 | 0.329 | 0.037 | 0.025 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 1.434 | 0.077 | 1.093 | 0.907 | 0.929 | 0.701 | 0.781 | 0.738 | 0.645 | 0.563 | 0.688 | 0.543 | 0.459 | 0.496 | 0.53 | 0.703 | 0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.364 | 0.762 | -0.452 | -0.41 | -0.535 | -0.291 | -0.33 | -0.329 | -0.239 | -0.323 | -0.385 | -0.03 | -0.333 | 0.024 | -0.201 | -0.666 | -0.273 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| -0.341 | 0.909 | -0.704 | -0.827 | -1.36 | -0.71 | -0.733 | -0.803 | -0.59 | -1.346 | -1.269 | -0.058 | -2.661 | 0.045 | -0.61 | -18.186 | -10.824 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.167 | 0.959 | 0.573 | 0.615 | 0.511 | 0.614 | 0.531 | 0.671 | 0.581 | 0.53 | 0.172 | 0.224 | 0.141 | 0.257 | 0.353 | 0.284 | 0.398 | 0.638 | 0.164 | 0.091 | 0.091 | 0.091 | 0.091 | 0.071 | 0.071 | 0.071 | 0.071 | 0.025 | 0.025 | 0.025 | 0.025 | 0.119 | 0.119 | 0.119 | 0.119 | 0.142 | 0.142 | 0.142 | 0.142 | 0.147 | 0.147 | 0.147 | 0.147 | 0.138 | 0.138 | 0.138 | 0.138 | 0.175 | 0.175 | 0.175 | 0.175 | 0.156 | 0.156 | 0.156 | 0.156 | 0.112 | 0.112 | 0.112 | 0.112 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.064 | 1.478 | 0.073 | 0.977 | 0.044 | 0.859 | 0.036 | 0.916 | 0.03 | 0.904 | 0.063 | 0 | 0.046 | 0 | 0.125 | 0 | 0.031 | 0.008 | 0.008 | 0.5 | 0.5 | 0.5 | 0.5 | 0.132 | 0.132 | 0.132 | 0.132 | 0.152 | 0.152 | 0.152 | 0.152 | -0.103 | -0.103 | -0.103 | -0.103 | -0.137 | -0.137 | -0.137 | -0.137 | -0.144 | -0.144 | -0.144 | -0.144 | 0.168 | 0.168 | 0.168 | 0.168 | 0.067 | 0.067 | 0.067 | 0.067 | 0 | 0 | 0 | 0 | -0.077 | -0.077 | -0.077 | -0.077 | 0.085 | 0.085 | 0.085 | 0.085 | -0.006 | -0.006 | -0.006 | -0.006 | 0 | 0 | 0 | 0 |
SG&A
| 1.25 | 2.437 | 1.744 | 1.591 | 1.672 | 1.473 | 1.49 | 1.587 | 1.601 | 1.435 | 1.031 | 0.224 | 0.187 | 0.257 | 0.478 | 0.284 | 2.614 | 0.646 | 0.164 | 0.591 | 0.591 | 0.591 | 0.591 | 0.202 | 0.202 | 0.202 | 0.202 | 0.178 | 0.178 | 0.178 | 0.178 | 0.016 | 0.016 | 0.016 | 0.016 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.305 | 0.305 | 0.305 | 0.305 | 0.242 | 0.242 | 0.242 | 0.242 | 0.156 | 0.156 | 0.156 | 0.156 | 0.035 | 0.035 | 0.035 | 0.035 | 0.165 | 0.165 | 0.165 | 0.165 | 0.064 | 0.064 | 0.064 | 0.064 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.495 | -0.495 | -0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.313 | -0.313 | -0.313 | -0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1.25 | 2.437 | 1.744 | 1.591 | 1.672 | 1.473 | 1.49 | 1.587 | 1.601 | 1.435 | 1.031 | 0.343 | 0.182 | 0.373 | 0.638 | 0.357 | 3.617 | 0.151 | 0.195 | 0.591 | 0.591 | 0.591 | 0.591 | 0.202 | 0.202 | 0.202 | 0.202 | 0.178 | 0.178 | 0.178 | 0.178 | 0.016 | 0.016 | 0.016 | 0.016 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.305 | 0.305 | 0.305 | 0.305 | 0.242 | 0.242 | 0.242 | 0.242 | -0.157 | -0.157 | -0.157 | -0.157 | 0.035 | 0.035 | 0.035 | 0.035 | 0.165 | 0.165 | 0.165 | 0.165 | 0.064 | 0.064 | 0.064 | 0.064 | 0 | 0 | 0 | 0 |
Operating Income
| -1.614 | -1.675 | -1.179 | -1.172 | -1.355 | -1.14 | -1.085 | -1.223 | -1.252 | -1.242 | -0.734 | -0.373 | -0.554 | -0.35 | -0.822 | -0.984 | -2.967 | -0.797 | -0.185 | -0.683 | -0.683 | -0.683 | -0.683 | -0.275 | -0.275 | -0.275 | -0.275 | -0.207 | -0.207 | -0.207 | -0.207 | -0.138 | -0.138 | -0.138 | -0.138 | -0.149 | -0.149 | -0.149 | -0.149 | -0.151 | -0.151 | -0.151 | -0.151 | -0.445 | -0.445 | -0.445 | -0.445 | -0.419 | -0.419 | -0.419 | -0.419 | -0.157 | -0.157 | -0.157 | -0.157 | -0.148 | -0.148 | -0.148 | -0.148 | -0.246 | -0.246 | -0.246 | -0.246 | -0.134 | -0.134 | -0.134 | -0.134 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| -1.509 | -1.998 | -1.838 | -2.361 | -3.444 | -2.782 | -2.41 | -2.99 | -3.085 | -5.178 | -2.421 | -0.728 | -4.421 | -0.673 | -2.496 | -26.863 | -117.592 | 0 | -18.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -427.563 | -427.563 | -427.563 | -427.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.257 | -0.184 | -0.248 | -0.199 | -0.224 | -0.085 | -0.11 | -0.049 | 0.046 | -0.174 | -0.004 | -0.003 | 0.062 | -0.041 | -0.019 | -0.04 | -0.922 | -0.222 | 0 | -0.205 | -0.205 | -0.205 | -0.205 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | -0.015 | -0.015 | -0.015 | -0.015 | 0.011 | 0.011 | 0.011 | 0.011 | 0.026 | 0.026 | 0.026 | 0.026 | -0.099 | -0.099 | -0.099 | -0.099 | 0.022 | 0.022 | 0.022 | 0.022 | 0.036 | 0.036 | 0.036 | 0.036 | 0.033 | 0.033 | 0.033 | 0.033 | 0 | 0 | 0 | 0 |
Income Before Tax
| -1.871 | -1.859 | -1.427 | -1.37 | -1.579 | -1.225 | -1.195 | -1.272 | -1.205 | -1.416 | -0.737 | -0.377 | -0.492 | -0.39 | -0.841 | -1.024 | -3.889 | -1.019 | -0.185 | -0.887 | -0.887 | -0.887 | -0.887 | -0.268 | -0.268 | -0.268 | -0.268 | -0.2 | -0.2 | -0.2 | -0.2 | -0.129 | -0.129 | -0.129 | -0.129 | -0.138 | -0.138 | -0.138 | -0.138 | -0.166 | -0.166 | -0.166 | -0.166 | -0.434 | -0.434 | -0.434 | -0.434 | -0.393 | -0.393 | -0.393 | -0.393 | -0.256 | -0.256 | -0.256 | -0.256 | -0.126 | -0.126 | -0.126 | -0.126 | -0.209 | -0.209 | -0.209 | -0.209 | -0.101 | -0.101 | -0.101 | -0.101 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -1.749 | -2.218 | -2.225 | -2.761 | -4.013 | -2.989 | -2.654 | -3.109 | -2.971 | -5.902 | -2.432 | -0.734 | -3.93 | -0.751 | -2.554 | -27.953 | -154.131 | 0 | -18.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -414.367 | -414.367 | -414.367 | -414.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.001 | -0.625 | 0 | -0.4 | 0 | -0.406 | 0 | -0.263 | -0 | -0.2 | -0 | 0 | 0 | 0 | 0 | 0 | -0.922 | 0 | 0 | -0.205 | -0.205 | -0.205 | -0.205 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | -0.015 | -0.015 | -0.015 | -0.015 | 0.011 | 0.011 | 0.011 | 0.011 | 0.026 | 0.026 | 0.026 | 0.026 | -0.099 | -0.099 | -0.099 | -0.099 | 0.022 | 0.022 | 0.022 | 0.022 | -0.209 | -0.209 | -0.209 | -0.209 | -0.101 | -0.101 | -0.101 | -0.101 | 0 | 0 | 0 | 0 |
Net Income
| -1.872 | -1.234 | -1.427 | -0.97 | -1.579 | -0.819 | -1.195 | -1.009 | -1.205 | -1.216 | -0.737 | -0.377 | -0.492 | -0.39 | -0.841 | -1.024 | -3.889 | -1.019 | -0.185 | -0.887 | -0.887 | -0.887 | -0.887 | -0.268 | -0.268 | -0.268 | -0.268 | -0.2 | -0.2 | -0.2 | -0.2 | -0.129 | -0.129 | -0.129 | -0.129 | -0.138 | -0.138 | -0.138 | -0.138 | -0.166 | -0.166 | -0.166 | -0.166 | -0.434 | -0.434 | -0.434 | -0.434 | -0.393 | -0.393 | -0.393 | -0.393 | -0.256 | -0.256 | -0.256 | -0.256 | -0.126 | -0.126 | -0.126 | -0.126 | -0.209 | -0.209 | -0.209 | -0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -1.75 | -1.472 | -2.225 | -1.955 | -4.013 | -1.998 | -2.654 | -2.467 | -2.971 | -5.067 | -2.432 | -0.734 | -3.93 | -0.751 | -2.554 | -27.953 | -154.131 | 0 | -18.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -414.367 | -414.367 | -414.367 | -414.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.003 | -0.002 | -0.002 | -0.002 | -0.003 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.022 | -0.006 | -0 | -0.029 | -0.029 | -0.029 | -0.029 | -0.013 | -0.013 | -0.013 | -0.013 | -0.012 | -0.012 | -0.012 | -0.012 | -0.017 | -0.017 | -0.017 | -0.017 | -0.021 | -0.021 | -0.021 | -0.021 | -0.031 | -0.031 | -0.031 | -0.031 | -0.11 | -0.11 | -0.11 | -0.11 | -0.11 | -0.11 | -0.11 | -0.11 | -0.098 | -0.098 | -0.098 | -0.098 | -0.051 | -0.051 | -0.051 | -0.051 | -0.084 | -0.084 | -0.084 | -0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.003 | -0.002 | -0.002 | -0.002 | -0.003 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.022 | -0.006 | -0 | -0.029 | -0.029 | -0.029 | -0.029 | -0.013 | -0.013 | -0.013 | -0.013 | -0.012 | -0.012 | -0.012 | -0.012 | -0.017 | -0.017 | -0.017 | -0.017 | -0.021 | -0.021 | -0.021 | -0.021 | -0.031 | -0.031 | -0.031 | -0.031 | -0.11 | -0.11 | -0.11 | -0.11 | -0.11 | -0.11 | -0.11 | -0.11 | -0.098 | -0.098 | -0.098 | -0.098 | -0.051 | -0.051 | -0.051 | -0.051 | -0.084 | -0.084 | -0.084 | -0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -1.784 | -1.598 | -1.102 | -1.095 | -1.279 | -1.064 | -1.04 | -1.178 | -1.196 | -1.195 | -0.728 | -0.368 | -0.552 | -0.344 | -0.818 | -0.981 | -0.922 | -0.799 | 0 | -0.887 | -0.887 | -0.887 | -0.887 | -0.266 | -0.266 | -0.266 | -0.266 | -0.196 | -0.196 | -0.196 | -0.196 | -0.126 | -0.126 | -0.126 | -0.126 | -0.137 | -0.137 | -0.137 | -0.137 | -0.165 | -0.165 | -0.165 | -0.165 | -0.432 | -0.432 | -0.432 | -0.432 | -0.391 | -0.391 | -0.391 | -0.391 | -0.255 | -0.255 | -0.255 | -0.255 | -0.125 | -0.125 | -0.125 | -0.125 | -0.417 | -0.417 | -0.417 | -0.417 | -0.134 | -0.134 | -0.134 | -0.134 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| -1.668 | -1.907 | -1.719 | -2.206 | -3.249 | -2.595 | -2.309 | -2.88 | -2.948 | -4.98 | -2.401 | -0.717 | -4.405 | -0.663 | -2.485 | -26.769 | -36.539 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -405.78 | -405.78 | -405.78 | -405.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |