IODM Limited
ASX:IOD.AX
0.18 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||
Net Income
| -3.106 | -2.397 | -2.398 | -2.204 | -2.421 | -1.114 | -0.883 | -1.865 | -4.075 | -3.55 | -1.072 | -0.801 | -0.515 | -0.554 | -0.665 | -1.735 | -1.574 | -1.023 | -0.505 | -0.837 | 0 |
Depreciation & Amortization
| 0.153 | 0.153 | 0.153 | 0.091 | 0.103 | 0.008 | 0.008 | 0.007 | 0 | 0.001 | 0.01 | 0.017 | 0.012 | 0.006 | 0.007 | 0.008 | 0.009 | 0.002 | 0.006 | 0.005 | 0.001 |
Deferred Income Tax
| 0 | -0.418 | -0.685 | -0.465 | -0.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.102 | 0.147 | 0.391 | 0.358 | 0.717 | 0 | 0 | 0 | 2.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.414 | 0.028 | 0.07 | 0.11 | -0.015 | -0.072 | 0.03 | 0.086 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.065 | -0.015 | -0.026 | 0.066 | 0.054 | -0.072 | 0.03 | 0.086 | -0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -0.057 | -0.077 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.097 | 0.05 | 0.038 | 0.008 | -0.042 | 0.132 | -0.034 | -0.312 | 0.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.252 | -0.007 | 0.057 | 0.036 | -0.027 | -0.075 | 0.111 | 0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.242 | 0.408 | 0.683 | 0.47 | 0.912 | 0.062 | 0 | -0.286 | 0.879 | 3.549 | 1.062 | 0.785 | 0.502 | 0.547 | 0.658 | 1.727 | 1.565 | 1.021 | 0.499 | 0.832 | -0.001 |
Operating Cash Flow
| -2.442 | -2.079 | -1.786 | -1.641 | -1.615 | -1.117 | -0.845 | -2.058 | -0.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||
Investments In Property Plant And Equipment
| 2.442 | 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | -0.006 | -0.34 | -0.379 | -0.127 | -0.234 | -0.49 | -0.533 | -0.21 | -1.336 | -0.739 | -0.396 | -1.365 | -0.67 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | -0.025 | 0 | -0.035 | -0.075 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0.043 | -0.111 | 0 | 0 | 0 | -0.021 | 0.81 | 0.17 | 0.015 | 0.008 | 0 | 0.003 | 0.01 | 0.15 | 0 | 0.044 | 0 | 0.013 | -0.014 |
Investing Cash Flow
| 0 | -0 | 0.043 | -0.111 | 0 | 0 | 0 | -0.128 | 0.812 | -0.17 | -0.364 | -0.119 | -0.234 | -0.512 | -0.523 | -0.095 | -1.411 | -0.695 | -0.396 | -1.351 | -0.683 |
Financing Activities: | |||||||||||||||||||||
Debt Repayment
| -0.3 | -0.155 | -0.088 | -0.096 | -0.094 | -0.017 | -0.017 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.814 | 2.82 | 2.37 | 1.76 | 2.316 | 1.119 | 0.816 | -0.59 | 3.012 | 0.699 | 0 | 1.804 | 0.195 | 1.233 | 1.108 | 0 | 0.953 | 2.32 | 0 | 0 | 5.035 |
Common Stock Repurchased
| -0.006 | -0.041 | -0.051 | -0.01 | -0.072 | -0.123 | -0.095 | -0.068 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.509 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.164 | 2.666 | 2.283 | 1.664 | 2.222 | 1.102 | 0.799 | 0.013 | 2.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0.949 | 2.666 | 2.283 | 1.664 | 2.222 | 1.102 | 0.799 | -0.656 | 2.964 | 0.699 | 0 | 1.804 | 0.195 | 1.233 | 1.108 | 0 | 0.953 | 2.32 | 0 | 0 | 4.526 |
Other Information: | |||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.006 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.499 | 0.591 | 0.54 | -0.088 | 0.606 | -0.014 | -0.046 | -2.843 | 3.776 | -0.272 | -1.013 | 1.273 | -0.568 | 0.211 | 0.125 | -0.58 | -0.952 | 1.004 | -0.79 | -1.727 | 3.525 |
Cash At End Of Period
| 0.283 | 1.782 | 1.191 | 0.651 | 0.739 | 0.132 | 0.147 | 0.193 | 3.036 | 0.398 | 0.669 | 1.682 | 0.409 | 0.977 | 0.765 | 0.641 | 1.221 | 2.173 | 1.169 | 1.949 | 3.675 |